XML 27 R10.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CAPITALIZATION - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Schedule of Capitalization, Long-term Debt [Line Items]    
Less current maturities $ 250,000 $ 450,000
Less current maturities 255,529 657,021
Long-term debt, noncurrent 14,194,718 12,398,880
Common Stockholders' Equity    
Common stock — 1,000,000,000 shares authorized of $2.50 par value; 507,222,795 and 507,535,523 shares outstanding at Dec. 31, 2016 and Dec. 31, 2015, respectively 1,268,057 1,268,839
Additional paid in capital 5,881,494 5,889,106
Retained earnings 3,981,652 3,552,728
Accumulated other comprehensive loss (110,354) (109,753)
Total common stockholders’ equity 11,020,849 10,600,920
NSP-Minnesota    
Schedule of Capitalization, Long-term Debt [Line Items]    
Unamortized discount (16,951) (15,911)
Unamortized debt expense (39,907) (37,701)
Long-term Debt 4,843,165 4,496,421
Less current maturities 10 11
Long-term debt, noncurrent 4,843,155 4,496,410
NSP-Minnesota | First Mortgage Bonds | Series Due March 1, 2018    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 500,000 500,000
NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2020    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 300,000 300,000
NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2022    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 300,000 300,000
NSP-Minnesota | First Mortgage Bonds | Series Due May 15, 2023    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 400,000 400,000
NSP-Minnesota | First Mortgage Bonds | Series Due July 1, 2025    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 250,000 250,000
NSP-Minnesota | First Mortgage Bonds | Series Due March 1, 2028    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 150,000 150,000
NSP-Minnesota | First Mortgage Bonds | Series Due July 15, 2035    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 250,000 250,000
NSP-Minnesota | First Mortgage Bonds | Series Due June 1, 2036    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 400,000 400,000
NSP-Minnesota | First Mortgage Bonds | Series Due July 1, 2037    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 350,000 350,000
NSP-Minnesota | First Mortgage Bonds | Series Due Nov. 1, 2039    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 300,000 300,000
NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2040    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 250,000 250,000
NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2042    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 500,000 500,000
NSP-Minnesota | First Mortgage Bonds | Series Due May 15, 2044    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 300,000 300,000
NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2045    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 300,000 300,000
NSP-Minnesota | First Mortgage Bonds | Series Due May 15, 2046 [Member]    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 350,000 0
NSP-Minnesota | Other    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 23 33
PSCo    
Schedule of Capitalization, Long-term Debt [Line Items]    
Unamortized discount (12,922) (11,340)
Unamortized debt expense (26,799) (26,595)
Total long-term debt 4,216,206 4,105,596
Less current maturities 5,270 8,103
Long-term debt, noncurrent 4,210,936 4,097,493
PSCo | First Mortgage Bonds | Series Due Sept. 1, 2017    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 0 129,500
PSCo | First Mortgage Bonds | Series Due Aug. 1, 2018    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 300,000 300,000
PSCo | First Mortgage Bonds | Series Due June 1, 2019    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 400,000 400,000
PSCo | First Mortgage Bonds | Series Due Nov. 15, 2020    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 400,000 400,000
PSCo | First Mortgage Bonds | Series Due Sept. 15, 2022    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 300,000 300,000
PSCo | First Mortgage Bonds | Series Due March 15, 2023    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 250,000 250,000
PSCo | First Mortgage Bonds | Series Due May 15, 2025    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 250,000 250,000
PSCo | First Mortgage Bonds | Series Due Sept. 1, 2037    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 350,000 350,000
PSCo | First Mortgage Bonds | Series Due Aug. 1, 2038    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 300,000 300,000
PSCo | First Mortgage Bonds | Series Due Aug. 15, 2041    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 250,000 250,000
PSCo | First Mortgage Bonds | Series Due Sept. 15, 2042    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 500,000 500,000
PSCo | First Mortgage Bonds | Series Due March 15, 2043    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 250,000 250,000
PSCo | First Mortgage Bonds | Series Due March 15, 2044    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 300,000 300,000
PSCo | First Mortgage Bonds | Series Due June 15, 2046 [Member]    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 250,000 0
PSCo | Capital Lease Obligations    
Schedule of Capitalization, Long-term Debt [Line Items]    
Capital Lease Obligations 155,927 164,031
SPS    
Schedule of Capitalization, Long-term Debt [Line Items]    
Unamortized discount 365 605
Unamortized debt expense (14,507) (12,083)
Long-term Debt 1,635,858 1,538,522
Less current maturities 0 200,000
Long-term debt, noncurrent 1,635,858 1,338,522
SPS | First Mortgage Bonds | Series Due Aug. 15, 2041    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 400,000 400,000
SPS | First Mortgage Bonds | Series Due June 15, 2024    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 350,000 350,000
SPS | First Mortgage Bonds | Series Due Aug. 15, 2046 [Member]    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 300,000 0
SPS | Senior Unsecured Notes | Senior E Due Oct. 1, 2016    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 0 200,000
SPS | Senior Unsecured Notes | Senior G Due Dec. 1, 2018    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 250,000 250,000
SPS | Senior Unsecured Notes | Senior C and D Due Oct. 1, 2033    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 100,000 100,000
SPS | Senior Unsecured Notes | Senior F Due Oct. 1, 2036    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 250,000 250,000
NSP-Wisconsin    
Schedule of Capitalization, Long-term Debt [Line Items]    
Unamortized discount (2,865) (3,131)
Unamortized debt expense (4,697) (5,144)
Long-term Debt 663,069 662,449
Less current maturities 1,123 1,131
Long-term debt, noncurrent 661,946 661,318
NSP-Wisconsin | First Mortgage Bonds | Series Due June 15, 2024    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 200,000 200,000
NSP-Wisconsin | First Mortgage Bonds | Series Due Oct. 1, 2018    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 150,000 150,000
NSP-Wisconsin | First Mortgage Bonds | Series Due Sept. 1, 2038    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 200,000 200,000
NSP-Wisconsin | First Mortgage Bonds | Series Due Oct. 1, 2042    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 100,000 100,000
NSP-Wisconsin | City of La Crosse Resource Recovery Bond | Series Due Nov. 1, 2021    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 18,600 18,600
NSP-Wisconsin | Fort McCoy System Acquisition | Due Oct. 15, 2030    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 456 490
NSP-Wisconsin | Other    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 1,575 1,634
Other Subsidiaries    
Schedule of Capitalization, Long-term Debt [Line Items]    
Unamortized debt expense (365) (417)
Long-term Debt 30,621 30,838
Less current maturities 763 709
Long-term debt, noncurrent 29,858 30,129
Other Subsidiaries | Various Eloigne Co. Affordable Housing Project Notes | Due 2017-2052    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 30,986 31,255
Xcel Energy Inc.    
Schedule of Capitalization, Long-term Debt [Line Items]    
Unamortized discount (2,380) (5,551)
Unamortized debt expense (22,771) (9,899)
Total long-term debt 3,061,328 2,222,075
Less current maturities 248,363 447,067
Long-term debt, noncurrent 2,874,851 1,838,529
Long-term debt, noncurrent 2,812,965 1,775,008
Common Stockholders' Equity    
Total common stockholders’ equity 11,020,849 10,600,920
Xcel Energy Inc. | Senior Unsecured Notes | Series Due May 9, 2016    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 0 450,000
Xcel Energy Inc. | Senior Unsecured Notes | Series Due April 1, 2017    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 0 253,979
Xcel Energy Inc. | Senior Unsecured Notes | Series Due June 1, 2017    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 250,000 250,000
Xcel Energy Inc. | Senior Unsecured Notes | Series Due May 15, 2020    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 550,000 550,000
Xcel Energy Inc. | Senior Unsecured Notes | Series Due March 15, 2021 [Member]    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 400,000 0
Xcel Energy Inc. | Senior Unsecured Notes | Series Due March 15, 2022 [Member]    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 300,000 0
Xcel Energy Inc. | Senior Unsecured Notes | Series Due June 1, 2025    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 600,000 250,000
Xcel Energy Inc. | Senior Unsecured Notes | Series Due Dec. 1, 2026 [Member]    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 500,000 0
Xcel Energy Inc. | Senior Unsecured Notes | Series Due July 1, 2036    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 300,000 300,000
Xcel Energy Inc. | Senior Unsecured Notes | Series Due Sept. 15, 2041    
Schedule of Capitalization, Long-term Debt [Line Items]    
Long-term Debt, Gross 250,000 250,000
Xcel Energy Inc. | Capital Lease Obligations    
Schedule of Capitalization, Long-term Debt [Line Items]    
Capital Lease Obligations $ (63,521) $ (66,454)