XML 64 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Cost and Fair Value of Nuclear Decommissioning Fund Investments
Non-derivative instruments with recurring fair value measurements in the nuclear decommissioning fund:
 
 
Dec. 31, 2018
 
 
 
 
Fair Value
(Millions of Dollars)
 
Cost
 
Level 1
 
Level 2
 
Level 3
 
NAV
 
Total
Nuclear decommissioning fund (a)
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
$
24

 
$
24

 
$

 
$

 
$

 
$
24

Commingled funds
 
758

 
79

 

 

 
819

 
898

Debt securities
 
466

 

 
436

 

 

 
436

Equity securities
 
401

 
697

 

 

 

 
697

Total
 
$
1,649

 
$
800

 
$
436

 
$

 
$
819

 
$
2,055

(a) 
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $141 million of equity investments in unconsolidated subsidiaries and $121 million of rabbi trust assets and miscellaneous investments.
 
 
Dec. 31, 2017
 
 
 
 
Fair Value
(Millions of Dollars)
 
Cost
 
Level 1
 
Level 2
 
Level 3
 
NAV
 
Total
Nuclear decommissioning fund (a)
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
$
29

 
$
29

 
$

 
$

 
$

 
$
29

Commingled funds
 
701

 
223

 

 

 
659

 
882

Debt securities
 
438

 

 
441

 

 

 
441

Equity securities
 
423

 
791

 

 

 

 
791

Total
 
$
1,591

 
$
1,043

 
$
441

 
$

 
$
659

 
$
2,143

(a) 
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $140 million of equity investments in unconsolidated subsidiaries and $114 million of rabbi trust assets and miscellaneous investments.
For th
Final Contractual Maturity Dates of Debt Securities in the Nuclear Decommissioning Fund by Asset Class
Contractual maturity dates of debt securities in the nuclear decommissioning fund as of Dec. 31, 2018:
 
 
Final Contractual Maturity
(Millions of Dollars)
 
Due in 1 Year
or Less
 
Due in 1 to 5
Years
 
Due in 5 to 10
Years
 
Due after 10
Years
 
Total
Debt securities
 
$
10

 
$
107

 
$
211

 
$
108

 
$
436

Rabbi
Rabbi Trust Securities Amortized Cost and Fair Value Measured on Recurrring Basis [Table Text Block]
rusts
Xcel Energy has established rabbi trusts to provide partial funding for future distributions of its SERP and deferred compensation plan.
Cost and fair value of assets held in rabbi trusts:
 
 
Dec. 31, 2018
 
 
 
 
Fair Value
(Millions of Dollars)
 
Cost
 
Level 1
 
Level 2
 
Level 3
 
Total
Rabbi Trusts (a)
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
$
16

 
$
16

 
$

 
$

 
$
16

Mutual funds
 
52

 
51

 

 

 
51

Total
 
$
68

 
$
67

 
$

 
$

 
$
67

 
 
Dec. 31, 2017
 
 
 
 
Fair Value
(Millions of Dollars)
 
Cost
 
Level 1
 
Level 2
 
Level 3
 
Total
Rabbi Trusts (a)
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
$
12

 
$
12

 
$

 
$

 
$
12

Mutual funds
 
47

 
50

 

 

 
50

Total
 
$
59

 
$
62

 
$

 
$

 
$
62

(a) 
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet.
Schedule of Notional Amounts of Outstanding Derivative Positions [Table Text Block]
Gross notional amounts of commodity forwards, options and FTRs as of Dec. 31:
(Amounts in Millions) (a) (b)
 
2018
 
2017
MWh of electricity
 
87

 
68

MMBtu of natural gas
 
92

 
37

(a) 
Amounts are not reflective of net positions in the underlying commodities.
(b) 
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) [Table Text Block]
Financial impact of qualifying interest rate and vehicle fuel cash flow hedges on Xcel Energy’s accumulated other comprehensive loss, included in the consolidated statements of common stockholders’ equity and in the consolidated statements of comprehensive income:
(Millions of Dollars)
 
2018
 
2017
 
2016
Accumulated other comprehensive loss related to cash flow hedges at Jan. 1
 
$
(58
)
 
$
(51
)
 
$
(55
)
After-tax net unrealized losses related to derivatives accounted for as hedges
 
(5
)
 

 

After-tax net realized losses on derivative transactions reclassified into earnings
 
3

 
3

 
4

Adoption of ASU. 2018-02 (a)
 

 
(10
)
 

Accumulated other comprehensive loss related to cash flow hedges at Dec. 31
 
$
(60
)
 
$
(58
)
 
$
(51
)
(a) 
In 2017, Xcel Energy implemented ASU No. 2018-02 related to TCJA, which resulted in reclassification of certain credit balances within net accumulated other comprehensive loss to retained earnings.
Derivative Instruments, Gain (Loss) [Table Text Block]
Impact of derivative activity:
 
 
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
(Millions of Dollars)
 
Accumulated
Other
Comprehensive Loss
 
Regulatory
(Assets) and Liabilities
Year Ended Dec. 31, 2018
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
Interest rate
 
$
(7
)
 
$

Total
 
$
(7
)
 
$

Other derivative instruments
 
 
 
 
Electric commodity
 
$

 
$
1

Natural gas commodity
 

 
10

Total
 
$

 
$
11

 
 
 
 
 
Year Ended Dec. 31, 2017
 
 
 
 
Other derivative instruments
 
 
 
 
Electric commodity
 
$

 
$
10

Natural gas commodity
 

 
(13
)
Total
 
$

 
$
(3
)
 
 
 
 
 
Year Ended Dec. 31, 2016
 
 
 
 
Other derivative instruments
 
 
 
 
Electric commodity
 
$

 
$
17

Natural gas commodity
 

 
1

Total
 
$

 
$
18


 
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
 
Pre-Tax Gains
(Losses) Recognized
During the Period in Income
 
(Millions of Dollars)
Accumulated
Other
Comprehensive Loss
 
Regulatory
Assets and (Liabilities)
 
 
Year Ended Dec. 31, 2018
 
 
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
Interest rate
$
4

(a) 
$

 
$

 
Total
$
4

 
$

 
$

 
Other derivative instruments
 
 
 
 
 
 
Commodity trading
$

 
$

 
$
14

(b) 
Electric commodity

 
(1
)
(c) 

 
Natural gas commodity

 
(6
)
(d) 
(4
)
(d) 
Total
$

 
$
(7
)
 
$
10

 
 
 
 
 
 
 
 
Year Ended Dec. 31, 2017
 
 
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
Interest rate
$
5

(a) 
$

 
$

 
Total
$
5

 
$

 
$

 
Other derivative instruments
 
 
 
 
 
 
Commodity trading
$

 
$

 
$
10

(b) 
Electric commodity

 
(15
)
(c) 

 
Natural gas commodity

 
3

(d) 
(6
)
(d) 
Total
$

 
$
(12
)
 
$
4

 
 
 
 
 
 
 
 
Year Ended Dec. 31, 2016
 
 
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
Interest rate
$
6

(a) 
$

 
$

 
Total
$
6

 
$

 
$

 
Other derivative instruments
 
 
 
 
 
 
Commodity trading
$

 
$

 
$
2

(b) 
Electric commodity

 
(8
)
(c) 

 
Natural gas commodity

 
15

(d) 
(8
)
(d) 
Total
$

 
$
7

 
$
(6
)
 
(a) 
Amounts recorded to interest charges.
(b) 
Amounts recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
(c) 
Amounts recorded to electric fuel and purchased power. These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
(d) 
Amounts for the year ended Dec. 31, 2018 included $1 million of settlement losses on derivatives entered to mitigate natural gas price risk for electric generation recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. Such gains and losses for the years ended Dec. 31, 2017 and 2016 were immaterial. Remaining settlement losses for the years ended Dec. 31, 2018, 2017 and 2016 related to natural gas operations and were recorded to cost of natural gas sold and transported. These losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset, as appropriate.
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
Xcel Energy’s derivative assets and liabilities measured at fair value on a recurring basis:
 
 
Dec. 31, 2018
 
Dec. 31, 2017
 
 
Fair Value
 
Fair Value Total
 

Netting (a)
 
 
 
Fair Value
 
Fair Value Total
 

Netting (a)
 
 
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
Current derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
4

 
$
92

 
$
2

 
$
98

 
$
(44
)
 
$
54

 
$
2

 
$
22

 
$

 
$
24

 
$
(15
)
 
$
9

Electric commodity
 

 

 
25

 
25

 

 
25

 

 

 
32

 
32

 
(2
)
 
30

Natural gas commodity
 

 
4

 

 
4

 

 
4

 

 

 

 

 

 

Total current derivative assets
 
$
4

 
$
96

 
$
27

 
$
127

 
$
(44
)
 
83

 
$
2

 
$
22

 
$
32

 
$
56

 
$
(17
)
 
39

PPAs (b)
 
 
 
 
 
 
 
 
 
 
 
4

 
 
 
 
 
 
 
 
 
 
 
5

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
87

 
 
 
 
 
 
 
 
 
 
 
$
44

Noncurrent derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$

 
$
27

 
$
5

 
$
32

 
$
(14
)
 
$
18

 
$

 
$
31

 
$
5

 
$
36

 
$
(7
)
 
$
29

Total noncurrent derivative assets
 
$

 
$
27

 
$
5

 
$
32

 
$
(14
)
 
18

 
$

 
$
31

 
$
5

 
$
36

 
$
(7
)
 
29

PPAs (b)
 
 
 
 
 
 
 
 
 
 
 
16

 
 
 
 
 
 
 
 
 
 
 
19

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
34

 
 
 
 
 
 
 
 
 
 
 
$
48

 
 
Dec. 31, 2018
 
Dec. 31, 2017
 
 
Fair Value
 
Fair Value Total
 
Netting (a)
 
 
 
Fair Value
 
Fair Value Total
 
Netting (a)
 
 
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
Current derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
$

 
$
7

 
$

 
$
7

 
$

 
$
7

 
$

 
$

 
$

 
$

 
$

 
$

Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
4

 
88

 
2

 
94

 
(60
)
 
34

 
2

 
18

 

 
20

 
(15
)
 
5

Electric commodity
 

 

 

 

 

 

 

 

 
2

 
2

 
(2
)
 

Natural gas commodity
 

 

 

 

 

 

 

 
1

 

 
1

 

 
1

Total current derivative liabilities
 
$
4

 
$
95

 
$
2

 
$
101

 
$
(60
)
 
41

 
$
2

 
$
19

 
$
2

 
$
23

 
$
(17
)
 
6

PPAs (b)
 
 
 
 
 
 
 
 
 
 
 
20

 
 
 
 
 
 
 
 
 
 
 
23

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
61

 
 
 
 
 
 
 
 
 
 
 
$
29

Noncurrent derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$

 
$
18

 
$
1

 
$
19

 
$
17

 
$
36

 
$

 
$
24

 
$

 
$
24

 
$
(10
)
 
$
14

Total noncurrent derivative liabilities
 
$

 
$
18

 
$
1

 
$
19

 
$
17

 
36

 
$

 
$
24

 
$

 
$
24

 
$
(10
)
 
14

PPAs (b)
 
 
 
 
 
 
 
 
 
 
 
93

 
 
 
 
 
 
 
 
 
 
 
112

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
129

 
 
 
 
 
 
 
 
 
 
 
$
126

(a) 
Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements as of Dec. 31, 2018 and 2017. At Dec. 31, 2018 and 2017, derivative assets and liabilities include $32 million and $0 million of obligations to return cash collateral, respectively. At Dec. 31, 2018 and 2017, derivative assets and liabilities include rights to reclaim cash collateral of $15 million and $3 million, respectively. Counterparty netting excludes settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
(b) 
During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Table Text Block]
Changes in Level 3 commodity derivatives:
 
 
Year Ended Dec. 31
(Millions of Dollars)
 
2018
 
2017
 
2016
Balance at Jan. 1
 
$
35

 
$
17

 
$
18

Purchases
 
59

 
82

 
35

Settlements
 
(59
)
 
(97
)
 
(89
)
Net transactions recorded during the period:
 
 
 
 
 
 
(Losses) gains recognized in earnings (a)
 
(1
)
 
5

 

Net (losses) gains recognized as regulatory assets and liabilities
 
(5
)
 
28

 
53

Balance at Dec. 31
 
$
29

 
$
35

 
$
17

(a) 
Amounts relate to commodity derivatives held at the end of the period.
Fair Value, by Balance Sheet Grouping [Table Text Block]
As of Dec. 31, other financial instruments for which the carrying amount did not equal fair value:
 
 
2018
 
2017
(Millions of Dollars)
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Long-term debt, including current portion
 
$
16,209

 
$
16,755

 
$
14,977

 
$
16,531