XML 92 R75.htm IDEA: XBRL DOCUMENT v3.6.0.2
Benefit Plans and Other Postretirement Benefits, Pension Plan Benefit Obligations, Cash Flows and Benefit Costs (Details) - Pension Plans
$ in Thousands
1 Months Ended 12 Months Ended
Jan. 31, 2017
USD ($)
Plan
Dec. 31, 2016
USD ($)
Plan
Dec. 31, 2015
USD ($)
Plan
Dec. 31, 2014
USD ($)
Plan
Defined Benefit Plan Disclosure [Line Items]        
Accumulated Benefit Obligation at Dec. 31   $ 3,488,758 $ 3,368,239  
Change in Projected Benefit Obligation [Roll Forward]        
Obligation at Jan. 1 $ 3,681,618 3,567,927 3,746,752  
Service cost   91,739 99,311 $ 88,342
Interest cost   160,102 148,524 156,619
Plan amendments   1,922 0  
Actuarial (gain) loss   185,469 (169,678)  
Benefit payments   (325,541) (256,982)  
Obligation at Dec. 31   3,681,618 3,567,927 3,746,752
Change in Fair Value of Plan Assets [Roll Forward]        
Fair value of plan assets at Jan. 1 $ 2,855,813 2,883,780 3,083,771  
Actual return (loss) on plan assets   172,359 (33,102)  
Employer contributions   125,215 90,093  
Benefit payments   (325,541) (256,982)  
Fair value of plan assets at Dec. 31   2,855,813 2,883,780 $ 3,083,771
Funded Status of Plans at Dec. 31 [Abstract]        
Funded status [1]   (825,805) (684,147)  
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost [Abstract]        
Net loss   1,835,966 1,710,097  
Prior service (credit) cost   (5,232) (9,073)  
Total   1,830,734 1,701,024  
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates [Abstract]        
Current regulatory assets   101,426 105,426  
Noncurrent regulatory assets   1,649,482 1,520,975  
Deferred income taxes   31,032 29,002  
Net-of-tax accumulated other comprehensive income   48,794 45,621  
Total   $ 1,830,734 $ 1,701,024  
Significant Assumptions Used to Measure Benefit Obligations [Abstract]        
Discount rate for year-end valuation (as a percent)   4.13% 4.66%  
Expected average long-term increase in compensation level (as a percent)   3.75% 4.00%  
Mortality table   RP-2014 RP-2014  
Cash Flows [Abstract]        
Number of pension plans to which contributions were made | Plan   4 4 4
Total contributions to Xcel Energy's pension plans during the period   $ 125,200 $ 90,100 $ 130,600
Components of Net Periodic Benefit Cost (Credit) [Abstract]        
Service cost   91,739 99,311 88,342
Interest cost   160,102 148,524 156,619
Expected return on plan assets   (210,299) (213,890) (207,205)
Amortization of prior service cost (credit)   (1,919) (1,805) (1,746)
Amortization of net loss   97,539 125,152 116,762
Net periodic benefit cost   137,162 157,292 152,772
Costs not recognized due to regulation   (15,459) (29,633) (26,315)
Net benefit cost recognized for financial reporting   $ 121,703 $ 127,659 $ 126,457
Significant Assumptions Used to Measure Costs [Abstract]        
Discount rate (as a percent)   4.66% 4.11% 4.75%
Expected average long-term increase in compensation level (as a percent)   4.00% 3.75% 3.75%
Expected average long-term rate of return on assets (as a percent)   6.87% 7.09% 7.05%
Expected average long-term rate of return on assets for next fiscal year (as a percent)   6.87%    
Subsequent Event        
Cash Flows [Abstract]        
Number of pension plans to which contributions were made | Plan 4      
Total contributions to Xcel Energy's pension plans during the period $ 150,000      
[1] Amounts are recognized in noncurrent liabilities on Xcel Energy’s consolidated balance sheets.