XML 26 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Operations - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities        
Net loss $ (5,458,785) $ (2,584,782) $ (9,160,893) $ (2,933,543)
Adjustments to reconcile net loss to net cash used in operating activities        
Allowance for doubtful accounts (37,007) 37,007
Depreciation and amortization 509,610 499,639 711,076 210,892
Deferred rent (2,206) 3,308 (13,233) (8,708)
Gain on derivative liability     21,220  
Interest expense converted to promissory notes - related party 31,150 32,402
Loss on impairment of assets 679,535 4,906,217 0
Unrealized loss on derivative liability 20,579 23,677    
Realized loss on derivative instrument (49,457) (70,887) (60,246)
Accretion of debt discount 590,611 231,094 429,642
Series A Preferred Stock issued for services 300,000    
Warrant expense 589,158 77,500 77,500
Stock based compensation 792,924    
Amortization of financing costs 43,749    
Gain on extinguishment of liabilities (657,498)    
Gain on extinguishment of related party interest (157,330)    
Common stock issued for debt 13,187 13,187
Loss on acquisition of El Toro     717,011
Consulting expense converted to subordinated notes payable to stockholders     217,008
Amortization of deferred financing costs     57,388
Units issued with debt     5,594
Deferred tax liability     (71,294) 71,294
Changes in assets and liabilities        
Accounts receivable (1,245,242) (367,057) (187,426)
Federal alternative fuels tax credit receivable 67,713 13,000    
Alternative fuels tax credit receivable     (632,815) (15,214)
Other assets (244,065) (5,358) 42,019 22,711
Other long-term assets     50,066
Due from related parties     21,986
Accounts payable (462,258) 502,919 961,220 653,841
Accounts payable - related party (72,493) 149,276 148,778 218,409
Accrued expenses 1,211,128 50,259 1,041,125 93,766
Accrued interest related party 234,691 297,287 763,053 30,597
Adjustments to reconcile net loss to net cash used in operating activities, total 1,463,757 2,097,379 8,269,498 2,296,575
Net cash used in operating activities (3,995,028) (487,403) (891,395) (636,968)
Cash flows from investing activities        
Purchase of equipment     (41,524)
Construction in progress (144,827) (79,354)
Cash deficit acquired from Thunder Ridge Transport, Inc. (229,736) (57)
Deposits     8,757
Net cash used in investing activities (229,736) (144,827) 8,757 (120,935)
Cash flows from financing activities        
Advances from stockholders     332,859 37,500
Proceeds from sale of common stock and issuance of warrants 2,500,000 310,000
Proceeds from secured convertible promissory notes 4,005,000    
Debt issuance costs (524,987)    
Payments on working capital notes - related party (250,000)    
Payments of principal on long-term debt (134,957) (70,519) (101,298) (105,011)
Payments on fuel advance (7,674)    
Payments on promissory note - stockholder (5,130)    
Payments on promissory note - related party (11,685)    
Payments on subordinated convertible senior notes payable to stockholders (800,000)    
Advances from factoring 480,210    
Proceeds from sale of common stock and issuance of warrants 310,000    
Subordinated convertible senior notes payable to members 400,000 400,000 1,000,000
Advances from related party 70,258    
Line-of-credit     (150,000)
Net cash provided by financing activities 5,262,462 698,054 941,561 782,489
Net increase in cash and cash equivalents 1,037,698 65,824 58,923 24,586
Cash and cash equivalents - beginning of year 83,867 24,944 24,944 358
Cash and cash equivalents - end of period $ 1,121,565 $ 90,768 $ 83,867 $ 24,944