XML 47 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Lessee, Lease, Description [Line Items]  
Schedule of Balances Recorded in Consolidated Balance Sheet Related to Lease Arrangements

At December 31, 2021 and 2020, the Company had the following balances recorded in the consolidated balance sheets related to its lease arrangements:

 

($ in thousands)

 

Classification

 

December 31,
2021

 

 

December 31,
2020

 

Assets

 

 

 

 

 

 

 

 

Operating leases

 

Right-of-use-asset

 

$

7,155

 

 

$

10,473

 

Finance leases

 

Right-of-use-asset

 

 

24,391

 

 

 

27,913

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Operating leases

 

Operating lease liabilities, current portion

 

 

3,045

 

 

 

3,801

 

Finance leases

 

Finance lease liabilities, current portion

 

 

4,448

 

 

 

4,597

 

 

 

 

 

 

 

 

 

 

Non-current:

 

 

 

 

 

 

 

 

Operating leases

 

Operating lease liabilities, less current portion

 

 

4,114

 

 

 

6,553

 

Finance leases

 

Finance lease liabilities, less current portion

 

 

21,790

 

 

 

24,884

 

Schedule of Components of Lease Cost

Components of lease cost are as follows:

 

($ in thousands)

 

Year Ended
December 31,
2021

 

 

Year Ended
December 31,
2020

 

Finance lease costs:

 

 

 

 

 

 

Amortization of ROU assets

 

$

6,138

 

 

$

4,820

 

Interest on lease assets

 

 

2,798

 

 

 

2,318

 

Operating lease costs

 

 

4,434

 

 

 

5,784

 

Short-term lease costs

 

 

7,871

 

 

 

4,526

 

Variable lease costs

 

 

482

 

 

 

401

 

Total

 

$

21,723

 

 

$

17,849

 

 

Schedule of Supplemental Cash Flow Information and Non-Cash Activity Related to Leases

Supplemental cash flow information and non-cash activity related to our leases are as follows:

 

($ in thousands)

 

Year Ended
December 31,
2021

 

 

Year Ended
December 31,
2020

 

Supplemental cash flow information

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Financing cash flows from finance leases

 

$

5,895

 

 

$

3,645

 

Operating cash flows from finance lease interest expense

 

 

2,798

 

 

 

2,318

 

Operating cash flows from operating leases

 

 

4,503

 

 

 

5,597

 

 

 

 

 

 

 

 

Non-cash activity

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

Finance leases

 

 

2,890

 

 

 

24,931

 

Operating leases

 

 

1,807

 

 

 

3,531

 

Schedule of Weighted-Average Remaining Lease-Term and Discount Rate

Weighted-average remaining lease term and discount rate for our leases are as follows:

 

 

 

December 31, 2021

 

 

December 31, 2020

 

Weighted-average remaining lease term (years)

 

 

 

 

 

 

Finance leases

 

 

3.8

 

 

 

5.1

 

Operating leases

 

 

3.5

 

 

 

3.9

 

 

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

 

 

Finance leases

 

 

10

%

 

 

11

%

Operating leases

 

 

10

%

 

 

11

%

Schedule of Maturities of Lease Liabilities

Maturities of lease liabilities by fiscal year for our leases are as follows:

 

($ in thousands)

 

Operating
Leases

 

 

Finance
Leases

 

2022

 

$

3,553

 

 

$

8,422

 

2023

 

 

2,079

 

 

 

8,306

 

2024

 

 

1,517

 

 

 

6,507

 

2025

 

 

413

 

 

 

5,753

 

2026

 

 

251

 

 

 

2,400

 

Thereafter

 

 

539

 

 

 

743

 

Total lease payments

 

$

8,352

 

 

$

32,131

 

Less: Imputed interest

 

 

(1,193

)

 

 

(5,893

)

Present value of lease liabilities

 

$

7,159

 

 

$

26,238

 

Related Party Leases [Member]  
Lessee, Lease, Description [Line Items]  
Schedule of Balances Recorded in Consolidated Balance Sheet Related to Lease Arrangements At December 31, 2021 and 2020, the Company had the following balances recorded in the consolidated balance sheets related to its lease arrangements with related parties:

 

($ in thousands)

 

Classification

 

December 31,
2021

 

 

December 31,
2020

 

Assets

 

 

 

 

 

 

 

 

Operating leases

 

Right-of-use-asset

 

$

2,107

 

 

$

3,300

 

Finance leases

 

Right-of-use-asset

 

 

 

 

 

444

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Operating leases

 

Operating lease liabilities, current portion

 

 

840

 

 

 

1,118

 

Finance leases

 

Finance lease liabilities, current portion

 

 

 

 

 

71

 

 

 

 

 

 

 

 

 

 

Non-current:

 

 

 

 

 

 

 

 

Operating leases

 

Operating lease liabilities, less current portion

 

 

1,125

 

 

 

1,956

 

Finance leases

 

Finance lease liabilities, less current portion

 

 

 

 

 

414