XML 41 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Revenue    
Total revenue $ 179,146 $ 25,604
Operating expenses    
Payroll, benefits and related 84,804 8,733
Purchased transportation 33,543 9,874
Fuel 22,133 2,420
Equipment rent 13,688 3,614
Maintenance and supplies 12,066 540
General and administrative 13,041 3,294
Operating supplies and expenses 10,352 403
Depreciation and amortization 7,838 959
Insurance and claims 7,967 750
Impairment of long-lived assets 3,616 240
Total operating expenses 209,683 31,724
Operating loss (30,537) (6,120)
Other income (expense)    
Interest expense (7,672) (1,892)
Change in fair value of embedded derivative liability (171)  
Realized and unrealized gains on derivative liability, net 11 54
Gain on conversion of accounts payable - related party 173  
Gain on conversion of notes payable   625
Gain on extinguishment of convertible promissory notes   928
Warrant expense   (172)
Other miscellaneous income 79  
Total other expense (7,580) (457)
Loss before income taxes (38,117) (6,577)
Benefit for income taxes 5,403  
Net loss (32,714) (6,577)
Accrued and undeclared preferred stock dividends 24 17
Net loss available to common stockholders $ (32,738) $ (6,594)
Basic and diluted weighted average common shares outstanding 11,334,982 1,907,055
Basic and diluted net loss per common share $ (2.89) $ (3.46)
Trucking [Member]    
Revenue    
Total revenue $ 177,419 $ 24,256
CNG [Member]    
Revenue    
Total revenue 1,727 1,348
Operating expenses    
CNG expenses $ 635 $ 897