XML 22 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets      
Cash and cash equivalents $ 1,121,565 $ 83,867 $ 24,944
Accounts receivable, net 3,494,182 150,419
Federal alternative fuels tax credit receivable 580,316 648,029 15,214
Inventory 1,643    
Prepaid assets 405,140    
Other assets   1,675 11,576
Total current assets 5,602,846 883,990 51,734
Non-current assets      
Property, equipment and land, net 7,575,256 7,740,423 1,102,249
Goodwill and intangibles 6,221,248 345,284  
Assets available for sale 240,000 240,000
Deposits and other long-term assets 327,053 132,940 39,646
Construction in progress   79,354
Total non-current assets 14,363,557 8,458,647 1,221,249
Total assets 19,966,403 9,342,637 1,272,983
Current liabilities      
Lines-of-credit 421,739    
Accounts payable 1,181,671 1,784,049 822,829
Accounts payable - related party 337,345 409,838 261,060
Accrued expenses 3,963,323 1,178,616 127,596
Accrued interest - related party 730,000 917,526 164,368
Advances from related parties 370,359 370,359 37,500
Series A Preferred stock and dividend 311,178    
Derivative liability 14,728 32,186  
Factored accounts receivable 1,710,889    
Promissory note - stockholder 2,494,870    
Current portion of long-term debt 997,457 1,093,691 121,299
Subordinated convertible senior notes payable to stockholders   1,421,556 1,021,556
Working capital notes - related party   250,000
Total current liabilities 12,533,559 7,457,821 2,556,208
Non-current liabilities      
Convertible promissory notes - related parties, net unamortized discount of $3,905,833 (2018) and $4,257,358 (2017) 5,594,167 5,242,642 405,103
Senior promissory note - related party 3,800,000 3,800,000
Promissory note - related party 4,000,000 4,000,000  
Secured convertible promissory notes, net unamortized discount of $2,622,106 (2018) and $0 (2017) and debt issuance costs of $481,238 (2018) and $0 (2017) 901,656    
Long term debt, less current portion 148,293 1,073,690
Fuel discount advance 989,076    
Long term subordinated convertible notes payable to stockholders   1,166,373 1,166,373
Derivative liability, less current portion   11,420  
Deferred rent   2,206 15,439
Deferred tax liability   71,294
Total non-current liabilities 15,433,192 14,660,146 2,731,899
Total liabilities 27,966,751 22,117,967 5,288,107
Series A Redeemable Preferred stock, $.0001 par value; 10,000,000 shares authorized, 100,000 (2018) and 0 (2017) shares issued and outstanding 10    
Commitments and contingencies
Stockholders' deficit      
Preferred stock, $.0001 par value; 10,000,000 shares authorized, no shares issued and outstanding  
Common stock, $.0001 par value; 100,000,000 shares authorized; 2,758,530 (2018) and 429,308 (2017) shares issued and outstanding 276 43 32
Additional paid-in capital 11,844,682 1,299,980 899,304
Accumulated deficit (19,845,316) (14,075,353) (4,914,460)
Total stockholders' deficit (8,000,358) (12,775,330) (4,015,124)
Total liabilities and stockholders' deficit $ 19,966,403 $ 9,342,637 $ 1,272,983