XML 15 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions (Details 1) - USD ($)
Feb. 01, 2019
Jun. 30, 2019
Dec. 31, 2018
Assets acquired      
Trade name   $ 2,156,000 $ 546,000
Customer relationships   3,873,730 2,743,730
Goodwill   $ 11,423,431 $ 2,887,281
Ursa and JB Lease [Member]      
Assets acquired      
Cash $ 3,742,892    
Account receivable - trade 579,188    
Other short-term assets 1,646,343    
Property and equipment 15,509,169    
Trade name 1,300,000    
Customer relationships 720,000    
Non-competition agreement 80,000    
Goodwill 4,470,824    
Long-term assets 31,640    
Total assets acquired 28,080,056    
Liabilities assumed      
Accounts payable (5,640,689)    
Accrued expenses (1,494,505)    
Long-term debt (11,198,862)    
Total liabilities assumed (18,334,056)    
Net assets acquired 9,746,000    
Consideration paid      
Fair value of 800,000 shares of common stock issuable 816,000    
Cash 2,500,000    
Promissory note 6,430,000    
Total $ 9,746,000