XML 61 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Balance Sheet Disclosures
6 Months Ended
Jun. 30, 2019
Balance Sheet Disclosures [Abstract]  
Balance Sheet Disclosures

Note 3 - Balance Sheet Disclosures

 

Accounts receivable - trade are summarized as follows:

 

   June 30,   December 31, 
   2019   2018 
   (Unaudited)     
Accounts receivable - trade  $7,475,074   $6,370,412 
Allowance for doubtful accounts   (26,979)   - 
   $7,448,095   $6,370,412 

 

Property, equipment, and land are summarized as follows:

 

   June 30,   December 31, 
   2019   2018 
   (Unaudited)     
Tractors, trailers, and other vehicles  $15,829,906   $377,896 
Equipment   6,247,899    3,329,893 
Buildings   3,849,312    3,849,312 
Land   975,899    975,899 
Leasehold improvements   262,485    - 
Office equipment   11,631    - 
Computer equipment   62,977    37,627 
    27,240,109    8,570,627 
Less accumulated depreciation   (2,987,641)   (966,765)
   $24,252,468   $7,603,862 

 

Depreciation expense for the six months ended June 30, 2019 and 2018, was $2,030,579 and $247,734, respectively.

 

Goodwill consists of the following:

 

   June 30,   December 31, 
   2019   2018 
   (Unaudited)     
Beginning goodwill  $2,887,281   $- 
Additions:   -    - 
Sheehy acquisition   4,065,326    - 
Ursa and JB Lease acquisition   4,470,824    - 
Thunder Ridge acquisition   -    2,887,281 
   $11,423,431   $2,887,281 

 

Intangible assets consist of the following:

 

   June 30,   December 31, 
   2019   2018 
   (Unaudited)     
Customer list  $3,873,730   $2,743,730 
Trade name   2,156,000    546,000 
Favorable leases   -    307,000 
Non-competition agreement   200,000    40,000 
    6,229,730    3,636,730 
Less amortization   (824,799)   (599,991)
   $5,404,931   $3,036,739 

 

Amortization expense for the six months ended June 30, 2019 and 2018, was $404,189 and $161,868, respectively. Future amortization expense will be approximately as follows:

 

Remainder of 2019  $413,000 
2020   818,000 
2021   790,000 
2022   702,000 
2023   696,000 
Thereafter   1,986,000 
   $5,405,000 

 

The favorable lease and accumulated amortization were reclassified with the adoption of ASC 842 into right-of -use assets.

 

Accrued expenses consist of the following:

 

   June 30,
2019
   December 31, 2018 
   (unaudited)     
Compensation, related taxes, and benefits  $3,020,865   $1,344,046 
Purchased transportation   1,535,001    2,187,616 
Credit cards   768,403    - 
Federal alternative fuels tax credit   525,940    242,725 
Professional fees   504,970    250,000 
Interest   257,006    137,597 
Regulatory fees   145,000    233,279 
Credit cards   115,373    584,746 
Operating expenses   379,590    80,573 
Excise taxes   34,980    5,273 
Deferred rent   -    7,462 
   $7,287,128   $5,073,317