XML 78 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions and Divestiture - Summary of Fair Value Allocation of Assets Acquired and Liabilities Assumed at the Acquisition Date (Details) - USD ($)
$ in Thousands
Sep. 16, 2019
Jul. 19, 2019
Apr. 01, 2019
Feb. 01, 2019
Jun. 01, 2018
Dec. 31, 2019
Jan. 04, 2019
Dec. 31, 2018
Assets acquired                
Goodwill           $ 23,837   $ 2,887
Sheehy [Member]                
Assets acquired                
Accounts receivable - trade     $ 376          
Alternative fuels tax credit receivable     30          
Due from related party     252          
Prepaid expenses and other current assets     302          
Property and equipment     3,091          
Goodwill     4,051       $ 4,100  
Right-of-use assets     5,878          
Other long-term assets     3          
Total assets acquired     15,043          
Liabilities assumed                
Accounts payable     (2,908)          
Accrued expenses     (1,183)          
Debt     (2,639)          
Operating lease liabilities     (4,476)          
Finance lease liabilities     (1,552)          
Total liabilities assumed     (12,758)          
Net assets acquired     2,285          
Consideration paid                
Fair value of shares of common stock     2,285          
Total     2,285          
Sheehy [Member] | Trade Names [Member]                
Assets acquired                
Finite lived intangibles     320          
Sheehy [Member] | Customer Relationships [Member]                
Assets acquired                
Finite lived intangibles     650          
Sheehy [Member] | Noncompete Agreements [Member]                
Assets acquired                
Finite lived intangibles     $ 90          
Ursa and JB Lease [Member]                
Assets acquired                
Cash       $ 3,743        
Accounts receivable - trade       579        
Prepaid expenses and other current assets       1,646        
Property and equipment       15,509        
Goodwill       6,881        
Right-of-use assets       2,180        
Other long-term assets       32        
Total assets acquired       32,150        
Liabilities assumed                
Accounts payable       (5,641)        
Accrued expenses       (1,493)        
Debt       (11,199)        
Operating lease liabilities       (2,180)        
Deferred tax liabilities       (1,891)        
Total liabilities assumed       (22,404)        
Net assets acquired       9,746        
Consideration paid                
Fair value of shares of common stock       816        
Cash       2,500        
Promissory note       6,430        
Total       9,746        
Ursa and JB Lease [Member] | Trade Names [Member]                
Assets acquired                
Finite lived intangibles       1,300        
Ursa and JB Lease [Member] | Customer Relationships [Member]                
Assets acquired                
Finite lived intangibles       200        
Ursa and JB Lease [Member] | Noncompete Agreements [Member]                
Assets acquired                
Finite lived intangibles       $ 80        
Finkle and Courtlandt [Member]                
Assets acquired                
Cash   $ 2            
Prepaid expenses and other current assets   113            
Property and equipment   6,778            
Goodwill   2,384            
Right-of-use assets   2,172            
Total assets acquired   12,214            
Liabilities assumed                
Accrued expenses   (199)            
Debt   (5,049)            
Operating lease liabilities   (2,105)            
Finance lease liabilities   (113)            
Deferred tax liabilities   (1,511)            
Total liabilities assumed   (8,977)            
Net assets acquired   3,237            
Consideration paid                
Fair value of shares of common stock   1,987            
Cash   1,250            
Total   3,237            
Finkle and Courtlandt [Member] | Trade Names [Member]                
Assets acquired                
Finite lived intangibles   60            
Finkle and Courtlandt [Member] | Customer Relationships [Member]                
Assets acquired                
Finite lived intangibles   700            
Finkle and Courtlandt [Member] | Noncompete Agreements [Member]                
Assets acquired                
Finite lived intangibles   $ 5            
Ritter Companies [Member]                
Assets acquired                
Cash $ 1,134              
Accounts receivable - trade 3,774              
Prepaid expenses and other current assets 830              
Property and equipment 13,650              
Goodwill 8,704              
Right-of-use assets 1,515              
Other long-term assets 426              
Total assets acquired 30,643              
Liabilities assumed                
Accounts payable and accrued expenses (2,105)              
Debt (499)              
Operating lease liabilities (1,515)              
Deferred tax liabilities (2,447)              
Total liabilities assumed (6,566)              
Net assets acquired 24,077              
Consideration paid                
Fair value of shares of common stock 3,466              
Cash 20,611              
Total 24,077              
Ritter Companies [Member] | Trade Names [Member]                
Assets acquired                
Finite lived intangibles 190              
Ritter Companies [Member] | Customer Relationships [Member]                
Assets acquired                
Finite lived intangibles 310              
Ritter Companies [Member] | Noncompete Agreements [Member]                
Assets acquired                
Finite lived intangibles $ 110              
Thunder Ridge                
Assets acquired                
Accounts receivable - trade         $ 2,062      
Prepaid expenses and other current assets         160      
Property and equipment         208      
Goodwill         2,887      
Deposits and other long-term assets         205      
Total assets acquired         8,352      
Trade names         460      
Non-competition agreement         40      
Customer relationships         2,330      
Liabilities assumed                
Accounts payable         (1,027)      
Accrued expenses         (1,573)      
Factored receivable advance         (1,231)      
Lines-of-credit         (422)      
Debt         (187)      
Fuel discount advance         (997)      
Total liabilities assumed         (5,437)      
Net assets acquired         2,915      
Consideration paid                
Fair value of shares of common stock         415      
Promissory note         2,500      
Total         $ 2,915