XML 48 R31.htm IDEA: XBRL DOCUMENT v3.22.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Summary of Income Tax Provision (Benefit) Reported in Consolidated Statements of Operations

Income tax provision (benefit) reported in the consolidated statements of operations is comprised of the following:

 

 

 

For the Years Ended

 

 

 

December 31,

 

($ in thousands)

 

2021

 

 

2020

 

Current provision (benefit)

 

 

 

 

 

 

Federal

 

$

187

 

 

$

 

State, net of state tax credits

 

 

1,276

 

 

 

564

 

Total current provision (benefit)

 

 

1,463

 

 

 

564

 

 

 

 

 

 

 

 

Deferred provision (benefit)

 

 

 

 

 

 

Federal

 

 

2,022

 

 

 

(10,193

)

State and local

 

 

480

 

 

 

(1,623

)

Valuation allowance

 

 

(2,422

)

 

 

11,458

 

Total deferred provision (benefit)

 

 

80

 

 

 

(358

)

 

 

 

 

 

 

 

Total income tax provision (benefit)

 

$

1,543

 

 

$

206

 

Schedule of Reconciliation of Statutory Federal Income Tax Rate

The following is a reconciliation of the statutory federal income tax rate applied to pre-tax accounting net income (loss), compared to the income tax provision (benefit) in the consolidated statements of operations:

 

 

 

For the Years Ended

 

 

 

 

 

December 31,

 

 

 

($ in thousands)

 

2021

 

 

 

 

2020

 

 

 

Expected federal tax (benefit)

 

$

3,317

 

 

21.0

%

 

$

(9,795

)

 

21.0

%

 

 

 

 

 

 

 

 

 

 

 

State tax provision, net of federal benefit

 

 

1,743

 

 

11.0

%

 

 

(1,378

)

 

3.0

%

Prior year true up

 

 

331

 

 

2.1

%

 

 

(7

)

 

0.0

%

Change in tax rate

 

 

 

 

0.0

%

 

 

304

 

 

-0.6

%

Effect of increase in valuation allowance

 

 

(2,422

)

 

-15.3

%

 

 

11,458

 

 

-24.6

%

Change in fair value of warrant liability

 

 

661

 

 

4.2

%

 

 

(518

)

 

1.1

%

PPP loan forgiveness

 

 

(2,651

)

 

-16.8

%

 

 

 

 

0.0

%

Interest

 

 

525

 

 

3.3

%

 

 

 

 

0.0

%

Other permanent differences

 

 

39

 

 

0.2

%

 

 

142

 

 

-0.3

%

Provision (benefit)

 

$

1,543

 

 

9.8

%

 

$

206

 

 

-0.4

%

Components of Net Deferred Taxes for Federal and State Income Taxes

The following are the components of the Company’s net deferred taxes for federal and state income taxes:

 

 

 

December 31,

 

($ in thousands)

 

2021

 

 

2020

 

Deferred tax assets

 

 

 

 

 

 

Accrued expenses and other

 

$

2,269

 

 

$

2,232

 

Advancement income

 

 

 

 

 

1,658

 

Debt discount

 

 

591

 

 

 

2,171

 

Interest

 

 

5,033

 

 

 

3,855

 

Stock-based compensation

 

 

860

 

 

 

708

 

Lease liabilities

 

 

10,018

 

 

 

10,440

 

Loss carryforwards

 

 

11,123

 

 

 

12,408

 

Total deferred tax assets

 

 

29,894

 

 

 

33,472

 

Valuation allowance

 

 

(16,703

)

 

 

(19,125

)

Net deferred tax assets

 

 

13,191

 

 

 

14,347

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Prepaid expenses

 

 

(99

)

 

 

(148

)

Lease assets

 

 

(8,268

)

 

 

(10,061

)

Fixed assets and intangible assets

 

 

(4,921

)

 

 

(4,155

)

Total deferred tax liabilities

 

 

(13,288

)

 

 

(14,364

)

 

 

 

 

 

 

 

Net non-current deferred tax liability

 

$

(97

)

 

$

(17

)