XML 125 R107.htm IDEA: XBRL DOCUMENT v3.3.1.900
Commitments and Contingencies, Asset Retirement Obligations (Details) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward]    
Beginning balance $ 2,446,631,000 [1] $ 1,815,390,000
Liabilities recognized 35,087,000 25,252,000
Liabilities Settled (273,000) 0
Accretion 120,119,000 95,045,000
Cash flow revisions 6,998,000 [2] 510,944,000 [3]
Ending balance 2,608,562,000 2,446,631,000 [1]
Legally restricted assets, for purposes of funding future nuclear decommissioning   1,700,000,000
Electric Plant Nuclear Production Decommissioning    
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward]    
Beginning balance 2,037,947,000 [1] 1,628,298,000
Liabilities recognized 0 0
Liabilities Settled 0 0
Accretion 103,077,000 86,284,000
Cash flow revisions 0 [2] 323,365,000 [3]
Ending balance 2,141,024,000 2,037,947,000 [1]
Electric Plant Steam and Other Production Ash Containment    
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward]    
Beginning balance 127,600,000 [1] 79,353,000
Liabilities recognized 0 0
Liabilities Settled 0 0
Accretion 4,746,000 3,354,000
Cash flow revisions (759,000) [2] 44,893,000 [3]
Ending balance 131,587,000 127,600,000 [1]
Electric Plant Steam and Other Production Asbestos    
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward]    
Beginning balance 69,698,000 [1] 50,827,000
Liabilities recognized 3,875,000 747,000
Liabilities Settled 0 0
Accretion 3,670,000 2,972,000
Cash flow revisions 7,248,000 [2] 15,152,000 [3]
Ending balance 84,491,000 69,698,000 [1]
Electric Plant Wind Production    
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward]    
Beginning balance 38,260,000 [1] 37,464,000
Liabilities recognized 31,085,000 [4] 0
Liabilities Settled 0 0
Accretion 1,778,000 1,676,000
Cash flow revisions 523,000 [2] (880,000) [3]
Ending balance 71,646,000 38,260,000 [1]
Electric Plant Electric Distribution    
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward]    
Beginning balance 12,593,000 [1] 12,186,000
Liabilities recognized 0 0
Liabilities Settled 0 0
Accretion 463,000 444,000
Cash flow revisions 131,000 [2] (37,000) [3]
Ending balance 13,187,000 12,593,000 [1]
Electric Plant Other    
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward]    
Beginning balance 4,605,000 [1] 3,551,000
Liabilities recognized 127,000 705,000
Liabilities Settled (273,000) 0
Accretion 178,000 137,000
Cash flow revisions (94,000) [2] 212,000 [3]
Ending balance 4,543,000 4,605,000 [1]
Natural Gas Plant Gas Transmission and Distribution    
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward]    
Beginning balance 149,964,000 [1] 1,198,000
Liabilities recognized 0 20,935,000
Liabilities Settled 0 0
Accretion 5,969,000 76,000
Cash flow revisions 0 [2] 127,755,000 [3]
Ending balance 155,933,000 149,964,000 [1]
Natural Gas Plant Other    
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward]    
Beginning balance 3,925,000 [1] 575,000
Liabilities recognized 0 2,865,000
Liabilities Settled 0 0
Accretion 155,000 24,000
Cash flow revisions (114,000) [2] 461,000 [3]
Ending balance 3,966,000 3,925,000 [1]
Common and Other Property Common General Plant Asbestos    
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward]    
Beginning balance 505,000 [1] 480,000
Liabilities recognized 0 0
Liabilities Settled 0 0
Accretion 27,000 25,000
Cash flow revisions 19,000 [2] 0 [3]
Ending balance 551,000 505,000 [1]
Common and Other Property Common Miscellaneous    
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward]    
Beginning balance 1,534,000 [1] 1,458,000
Liabilities recognized 0 0
Liabilities Settled 0 0
Accretion 56,000 53,000
Cash flow revisions 44,000 [2] 23,000 [3]
Ending balance $ 1,634,000 $ 1,534,000 [1]
[1] (b) There were no ARO liabilities settled during the year ended Dec. 31, 2014.
[2] (b) In 2015, AROs were revised for changes in estimated cash flows and the timing of those cash flows. Changes in the asbestos AROs were mainly related to updated cost estimates.
[3] (a) In 2014, revisions were made to various AROs due to revised estimated cash flows and the timing of those cash flows. Changes to estimated nuclear production decommissioning primarily relate to the triennial filing made to the MPUC in December 2014. See additional information in Note 14. Changes in estimated excavation costs and the timing of future retirement activities resulted in revisions to AROs related to gas transmission and distribution.
[4] (a) The liability recognized relates to the NSP-Minnesota Pleasant Valley and Border Wind Farms which were placed in service during 2015.