XML 136 R118.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule I, Condensed Financial Statements of Xcel Energy Inc, Condensed Statements of Income (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Income                      
Equity earnings of subsidiaries                 $ 34,390 $ 30,151 $ 30,020
Expenses and other deductions                      
Other income                 (5,400) (5,296) (2,972)
Interest charges and financing costs                 595,282 566,608 575,199
Income before income taxes                 1,527,204 1,545,121 1,432,210
Income tax benefit                 542,719 523,815 483,976
Net income $ 209,025 $ 426,463 $ 196,931 $ 152,066 $ 196,339 $ 368,582 $ 195,164 $ 261,221 984,485 1,021,306 948,234
Other Comprehensive Income (Loss), Net of Tax [Abstract]                      
Pension and retiree medical benefits, net of tax of $(2,777), $(2,528) and $5,897, respectively                 (7,906) (7,517) 1,408
Other Comprehensive Income (Loss), Net of Tax                 (1,614) (1,864)  
Comprehensive Income, Net of Tax                 $ 982,871 $ 1,019,442 $ 954,612
Weighted average common shares outstanding:                      
Basic (in shares)                 507,768 503,847 496,073
Diluted (in shares)                 508,168 504,117 496,532
Earnings per average common share:                      
Basic (in dollars per share) $ 0.41 $ 0.84 $ 0.39 $ 0.30 $ 0.39 $ 0.73 $ 0.39 $ 0.52 $ 1.94 $ 2.03 $ 1.91
Diluted (in dollars per share) 0.41 0.84 0.39 0.30 0.39 0.73 0.39 0.52 1.94 2.03 1.91
Cash dividends declared per common share (in dollars per share) $ 0.32 $ 0.32 $ 0.32 $ 0.32 $ 0.30 $ 0.30 $ 0.30 $ 0.30 $ 1.28 $ 1.20 $ 1.11
Xcel Energy Inc.                      
Income                      
Equity earnings of subsidiaries                 $ 1,045,788 $ 1,077,714 $ 1,018,783
Total income                 1,045,788 1,077,714 1,018,783
Expenses and other deductions                      
Operating expenses                 19,865 19,756 18,513
Other income                 (1,242) (537) (206)
Interest charges and financing costs                 91,801 84,830 102,914
Total expenses and other deductions                 110,424 104,049 121,221
Income before income taxes                 935,364 973,665 897,562
Income tax benefit                 (49,121) (47,641) (50,672)
Net income                 984,485 1,021,306 948,234
Other Comprehensive Income (Loss), Net of Tax [Abstract]                      
Pension and retiree medical benefits, net of tax of $(2,777), $(2,528) and $5,897, respectively                 (4,380) (4,022) 4,714
Derivative instruments, net of tax of $1,764, $1,390 and $2,558, respectively                 2,766 2,125 1,488
Other, net of tax of $0, $21 and $117, respectively                 0 33 176
Other Comprehensive Income (Loss), Net of Tax                 (1,614) (1,864) 6,378
Comprehensive Income, Net of Tax                 $ 982,871 $ 1,019,442 $ 954,612