XML 63 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Extinguishment of Debt [Line Items]    
Long-term debt, gross $ 24,945,620  
Debt issuance costs (481,238)  
Debt discount (2,622,106) $ 0
Less current portion (997,457) (1,093,691)
Long term portion 148,293
Convertible Note [Member]    
Extinguishment of Debt [Line Items]    
Beneficial conversion feature (2,861,192)  
Four Promissory Notes [Member] | Convertible Note [Member]    
Extinguishment of Debt [Line Items]    
Long-term debt, gross   250,000
Long-term Debt [Member]    
Extinguishment of Debt [Line Items]    
Debt issuance costs (481,238)  
Beneficial conversion feature (2,622,106)
Debt discount (3,905,833) (4,257,358)
Long term debt, net 17,936,443 17,411,767
Less current portion [1] (3,492,327) (2,765,247)
Long term portion 14,444,116 14,646,520
Long-term Debt [Member] | Convertible Note [Member]    
Extinguishment of Debt [Line Items]    
Long-term debt, gross
Long-term Debt [Member] | Convertible Note One [Member]    
Extinguishment of Debt [Line Items]    
Long-term debt, gross
Long-term Debt [Member] | Convertible Note Two [Member]    
Extinguishment of Debt [Line Items]    
Long-term debt, gross
Long-term Debt [Member] | Convertible Note Three [Member]    
Extinguishment of Debt [Line Items]    
Long-term debt, gross 4,005,000  
Long-term Debt [Member] | SBA note payable [Member]    
Extinguishment of Debt [Line Items]    
Long-term debt, gross 982,072 1,093,691
Long-term Debt [Member] | Promissory Notes [Member]    
Extinguishment of Debt [Line Items]    
Long-term debt, gross 3,800,000 3,800,000
Long-term Debt [Member] | Promissory Note Two [Member]    
Extinguishment of Debt [Line Items]    
Long-term debt, gross 4,000,000 4,000,000
Long-term Debt [Member] | Four Promissory Notes [Member]    
Extinguishment of Debt [Line Items]    
Long-term debt, gross 9,500,000 9,500,000
Long-term Debt [Member] | Five notes payable [Member]    
Extinguishment of Debt [Line Items]    
Long-term debt, gross 163,678
Long-term Debt [Member] | Promissory note [Member]    
Extinguishment of Debt [Line Items]    
Long-term debt, gross 2,494,870  
Long-term Debt [Member] | Convertible Debt One    
Extinguishment of Debt [Line Items]    
Long-term debt, gross
Long-term Debt [Member] | Six subordinated senior notes payable [Member]    
Extinguishment of Debt [Line Items]    
Long-term debt, gross 1,421,556
Long-term Debt [Member] | Nine subordinated notes payable [Member]    
Extinguishment of Debt [Line Items]    
Long-term debt, gross 1,166,373
Long-term Debt [Member] | Three convertible promissory notes [Member]    
Extinguishment of Debt [Line Items]    
Long-term debt, gross $ 437,505
[1] Of our total indebtedness of approximately $25,000,000 as of September 30, 2018, $3,492,327 is classified as current debt. The Company is in violation of the covenants related to the SBA loan. The Company has not received a waiver with respect to those covenant violations for the nine months ended September 30, 2018 or December 31, 2017.