XML 135 R118.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule I, Condensed Financial Statements of Xcel Energy Inc, Condensed Statements of Income (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Income                      
Equity earnings of subsidiaries                 $ 42,123 $ 34,390 $ 30,151
Expenses and other deductions                      
Other income                 (7,950) (5,400) (5,296)
Interest charges and financing costs                 646,907 595,282 566,608
Income before income taxes                 1,704,596 1,527,204 1,545,121
Income tax benefit                 581,217 542,719 523,815
Net income $ 227,477 $ 457,795 $ 196,795 $ 241,312 $ 209,025 $ 426,463 $ 196,931 $ 152,066 1,123,379 984,485 1,021,306
Other Comprehensive Income (Loss), Net of Tax [Abstract]                      
Pension and retiree medical benefits, net of tax of $(2,759), $(2,777), and $(2,528) respectively                 (7,783) (7,906) (7,517)
Comprehensive Income, Net of Tax                 $ 1,122,778 $ 982,871 $ 1,019,442
Weighted average common shares outstanding:                      
Basic (in shares)                 508,794 507,768 503,847
Diluted (in shares)                 509,465 508,168 504,117
Earnings per average common share:                      
Basic (in dollars per share) $ 0.45 $ 0.90 $ 0.39 $ 0.47 $ 0.41 $ 0.84 $ 0.39 $ 0.30 $ 2.21 $ 1.94 $ 2.03
Diluted (in dollars per share) 0.45 0.90 0.39 0.47 0.41 0.84 0.39 0.30 2.21 1.94 2.03
Cash dividends declared per common share (in dollars per share) $ 0.34 $ 0.34 $ 0.34 $ 0.34 $ 0.32 $ 0.32 $ 0.32 $ 0.32 $ 1.36 $ 1.28 $ 1.20
Xcel Energy Inc.                      
Income                      
Equity earnings of subsidiaries                 $ 1,198,556 $ 1,045,788 $ 1,077,714
Total income                 1,198,556 1,045,788 1,077,714
Expenses and other deductions                      
Operating expenses                 22,128 19,865 19,756
Other income                 (3,047) (1,242) (537)
Interest charges and financing costs                 115,473 91,801 84,830
Total expenses and other deductions                 134,554 110,424 104,049
Income before income taxes                 1,064,002 935,364 973,665
Income tax benefit                 (59,377) (49,121) (47,641)
Net income                 1,123,379 984,485 1,021,306
Other Comprehensive Income (Loss), Net of Tax [Abstract]                      
Pension and retiree medical benefits, net of tax of $(2,759), $(2,777), and $(2,528) respectively                 (4,312) (4,380) (4,022)
Derivative instruments, net of tax of $2,344, $1,764, and $1,390, respectively                 3,711 2,766 2,125
Other, net of tax of $0, $0 and $21, respectively                 0 0 33
Other Comprehensive Income (Loss), Net of Tax                 (601) (1,614) (1,864)
Comprehensive Income, Net of Tax                 $ 1,122,778 $ 982,871 $ 1,019,442