XML 26 R13.htm IDEA: XBRL DOCUMENT v3.26.1
ARIZONA PUBLIC SERVICE COMPANY - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 35,114 $ (338)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 259,841 250,651
Allowance for equity funds used during construction (14,782) (13,249)
Deferred income taxes 3,245 795
Deferred investment tax credit (1,090) 36
Changes in current assets and liabilities:    
Customer and other receivables 79,215 93,800
Accrued unbilled revenues (34,891) 134
Materials, supplies and fossil fuel 2,000 (2,770)
Deferred fuel and purchased power (26,521) (25,228)
Deferred fuel and purchased power amortization 120,157 84,789
Income tax receivable (2,437) 0
Other current assets (23,346) (15,008)
Accounts payable (79,111) 56,010
Accrued taxes 53,401 56,520
Other current liabilities (41,432) (41,391)
Change in long-term regulatory assets 2,611 17,614
Change in long-term regulatory liabilities (58,507) 12,033
Change in other long-term assets (17,201) (45,413)
Change in operating lease assets (5,826) 3,889
Change in other long-term liabilities (27,917) (40,427)
Change in operating lease liabilities 4,521 2,288
Net cash provided by operating activities 235,296 401,895
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (628,361) (622,552)
Contributions in aid of construction 90,226 51,244
Allowance for borrowed funds used during construction (9,863) (10,102)
Proceeds from nuclear decommissioning trusts sales and other special use funds 512,234 485,814
Investment in nuclear decommissioning trusts and other special use funds (513,001) (486,385)
Other (2,783) (4,134)
Net cash used for investing activities (551,548) (586,115)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 594,840 0
Short-term borrowings and (repayments), net (162,905) 301,747
Dividends paid on common stock (108,462) (104,934)
Net cash provided by financing activities 316,057 190,429
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (195) 6,209
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 6,604 3,838
CASH AND CASH EQUIVALENTS AT END OF PERIOD 6,409 10,047
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) 53,945 4,585
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 259,825 250,634
Allowance for equity funds used during construction (14,782) (13,249)
Deferred income taxes 4,405 (123)
Deferred investment tax credit (1,090) 36
Changes in current assets and liabilities:    
Customer and other receivables 92,762 94,051
Accrued unbilled revenues (34,891) 134
Materials, supplies and fossil fuel 2,000 (2,770)
Deferred fuel and purchased power (26,521) (25,228)
Deferred fuel and purchased power amortization 120,157 84,789
Income tax receivable 0 5,421
Other current assets (28,355) (15,028)
Accounts payable (78,702) 52,351
Accrued taxes 61,177 56,040
Other current liabilities (73,911) (61,892)
Change in long-term regulatory assets 2,611 17,614
Change in long-term regulatory liabilities (58,507) 12,033
Change in other long-term assets (11,333) (30,585)
Change in operating lease assets (5,859) 3,858
Change in other long-term liabilities (13,882) (26,322)
Change in operating lease liabilities 4,560 2,325
Net cash provided by operating activities 253,609 408,674
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (628,361) (622,552)
Contributions in aid of construction 90,226 51,244
Allowance for borrowed funds used during construction (9,863) (10,102)
Proceeds from nuclear decommissioning trusts sales and other special use funds 512,234 460,538
Investment in nuclear decommissioning trusts and other special use funds (512,804) (461,109)
Other 1,122 (1,467)
Net cash used for investing activities (547,446) (583,448)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 594,840 0
Short-term borrowings and (repayments), net (191,305) 286,700
Dividends paid on common stock (110,000) (107,200)
Net cash provided by financing activities 293,535 179,500
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (302) 4,726
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,143 3,815
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 3,841 $ 8,541