XML 130 R112.htm IDEA: XBRL DOCUMENT v3.3.1.900
Nuclear Obligations (Details)
$ in Thousands
5 Months Ended 12 Months Ended
May. 31, 2014
$ / kWh
Dec. 31, 2015
USD ($)
Canister
$ / kWh
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Public Utilities, General Disclosures [Line Items]        
Risk free interest rate used to discount cost obligation   3.01% 2.82%  
Fuel Disposal [Abstract]        
Fuel disposal fee charge (in dollars per KWh) | $ / kWh 0.001 0    
DOE fuel disposal assessments included in fuel expense   $ 0 $ 5,000 $ 10,000
Cumulative fuel disposal assessments paid to DOE   $ 452,100    
Regulatory Plant Decommissioning Recovery [Abstract]        
Assumed annual escalation rate during plant removal activities   4.36% 3.63%  
Assumed annual escalation rate during spent fuel management and site restoration activities   3.36% 2.63%  
Number of years approved for use in decommissioning scenario (in years)   60 years    
Percentage of total obligation for decommissioning expected to be funded by external decommissioning trust fund   100.00%    
Approved annual accrual for decommissioning costs   $ 14,000    
Funded Status of Nuclear Decommissioning Obligation [Abstract]        
Estimated decommissioning cost obligation from most recently approved study (in 2014 and 2011 dollars, respectively)   3,012,342 $ 2,694,079  
Effect of escalating costs (to 2015 and 2014 dollars, respectively, at 4.36/3.36 percent and 3.63/2.63 percent, respectively)   126,464 289,907  
Estimated decommissioning cost obligation (in current dollars)   3,138,806 2,983,986  
Effect of escalating costs to payment date (4.36/3.36 percent and 3.63/2.63 percent, respectively)   8,066,688 5,597,302  
Estimated future decommissioning costs (undiscounted)   11,205,494 8,581,288  
Effect of discounting obligation (using average risk-free interest rate of 3.01 percent and 2.82 percent for 2015 and 2014, respectively)   (6,891,392) (5,044,470)  
Discounted decommissioning cost obligation   4,314,102 3,536,818  
Underfunding of external decommissioning fund compared to the discounted decommissioning obligation   2,589,952 1,832,897  
Regulatory Basis to GAAP Basis Reconciliation [Abstract]        
Differences in Discount Rate and Market Risk Premium   (1,275,438) (1,275,101)  
Operating and Maintenance Costs Not Included for GAAP   (897,640) (547,135)  
Differences in Cost Studies   0 323,365  
Asset Retirement Obligation   2,608,562 2,446,631 [1] 1,815,390
Annual Decommissioning Recorded As Depreciation Expense [Abstract]        
Annual decommissioning recorded as depreciation expense: (a) [2]   $ 6,862 7,138 6,402
Minimum        
Regulatory Plant Decommissioning Recovery [Abstract]        
Assumed after tax rate of return used to determine funding for external decommissioning trust fund   5.23%    
Maximum        
Regulatory Plant Decommissioning Recovery [Abstract]        
Assumed after tax rate of return used to determine funding for external decommissioning trust fund   6.30%    
Nuclear Plant [Member]        
Regulatory Basis to GAAP Basis Reconciliation [Abstract]        
Asset Retirement Obligation   $ 2,141,024 2,037,947 [1] $ 1,628,298
Monticello [Member]        
Fuel Disposal [Abstract]        
Number of authorized canisters filled and placed In dry cask nuclear storage facility | Canister   15    
Number of authorized canisters in dry cask nuclear storage facility | Canister   30    
Prairie Island [Member]        
Fuel Disposal [Abstract]        
Number of authorized canisters filled and placed In dry cask nuclear storage facility | Canister   40    
Number of authorized canisters in dry cask nuclear storage facility | Canister   64    
Nuclear Decommissioning Fund        
Funded Status of Nuclear Decommissioning Obligation [Abstract]        
Assets Held in External Decommissioning Trust   $ 1,724,150 $ 1,703,921  
[1] (b) There were no ARO liabilities settled during the year ended Dec. 31, 2014.
[2] Decommissioning expense does not include depreciation of the capitalized nuclear asset retirement costs.