XML 60 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Borrowings and Other Financing Instruments Borrowings and Other Financing Instruments (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Commercial Paper
Short-Term Debt Xcel Energy Inc. and its utility subsidiaries meet their short-term liquidity requirements primarily through the issuance of commercial paper, term loan borrowings and letters of credit under their credit facilities.
Short-term debt borrowings outstanding for Xcel Energy were as follows:
 
 
Three Months Ended Dec. 31, 2018
 
Year Ended Dec. 31
(Amounts in Millions, Except Interest Rates)
 
 
2018
 
2017
 
2016
Borrowing limit
 
$
3,250

 
$
3,250

 
$
3,250

 
$
2,750

Amount outstanding at period end
 
1,038

 
1,038

 
814

 
392

Average amount outstanding
 
500

 
788

 
644

 
485

Maximum amount outstanding
 
1,038

 
1,349

 
1,247

 
1,183

Weighted average interest rate, computed on a daily basis
 
2.76
%
 
2.34
%
 
1.35
%
 
0.74
%
Weighted average interest rate at end of period
 
2.97

 
2.97

 
1.90

 
0.95

Schedule of Debt To Total Capitalization Ratio
Features of the credit facilities:
 
 
Debt-to-Total Capitalization Ratio(a)
 
Amount Facility May Be Increased (millions)
 
Additional Periods For Which a One-Year Extension May Be Requested (b)
 
 
2018
 
2017
 
 
 
 
Xcel Energy Inc. (c)
 
58
%
 
58
%
 
$
200

 
2

NSP-Wisconsin
 
48

 
47

 
N/A

 
1

NSP-Minnesota
 
48

 
48

 
100

 
2

SPS
 
46

 
46

 
50

 
2

PSCo
 
46

 
44

 
100

 
2

(a) 
Each credit facility has a financial covenant requiring that the debt-to-total capitalization ratio be less than or equal to 65%.
(b) 
All extension requests are subject to majority bank group approval.
(c)  
The Xcel Energy Inc. credit facility has a cross-default provision that Xcel Energy Inc. will be in default on its borrowings under the facility if it or any of its subsidiaries (except NSP-Wisconsin as long as its total assets do not comprise more than 15% of Xcel Energy’s consolidated total assets) default on indebtedness in an aggregate principal amount exceeding $75 million.
Credit Facilities
Xcel Energy Inc. and its utility subsidiaries had the following committed credit facilities available as of Dec. 31, 2018:
(Millions of Dollars)
 
Credit Facility (a)
 
Drawn (b)
 
Available
Xcel Energy Inc.
 
$
1,500

 
$
488

 
$
1,012

PSCo
 
700

 
317

 
383

NSP-Minnesota
 
500

 
187

 
313

SPS
 
400

 
44

 
356

NSP-Wisconsin
 
150

 
51

 
99

Total
 
$
3,250

 
$
1,087

 
$
2,163

(a) 
These credit facilities mature in June 2021, with the exception of Xcel Energy’s Inc.’s 364-day term loan agreement which expires in December 2019.
(b) 
Includes outstanding commercial paper, term loan borrowings and letters of credit.
Schedule of Capitalization
Long term debt obligations for Xcel Energy Inc. and its utility subsidiaries as of Dec. 31:
(Millions of Dollars)
 
Maturity Range
 
Interest Rate Range 2018
 
Interest Rate Range 2017
 
2018
 
2017
Xcel Energy Inc.
 
 
 
 
 
 
 
 
 
 
Unsecured senior notes
 
2020 - 2041
 
2.40% - 6.50%
 
1.20% - 6.50%
 
$
3,400

 
$
2,900

Elimination of PSCo capital lease obligation with affiliates
 
 
 
 
 
 
 
(60
)
 
(62
)
Unamortized discount
 
 
 
 
 
 
 
(5
)
 
(2
)
Unamortized debt issuance cost
 
 
 
 
 
 
 
(21
)
 
(20
)
Current maturities (Capital lease obligation)
 
 
 
 
 
 
 
2

 
2

Total
 
 
 
 
 
 
 
$
3,316

 
$
2,818

(Millions of Dollars)
 
Maturity Range
 
Interest Rate Range 2018
 
Interest Rate Range 2017
 
2018
 
2017
NSP-Minnesota
 
 
 
 
 
 
 
 
 
 
Mortgage bonds
 
2020 - 2047
 
2.15% - 7.13%
 
2.15% - 7.13%
 
$
5,000

 
$
5,000

Unamortized discount
 
 
 
 
 
 
 
(21
)
 
(22
)
Unamortized debt issuance cost
 
 
 
 
 
 
 
(42
)
 
(45
)
Current maturities
 
 
 
 
 
 
 

 

Total
 
 
 
 
 
 
 
$
4,937

 
$
4,933

(Millions of Dollars)
 
Maturity Range
 
Interest Rate Range 2018
 
Interest Rate Range 2017
 
2018
 
2017
NSP-Wisconsin
 
 
 
 
 
 
 
 
 
 
Mortgage bonds
 
2024 - 2048
 
3.3% - 6.38%
 
3.3% - 6.38%
 
$
800

 
$
750

City of La Crosse resource recovery bond
 
2021
 
6.00%
 
6.00%
 
19

 
19

Other
 
 
 
 
 
 
 

 
2

Unamortized discount
 
 
 
 
 
 
 
(3
)
 
(3
)
Unamortized debt issuance cost
 
 
 
 
 
 
 
(9
)
 
(7
)
Current maturities
 
 
 
 
 
 
 

 
(151
)
Total
 
 
 
 
 
 
 
$
807

 
$
610

(Millions of Dollars)
 
Maturity Range
 
Interest Rate Range 2018
 
Interest Rate Range 2017
 
2018
 
2017
PSCo
 
 
 
 
 
 
 
 
 
 
Capital lease obligations
 
2025 - 2060
 
11.20% - 14.30%
 
11.20% - 14.30%
 
$
145

 
$
151

Mortgage bonds
 
2019 - 2048
 
2.25% - 6.50%
 
2.25% - 6.50%
 
4,900

 
4,500

Unamortized discount
 
 
 
 
 
 
 
(14
)
 
(13
)
Unamortized debt issuance cost
 
 
 
 
 
 
 
(33
)
 
(29
)
Current maturities
 
 
 
 
 
 
 
(406
)
 
(306
)
Total
 
 
 
 
 
 
 
$
4,592

 
$
4,303

(Millions of Dollars)
 
Maturity Range
 
Interest Rate Range 2018
 
Interest Rate Range 2017
 
2018
 
2017
SPS
 
 
 
 
 
 
 
 
 
 
Mortgage bonds
 
2024 - 2048
 
3.30% - 4.50%
 
3.30% - 4.50%
 
$
1,800

 
$
1,500

Unsecured senior notes
 
2033 - 2036
 
6.00%
 
6.00% - 8.75%
 
350

 
350

Unamortized discount
 
 
 
 
 
 
 
(4
)
 
(2
)
Unamortized debt issuance cost
 
 
 
 
 
 
 
(20
)
 
(18
)
Current maturities
 
 
 
 
 
 
 

 

Total
 
 
 
 
 
 
 
$
2,126

 
$
1,830

(Millions of Dollars)
 
Maturity Range
 
Interest Rate Range 2018
 
Interest Rate Range 2017
 
2018
 
2017
Other Subsidiaries
 
 
 
 
 
 
 
 
 
 
Various Eloigne Co. affordable housing project notes
 
2019 - 2052
 
0.00% - 6.90%
 
0.00% - 7.05%
 
$
26

 
$
28

Current maturities
 
 
 
 
 
 
 
(1
)
 
(2
)
Total
 
 
 
 
 
 
 
$
25

 
$
26

Schedule of Maturities of Long-term Debt
Maturities of long-term debt:
(Millions of Dollars)
 
 
2019
 
$
406

2020
 
1,257

2021
 
425

2022
 
902

2023
 
653

Schedule of Long-Term Debt Issuances
2018 financings:
 
 
Amount
 
Financing Instrument
 
Interest Rate
 
Maturity Date
Xcel Energy Inc.
 
$500 million
 
Senior Notes
 
4.00
%
 
June 15, 2028
PSCo
 
350 million
 
First mortgage bonds
 
3.70

 
June 15, 2028
PSCo
 
350 million
 
First mortgage bonds
 
4.10

 
June 15, 2048
NSP-Wisconsin
 
200 million
 
First mortgage bonds
 
4.20

 
Sept. 1, 2048
SPS
 
300 million
 
First mortgage bonds
 
4.40

 
Nov 15, 2048
2017 financings:
 
 
Amount
 
Financing Instrument
 
Interest Rate
 
Maturity Date
PSCo
 
$400 million
 
First mortgage bonds
 
3.80
%
 
June 15, 2047
SPS
 
450 million
 
First mortgage bonds
 
3.70

 
Aug. 15, 2047
NSP-Minnesota
 
600 million
 
First mortgage bonds
 
3.60

 
Sept. 15, 2047
NSP-Wisconsin
 
100 million
 
First mortgage bonds
 
3.75

 
Dec. 1, 2047
Capital Stock
Capital Stock Preferred stock authorized/outstanding:
 
 
Preferred Stock Authorized (Shares)
 
Par Value of Preferred Stock
 
Preferred Stock Outstanding (Shares) 2018 and 2017
Xcel Energy Inc.
 
7,000,000

 
$
100

 

PSCo
 
10,000,000

 
0.01

 

SPS
 
10,000,000

 
1.00

 

Xcel Energy Inc. had the following common stock authorized/outstanding:
Commons Stock Authorized (Shares)
 
Par Value of Common Stock
 
Common Stock Outstanding (Shares) 2018
 
Common Stock Outstanding (Shares) 2017
1
 billion
 
$
2.50

 
514,036,787

 
507,762,881

Other Capital Restrictions
 
 
Amount Authorized to Issue
 
 
 
Long-Term Debt
 
Short-Term Debt
 
NSP-Minnesota
 
52.93% of total capitalization

(a) 
$
1.725
 billion
(a) 
NSP-Wisconsin
 
$

(b) 
150
 million
 
SPS
 

(b) 
600
 million
 
PSCo
 
1.1
 billion
 
800
 million
 
(a) 
NSP-Minnesota has authorization to issue long-term securities provided the equity-to-total capitalization remains within the required range, and to issue short-term debt provided it does not exceed 15% of total capitalization.
(b) 
SPS and NSP-Wisconsin will file for additional long-term debt authorization.
Authorizations as of Dec. 31, 2018:
 
 
Amount Authorized to Issue
 
 
 
Long-Term Debt
 
Short-Term Debt
 
NSP-Minnesota
 
52.93% of total capitalization

(a) 
$
1.725
 billion
(a) 
NSP-Wisconsin
 
$

(b) 
150
 million
 
SPS
 

(b) 
600
 million
 
PSCo
 
1.1
 billion
 
800
 million
 
(a) 
NSP-Minnesota has authorization to issue long-term securities provided the equity-to-total capitalization remains within the required range, and to issue short-term debt provided it does not exceed 15% of total capitalization.
(b) 
SPS and NSP-Wisconsin will file for additional long-term debt authorization.