XML 21 R8.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2024   119,143,782        
Beginning balance at Dec. 31, 2024 $ 6,857,478 $ 3,121,617 $ (3,323) $ 3,666,959 $ (30,942) $ 103,167
Beginning balance (in shares) at Dec. 31, 2024     (46,968)      
Increase (Decrease) in Shareholders' Equity            
Net income (loss) (338)     (4,644)   4,306
Other comprehensive income 848       848  
Issuance of common stock (in shares) [1]   301,517        
Issuance of common stock [1] (12,005) $ (12,005)        
Other (1)     (2)   1
Ending balance (in shares) at Mar. 31, 2025   119,445,299        
Ending balance at Mar. 31, 2025 $ 6,845,982 $ 3,109,612 $ (3,323) 3,662,313 (30,094) 107,474
Ending balance (in shares) at Mar. 31, 2025     (46,968)      
Beginning balance (in shares) at Dec. 31, 2025 120,950,839 120,950,839        
Beginning balance at Dec. 31, 2025 $ 7,087,075 $ 3,231,372 $ (3,323) 3,850,817 (32,408) 40,617
Beginning balance (in shares) at Dec. 31, 2025 (46,968)   (46,968)      
Increase (Decrease) in Shareholders' Equity            
Net income (loss) $ 35,114     32,920   2,194
Other comprehensive income 459       459  
Issuance of common stock (in shares) [2]   282,790        
Issuance of common stock [2] (11,681) $ (11,681)        
Other $ 1     1    
Ending balance (in shares) at Mar. 31, 2026 121,233,629 121,233,629        
Ending balance at Mar. 31, 2026 $ 7,110,968 $ 3,219,691 $ (3,323) $ 3,883,738 $ (31,949) $ 42,811
Ending balance (in shares) at Mar. 31, 2026 (46,968)   (46,968)      
[1]
See Note 13 for information related to our equity forward sale agreements.
[2]
See Note 13 for information related to our equity forward sale agreements.