XML 64 R47.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segments and Related Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Results from Operations by Reportable Segment
(Thousands of Dollars)
 
Regulated
Electric
 
Regulated
Natural Gas
 
All Other
 
Reconciling
Eliminations
 
Consolidated
Total
2016
 
 
 
 
 
 
 
 
 
 
Operating revenues from external customers
 
$
9,499,781

 
$
1,531,412

 
$
75,727

 
$

 
$
11,106,920

Intersegment revenues
 
1,327

 
1,110

 

 
(2,437
)
 

Total revenues
 
$
9,501,108

 
$
1,532,522

 
$
75,727

 
$
(2,437
)
 
$
11,106,920

 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
$
1,135,584

 
$
160,293

 
$
7,326

 
$

 
$
1,303,203

Interest charges and financing costs
 
449,916

 
53,913

 
116,050

 

 
619,879

Income tax expense (benefit)
 
566,957

 
76,378

 
(62,118
)
 

 
581,217

Net income (loss)
 
1,066,758

 
124,250

 
(67,629
)
 

 
1,123,379


(Thousands of Dollars)
 
Regulated
Electric
 
Regulated
Natural Gas
 
All Other
 
Reconciling
Eliminations
 
Consolidated
Total
2015
 
 
 
 
 
 
 
 
 
 
Operating revenues from external customers
 
$
9,275,986

 
$
1,672,081

 
$
76,419

 
$

 
$
11,024,486

Intersegment revenues
 
1,511

 
1,251

 

 
(2,762
)
 

Total revenues
 
$
9,277,497

 
$
1,673,332

 
$
76,419

 
$
(2,762
)
 
$
11,024,486

 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
$
962,565

 
$
154,892

 
$
7,067

 
$

 
$
1,124,524

Interest charges and financing costs
 
425,999

 
49,763

 
93,272

 

 
569,034

Income tax expense (benefit)
 
508,568

 
60,545

 
(26,394
)
 

 
542,719

Net income (loss)
 
921,403

 
106,023

 
(42,941
)
 

 
984,485


(Thousands of Dollars)
 
Regulated
Electric
 
Regulated
Natural Gas
 
All Other
 
Reconciling
Eliminations
 
Consolidated
Total
2014
 
 
 
 
 
 
 
 
 
 
Operating revenues from external customers
 
$
9,465,890

 
$
2,142,738

 
$
77,507

 
$

 
$
11,686,135

Intersegment revenues
 
1,774

 
5,893

 

 
(7,667
)
 

Total revenues
 
$
9,467,664

 
$
2,148,631

 
$
77,507

 
$
(7,667
)
 
$
11,686,135

 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
$
866,746

 
$
144,661

 
$
7,638

 
$

 
$
1,019,045

Interest charges and financing costs
 
397,824

 
43,940

 
86,442

 

 
528,206

Income tax expense (benefit)
 
512,551

 
76,418

 
(65,154
)
 

 
523,815

Net income
 
890,535

 
128,559

 
2,212

 

 
1,021,306