XML 39 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Description of Business and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Schedule of Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. Maintenance and repair expenditures are charged to expense as incurred. Gains and losses on disposals of revenue equipment are included in operations as they are a normal, recurring component of our operations. Depreciation is provided utilizing the straight-line method over the following estimated useful lives.

 

 

 

Years

 

Tractors

 

 

7

 

Trailers

 

 

14

 

Equipment

 

 

5

 

Buildings

 

 

35

 

Leasehold improvements

 

 

5

 

Schedule of Computation of Basic and Diluted Earnings (Loss) per Share

The following table presents the computation of basic and diluted earnings (loss) per share (amounts in thousands, except share data):

 

 

 

For the Years Ended
December 31,

 

 

 

2021

 

 

2020

 

Numerator:

 

 

 

 

 

 

Net income (loss)

 

$

14,253

 

 

$

(46,848

)

Accrued and undeclared preferred stock dividends in arrears

 

 

(651

)

 

 

(532

)

Issuance of warrants as deemed dividend - related party

 

 

 

 

 

(455

)

Net income (loss) available to common stockholders - numerator for basic EPS

 

 

13,602

 

 

 

(47,835

)

Effect of dilutive securities:

 

 

 

 

 

 

   $4.0 million Secured Convertible Promissory Notes

 

 

285

 

 

 

 

   Redeemable Series A Preferred stock

 

 

36

 

 

 

 

   Redeemable Series B Preferred stock

 

 

615

 

 

 

 

Subtotal

 

 

936

 

 

 

 

Adjusted net income (loss) available to common stockholders - numerator for diluted EPS

 

$

14,538

 

 

$

(47,835

)

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

Denominator for basic EPS - weighted average common shares outstanding

 

 

30,507,308

 

 

 

21,176,453

 

Effect of dilutive securities:

 

 

 

 

 

 

   $4.0 million Secured Convertible Promissory Notes

 

 

527,736

 

 

 

 

   Redeemable Series A Preferred stock

 

 

132,647

 

 

 

 

   Redeemable Series B Preferred stock

 

 

2,208,384

 

 

 

 

Subtotal

 

 

2,868,767

 

 

 

 

Denominator for diluted EPS - adjusted weighted average common shares outstanding

 

 

33,376,075

 

 

 

21,176,453

 

Basic EPS

 

$

0.45

 

 

$

(2.26

)

Diluted EPS

 

$

0.44

 

 

$

(2.26

)

 

Schedule of Computation of Diluted Earnings (Loss) per Share of Common Stock Attributable to Common Stockholders

The following table presents the potentially dilutive shares that were excluded from the computation of diluted earnings (loss) per share of common stock attributable to common stockholders, because either their effect was anti-dilutive or they are contingently issuable shares that were not issuable assuming the end of the reporting period was the end of the contingency period:

 

 

 

For the Years Ended
December 31,

 

 

 

2021

 

 

2020

 

Stock options

 

 

10,920,249

 

 

 

9,539,249

 

Warrants

 

 

12,606,255

 

 

 

12,106,255

 

Common stock to be issued upon conversion of $4.0 million Secured Convertible
    Promissory Notes

 

 

 

 

 

1,751,542

 

Common stock to be issued upon conversion of Redeemable Series A Preferred stock

 

 

 

 

 

132,647

 

Common stock to be issued upon conversion of Redeemable Series B Preferred stock

 

 

 

 

 

2,208,384

 

Common stock to be issued upon conversion of Four convertible promissory notes with an
    aggregate principal amount of $
9.5 million

 

 

7,516,250

 

 

 

7,411,250

 

Common stock and warrant to be issued for purchase of fixed assets

 

 

2,348,000

 

 

 

2,348,000

 

Total

 

 

33,390,754

 

 

 

35,497,327

 

Schedule of Disaggregates Trucking Revenue from Contracts with Customers (ASC 606-10-50) In accordance with ASC 606-10-50, the Company disaggregates Trucking revenue from contracts with its customers between USPS revenue and Freight revenue as follows:

 

 

December 31,

 

($ in thousands)

 

2021

 

 

2020

 

USPS revenue

 

$

235,926

 

 

$

200,494

 

Freight revenue

 

 

26,578

 

 

 

26,179

 

Other revenue

 

 

6,409

 

 

 

1,603

 

Total Trucking revenue

 

$

268,913

 

 

$

228,276