XML 39 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combination (Tables)
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Schedule of fair value allocation of assets acquired and liabilities assumed at the acquisition date

Cash   (229,736)
Accounts receivable, net   2,061,514 
Accounts receivable other   68,074 
Prepaids   81,969 
Goodwill   6,002,275 
Deposits   205,113 
Property and equipment   218,132 
Lines-of-credit   (421,739)
Accounts payable   (797,578)
Other accrued liabilities   (1,573,579)
Factored accounts receivable   (1,230,679)
Fuel advance   (996,750)
Long-term debt   (187,016)
Promissory note – stockholder   (2,500,000)
Common stock   (700,000)
Schedule of pro forma information

   Three months ended  Nine months ended
   September  September
   2018  2017  2018  2017
   (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)
             
Revenue            
As reported  $8,649,904   $622,073   $11,323,856   $1,692,787 
Proforma  $8,649,904   $8,857,370   $21,645,575   $14,008,982 
                     
Net loss                    
As reported  $(2,912,965)  $(1,231,260)  $(5,458,785)  $(2,584,782)
Proforma  $(2,912,965)  $(1,916,429)  $(6,511,020)  $(3,556,105)
                     
Basic loss per share                    
As reported  $(2.28)  $(2.93)  $(5.23)  $(6.14)
Proforma  $(2.28)  $(4.55)  $(5.91)  $(8.45)