XML 45 R28.htm IDEA: XBRL DOCUMENT v3.22.2
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity

The following table presents the stock option activity for the year ended December 31, 2021:

 

 

 

Number of Shares

 

 

Weighted
Average
Exercise Price

 

 

Weighted
Average
Remaining
Contractual Term

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

Outstanding - December 31, 2020

 

 

9,539,249

 

 

$

2.50

 

 

 

8.3

 

 

$

 

Granted

 

 

1,461,000

 

 

 

1.50

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(80,000

)

 

 

2.50

 

 

 

 

 

 

 

Outstanding - December 31, 2021

 

 

10,920,249

 

 

$

1.96

 

 

 

7.6

 

 

$

 

Exercisable - December 31, 2021

 

 

9,210,249

 

 

$

2.04

 

 

 

7.3

 

 

$

 

Summary of Assumptions Used to Estimate Fair Value of Stock Options Granted

The following table summarizes the assumptions used to estimate the fair value of stock options granted during the years ended December 31:

 

 

 

2021

 

 

2020

 

Approximate risk-free rate

 

0.7% - 1.3%

 

 

0.3% - 1.4%

 

Expected life (in years)

 

5.0 - 5.75

 

 

5.0 - 5.75

 

Dividend yield

 

 

0

%

 

 

0

%

Volatility

 

47.1% - 47.5%

 

 

41.9% - 46.4%

 

Summary of Activity for Warrants Outstanding The following table presents information related to stock-based compensation warrants outstanding and exercisable as of December 31, 2021 and 2020:

 

 

 

Number of Shares

 

 

Weighted
Average
Exercise Price

 

 

Weighted
Average
Remaining
Contractual Term

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

Outstanding - December 31, 2020

 

 

1,161,099

 

 

$

4.65

 

 

 

4.9

 

 

$

 

Outstanding - December 31, 2021

 

 

1,911,099

 

 

$

3.42

 

 

 

5.9

 

 

$

 

Exercisable - December 31, 2021

 

 

1,911,099

 

 

$

3.42

 

 

 

5.9

 

 

$