XML 12 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Rate Matters, NSP-Minnesota (Details) (NSP-Minnesota, USD $)
1 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 1 Months Ended
Jun. 30, 2014
Electric Rate Case 2014
Oct. 31, 2013
Nuclear Project Prudency Investigation
Jun. 30, 2014
Nuclear Project Prudency Investigation
Dec. 31, 2013
Minnesota Public Utilities Commission [Member]
Electric Rate Case 2014
Nov. 30, 2013
Minnesota Public Utilities Commission [Member]
Electric Rate Case 2014
Jun. 30, 2014
Minnesota Public Utilities Commission [Member]
Electric Rate Case 2014
Nov. 30, 2013
Minnesota Public Utilities Commission [Member]
Electric Rate Case 2014, Rates 2014 [Member]
Jun. 30, 2014
Minnesota Public Utilities Commission [Member]
Electric Rate Case 2014, Rates 2014 [Member]
Nov. 30, 2013
Minnesota Public Utilities Commission [Member]
Electric Rate Case 2014, Rates 2015 [Member]
Jun. 30, 2014
Minnesota Public Utilities Commission [Member]
Electric Rate Case 2014, Rates 2015 [Member]
Jun. 30, 2014
South Dakota Public Utilities Commission [Member]
Electric Rate Case 2015 [Member]
Jun. 30, 2014
Minnesota Department of Commerce [Member]
Electric Rate Case 2014
Jun. 30, 2014
Minnesota Department of Commerce [Member]
Electric Rate Case 2014, Rates 2014 [Member]
Jun. 30, 2014
Minnesota Department of Commerce [Member]
Electric Rate Case 2014, Rates 2015 [Member]
Jun. 30, 2014
Federal Energy Regulatory Commission (FERC)
FERC Proceeding, MISO ROE Complaint [Member]
Jan. 31, 2014
Federal Energy Regulatory Commission (FERC)
FERC Proceeding, MISO ROE Complaint [Member]
Nov. 30, 2013
Federal Energy Regulatory Commission (FERC)
FERC Proceeding, MISO ROE Complaint [Member]
Jul. 31, 2014
Subsequent Event
Nuclear Project Prudency Investigation
MW
Jul. 31, 2014
Subsequent Event
Minnesota Public Utilities Commission [Member]
Electric Rate Case 2014
Jul. 31, 2014
Subsequent Event
Minnesota Public Utilities Commission [Member]
Electric Rate Case 2014, Rates 2014 [Member]
Jul. 31, 2014
Subsequent Event
Minnesota Public Utilities Commission [Member]
Electric Rate Case 2014, Rates 2015 [Member]
Aug. 31, 2014
Subsequent Event
Minnesota Public Utilities Commission [Member]
Gas Utility Infrastructure Cost Rider 2015 [Member]
Jul. 31, 2014
Subsequent Event
Minnesota Department of Commerce [Member]
Electric Rate Case 2014
Jul. 31, 2014
Subsequent Event
Minnesota Department of Commerce [Member]
Electric Rate Case 2014, Rates 2014 [Member]
Jul. 31, 2014
Subsequent Event
Minnesota Department of Commerce [Member]
Electric Rate Case 2014, Rates 2015 [Member]
Public Utilities, General Disclosures [Line Items]                                                  
Public Utilities, number of years rate case is applicable for         2 years                                        
Public Utility, Deferred sewer separation costs                                           $ 4,800,000      
Public Utilities, ROE applicable to transmission formula rates in the MISO region, upper bound                                 12.38%                
Public Utilities, number of years of actual results used as a baseline for a full decoupling pilot for the residential and small commercial and industrial (C&I) class                         3 years                        
Public Utilities, number of wind projects to be excluded from requested rate increase (decrease) recommended by third parties 2                                                
Public Utilities, Adjustment to requested rate increase (decrease) requested by third parties related to an increase to sales forecast                                               (29,500,000)  
Public Utilities, Adjustment requested by public utility to rate increase (decrease) related to an increase to sales forecast                                       (15,800,000)          
Public Utilities, Adjustment to requested rate increase (decrease) recommended by third parties related to a lower return on equity                                               (26,900,000)  
Public Utilities, Adjustment to requested rate increase (decrease) recommended by public utility related to a lower return on equity                                       0          
Public Utilities, Adjustment to requested rate increase (decrease) recommended by third parties related to health care, pension and other benefits                                               (21,900,000)  
Public Utilities, Adjustment to requested rate increase (decrease) recommended by public utility related to health care, pension and other benefits                                       (800,000)          
Public Utilities, Adjustment to requested rate increase (decrease) recommended by third parties related to property taxes                                               (13,500,000) (14,500,000)
Public Utilities, Adjustment to requested rate increase (decrease) recommended by public utility related to property taxes                                       0 (3,300,000)        
Public Utilities, Adjustment to requested rate increase (decrease) recommended by third parties related to PTCs moving to base rates                                                 (11,100,000)
Public Utilities, Adjustment to requested rate increase (decrease) recommended by public utility related to PTCs moving to base rates                                         (11,100,000)        
Public Utilities, Adjustment to requested rate increase (decrease) recommended by third parties related to DOE settlement proceeds                                                 (10,800,000)
Public Utilities, Adjustment to requested rate increase (decrease) recommended by public utility related to DOE settlement proceeds                                         10,100,000        
Public Utilities, Adjustment to requested rate increase (decrease) recommended by third parties related to capital structure and disallowances                                                 (5,600,000)
Public Utilities, Adjustment to requested rate increase (decrease) recommended by public utility related to capital structure and disallowances                                         0        
Public Utilities, Adjustment to requested rate increase (decrease) recommended by third parties related to nuclear outage amortization                                                 (5,500,000)
Public Utilities, Adjustment to requested rate increase (decrease) recommended by public utility related to nuclear outage amortization                                         0        
Public Utilities, Adjustment to requested rate increase (decrease) recommended by third parties related to emission chemicals                                                 (3,000,000)
Public Utilities, Adjustment to requested rate increase (decrease) recommended by public utility related to emission chemicals                                         (200,000)        
Public Utilities, Adjustment requested by public utility to rate increase (decrease) related to the depreciation reserve                                                 22,700,000
Public Utilities, Adjustment to rate increase (decrease) recommended by public utility related to the depreciation reserve                                         0        
Public Utilities, Adjustment to requested rate increase (decrease) recommended by third parties related to amortization of Prairie Island EPU costs                                               (5,800,000)  
Public Utilities, Adjustment to requested rate increase (decrease) recommended by public utility related to amortization of Prairie Island EPU costs                                       (3,800,000)          
Public Utilities, Adjustment to requested rate increase (decrease) requested by third parties related to other costs                                               (2,200,000) 1,700,000
Public Utilities, Revenue deficiency based on a forecast test year                                       250,000,000 68,000,000        
Public Utilities, Adjustment to requested rate increase (decrease) by public utility related to the depreciation reserve                                       (81,000,000) 53,000,000        
Public Utilities, Adjustment to requested interim rate increase (decrease), amount                                       (66,000,000) 66,000,000        
Public Utilities, adjustment to requested rate increase (decrease) related to prairie island EPU                                       4,000,000 (4,000,000)        
Impact on revenue increase (decrease), amount                                       107,000,000 [1]          
Impact on revenue increase (decrease) maximum range, amount                                         157,000,000        
Public Utilities, Adjustment to approved rate increase (decrease) related to depreciation expense                                       81,000,000 (46,000,000)        
Public utilities, Adjustment to requested rate increase (decrease) related to DOE settlement proceeds, amount                                       0 (26,000,000)        
Public Utilities, rebuttal request to increase (decrease) 2014 rates by public utility                                       169,000,000 95,000,000        
Public Utilities, Recommended rate increase (decrease) impact on pre-tax income, minimum range                                       188,000,000          
Public Utilities, adjustment requested by public utility related to nuclear investments and operating costs                     13,400,000                            
Public Utilities, adjustment requested by public utility related to other production, transmission and distribution costs                     5,000,000                            
Public Utilities, adjustment to requested rate increase (decrease) requested by public utility related to technology improvements                     2,100,000                            
Public Utilities, adjustment to requested rate increase (decrease) requested by public utility related to pension and operating and maintenance expenses                     1,600,000                            
Public Utilities, adjustment to requested rate increase (decrease) requested by public utility related to wind generation facilities                     1,400,000                            
Public Utilities, adjustment to requested rate increase (decrease) requested by public utility related to capital structure                     1,100,000                            
Public Utilities, Incremental base revenue requested                     24,600,000                            
Public Utilities, adjustment to requested rate increase (decrease) requested by public utility related to infrastructure rider recovery moving to base rates                     (8,400,000)                            
Public Utilities, adjustment to requested rate increase (decrease) requested by public utility related to TCR rider recovery moving to base rates                     (600,000)                            
Rate Matters [Abstract]                                                  
Public Utilities, Requested Rate Increase (Decrease), Amount             193,000,000 127,000,000 98,000,000 164,000,000 15,600,000                 192,700,000 98,500,000     192,700,000 98,500,000
Public Utilities, Requested Rate Increase (Decrease), Percentage             6.90% 4.60% 3.50% 5.60% 8.00%                            
Public Utilities, number of years excess depreciation reserve is amortized           8 years                                      
Public Utilities, Requested Return on Equity, Percentage         10.25%           10.25%               10.25%            
Public Utilities, Requested Rate Base, Amount             6,670,000,000   412,000,000   433,200,000                            
Public Utilities, Requested Equity Capital Structure, Percentage         52.50%           53.86%                            
Public Utilities, Interim Rate Increase (Decrease), Amount       127,000,000                                          
Public Utilities, Recommended rate increase (decrease) impact on pre-tax income, cap               208,000,000                                  
Estimated refund obligation associated with interim rates               12,500,000                                  
Costs for nuclear project, Amount     665,000,000                             665,000,000              
Total capitalized nuclear project costs     748,000,000                                            
Initial estimated nuclear project costs     320,000,000                                            
Public Utilities, Requested Rate Increase (Decrease), Amended, Amount                                       169,500,000 95,000,000        
Number of factors attributable to project cost increases   3                                              
Public Utilities, minimum number of years for the application process   5                                              
Public Utilities, Total cost disallowances recommended by third parties                                   71,500,000              
Public Utilities, disallowance of project costs recommended by third parties impacting the NSP System                                   94,000,000              
Number of megawatts of additional capacity                                   71              
Percentage of total project costs associated with project components required to achieve the EPU                                   85.00%              
Public Utilities, Requested increase (decrease) to rider revenue                                           14,900,000      
Public Utilities, Adjustment to requested rate increase (decrease) recommended by third parties related to depreciation expense                                                 (17,500,000)
Public Utilities, Adjustment to requested rate increase (decrease) by public utility related to depreciation expense                                         0        
Public Utilities, Adjustment to requested rate increase (decrease) recommended by third parties related to Monticello EPU costs                                               (31,300,000)  
Public Utilities, Adjustment to requested rate increase (decrease) recommended by public utility related to Monticello EPU costs                                       0          
Public Utilities, Rider costs to be recovered through base rates, amount                     9,000,000                            
Public Utilities, Requested Rate Increase (Decrease), Amended, Percentage                                       6.20% 3.50%        
Public Utilities, reduction of requested rate increase (decrease), amount                                         3,500,000        
Public Utilities, Adjustment requested by public utility to rate increase (decrease) related to other costs                                       (2,800,000) 1,000,000        
Public Utilities, Rate increase (decrease) recommended by third parties                         61,600,000 54,900,000                 116,500,000 61,600,000 54,900,000
Public Utilities, Return on equity recommended by third parties 9.00%                     9.80%                          
Public Utilities, Equity capital structure recommended by third parties                       52.50%                          
Public Utilities, ROE applicable to transmission formula rates in the MISO region, lower bound                               9.15% 9.15%                
Public Utilities, maximum equity capital structure percentage allowed per the complaint                                 50.00%                
Public Utilities, number of steps required for newly adopted ROE discounted cash flow methodology                             2                    
Public Utilities, reduction of transmission revenue, net of expense due to the new ROE methodology, lower bound                             5,000,000                    
Public Utilities, reduction of transmission revenue, net of expense due to the new ROE methodology, upper bound                             7,000,000                    
Public Utilities, Rate increase (decrease) recommended by utility                                     264,500,000            
Public Utilities, Recommended rate increase (decrease) impact on pre-tax income, maximum range                                         $ 137,000,000        
[1] NSP-Minnesota’s total revenue for 2014 is capped at the interim rate level of $127 million and pre-tax operating income is capped at $208 million. This table demonstrates the impact of reducing NSP-Minnesota’s rebuttal request.