XML 55 R45.htm IDEA: XBRL DOCUMENT v3.22.2
Debt - Schedule of Debt (With Unrelated Parties) (Parenthetical) (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Apr. 15, 2020
USD ($)
Feb. 11, 2019
USD ($)
Jan. 23, 2019
USD ($)
Sep. 30, 2020
USD ($)
Oct. 31, 2019
Feb. 28, 2019
Nov. 30, 2018
USD ($)
Aug. 31, 2018
USD ($)
Aug. 31, 2017
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2021
USD ($)
$ / shares
shares
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
Arrangement
$ / shares
shares
Sep. 30, 2020
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2021
$ / shares
shares
Apr. 30, 2021
USD ($)
$ / shares
shares
Mar. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
$ / shares
Oct. 20, 2020
$ / shares
shares
Oct. 19, 2020
$ / shares
shares
Sep. 30, 2019
shares
Debt Instrument [Line Items]                                            
Warrants to purchase shares of common stock | shares                                   250,000        
Warrants, exercise price | $ / shares                                     $ 0.01 $ 0.01 $ 2.50  
Warrants issued | shares                                       5,072,000 7,925,000  
Debt instrument, conversion feature description                         The Secured Convertible Notes are convertible into shares (the “Note Shares”) of the Company’s common stock at a conversion rate of $2.50 per share of common stock at the Holder’s option: 1) at any time after the first anniversary of the date of issuance or 2) at any time within 90 days after a “triggering event,” including a sale, reorganization, merger, or similar transaction where the Company is not the surviving entity. The Secured Convertible Notes are also subject to mandatory conversion at any time after the first anniversary of the date of issuance if the average volume of shares of common stock traded on the Nasdaq Capital Market, NYSE American Market or a higher tier of either exchange is 100,000 or more for the 10 trading days prior to the applicable date. Such a mandatory conversion has not occurred.                  
Gain (loss) on extinguishment of debt                     $ 10,163,000 $ 46,000 $ 10,953,000 $ (10,010,000)                
Debt instrument, description                         As additional consideration for the Secured Convertible Notes, the Company issued warrants to the Holders to purchase 1,602,000 shares of common stock at an exercise price of $2.50 per share, exercisable for ten years from the date of issuance. The fair value of the warrants issued determined using the Black Scholes pricing model was $0.7 million, calculated with a ten-year term; 65% volatility; 2.89%, 2.85% or 3.00% discount rates and the assumption of no dividends.                  
Maturity start date month and year                         2019-09                  
Maturity end date month and year                         2024-08                  
Advance From Supplier Acquired From Thunder Ridge [Member]                                            
Debt Instrument [Line Items]                                            
Principal amount                 $ 1,000,000.0                          
Interest rate                 8.50%                          
Maturity date, month and year                 2022-07                          
Note payable, description                         Thunder Ridge signed an agreement with a supplier on August 31, 2017, in which $1.0 million was advanced to Thunder Ridge during 2017. The advance bears interest at 8.5%, is collateralized by substantially all of Thunder Ridge’s assets, is guaranteed by a member of management, and has a July 2022 maturity date.                  
Note Payable Issued During November Two Thousand And Eighteen [Member]                                            
Debt Instrument [Line Items]                                            
Principal amount             $ 300,000                              
Interest rate             3.00%                              
Maturity date, month and year             2022-10                              
Note payable, description                         The note calls for quarterly principal payments on January, April, July, and October 1st of $18,750 plus the related accrued interest.                  
quarterly principal payments             $ 18,750                              
Notes Payable, Other Payables [Member]                                            
Debt Instrument [Line Items]                                            
Principal amount   $ 800,000 $ 3,800,000                                      
Interest rate   10.20% 10.10%                                      
Maturity date   Feb. 11, 2023 Feb. 23, 2024                                      
Common Stock [Member]                                            
Debt Instrument [Line Items]                                            
Warrants issued | shares                                           4,375,000
Minimum [Member]                                            
Debt Instrument [Line Items]                                            
Interest rate                     3.90%   3.90%                  
Maximum [Member]                                            
Debt Instrument [Line Items]                                            
Interest rate                     5.10%   5.10%                  
Note Purchase Agreements and Releases [Member]                                            
Debt Instrument [Line Items]                                            
Principal amount                                   $ 4,000,000.0        
Notes payable in cash                                 $ 100,000 $ 600,000        
Warrants to purchase shares of common stock | shares                               1,481,453            
Interest expense                         $ 100,000                  
Estimated fair value of warrants                     $ 200,000   200,000                  
Warrants, exercise price | $ / shares                               $ 0.01   $ 0.01        
Gain (loss) on extinguishment of debt                         400,000                  
Note Purchase Agreements and Releases [Member] | Maximum [Member]                                            
Debt Instrument [Line Items]                                            
Warrants to purchase shares of common stock | shares                                   1,200,000        
Main Street Loan [Member]                                            
Debt Instrument [Line Items]                                            
Principal amount                     $ 17,400,000   $ 17,400,000                  
Interest rate                     3.00%   3.00%                  
Payment terms, description                         Beginning December 14, 2022, the Borrowers must make quarterly interest payments, and the Borrowers must make payments equal to 15% of the outstanding principal balance plus capitalized interest on each of December 14, 2023 and December 14, 2024. The entire outstanding principal balance, together with all accrued and unpaid interest, is due and payable in full on December 14, 2025.                  
Quarterly interest payments date                         Dec. 14, 2022                  
Unpaid interest as percentage on outstanding principal balance                         15.00%                  
Maturity date                         December 14, 2025                  
Capitalized interest                         $ 400,000                  
Unamortized debt discount                     $ 300,000   300,000           $ 300,000      
Unamortized debt issuance costs                     $ 1,000,000.0   $ 1,000,000.0           $ 1,100,000      
PPP Loan [Member]                                            
Debt Instrument [Line Items]                                            
Principal amount $ 10,000,000.0                                          
Interest rate 1.00%                                          
Maturity date Apr. 15, 2022                                          
Period for loan amount and accrued interest eligible for forgiveness 56 days                                          
Note Payable [Member]                                            
Debt Instrument [Line Items]                                            
Principal amount                   $ 1,300,000                        
Maturity date, month and year                   2024-03                        
Note payable, description                         The $1.3 million note payable was issued December 31, 2014, with interest adjusted to the SBA LIBOR base rate, plus 2.35%. The note matures March 2024, is secured by substantially all of Titan’s business assets and is personally guaranteed by certain former members of Titan including a member of our board of directors and certain of his relatives, and beneficial owners of more than 5% of our undiluted shares of common stock. The note is a co-borrower arrangement between Titan and El Toro with the proceeds received by El Toro.                  
Note Payable [Member] | Minimum [Member]                                            
Debt Instrument [Line Items]                                            
Percentage of common stock of guaranteed beneficial owners                   5.00%                        
Note Payable [Member] | London Interbank Offered Rate (LIBOR) [Member]                                            
Debt Instrument [Line Items]                                            
Basis points added to LIBOR rate                   2.35%                        
Secured Convertible Promissory Notes [Member]                                            
Debt Instrument [Line Items]                                            
Principal amount                                 $ 600,000          
Interest rate               9.00%                            
Warrants, exercise price | $ / shares                     $ 2.50   $ 2.50                  
Secured convertible promissory notes       $ 4,000,000.0       $ 4,000,000.0     $ 4,000,000.0 $ 4,000,000.0 $ 4,000,000.0 4,000,000.0                
Paid debt issuance costs               $ 500,000                            
Debt instrument repayment interval period               2 years                            
Conversion rate | $ / shares                     $ 2.50   $ 2.50                  
Liquidated damages                         1.00%                  
Liquidated damages incurred                         $ 100,000 400,000                
Payments for liquidated damages                         $ 0 $ 100,000                
Warrant exercise period                         10 years                  
Fair value of warrants                     $ 700,000   $ 700,000                  
Secured Convertible Promissory Notes [Member] | Bridge Loan [Member] | Subsequent Event [Member]                                            
Debt Instrument [Line Items]                                            
Principal amount                             $ 250,000              
Secured Convertible Promissory Notes [Member] | Volatility [Member]                                            
Debt Instrument [Line Items]                                            
Warrants outstanding, measurement input                     65   65                  
Secured Convertible Promissory Notes [Member] | Discount Rate [Member]                                            
Debt Instrument [Line Items]                                            
Warrants outstanding, measurement input                     2.89   2.89                  
Secured Convertible Promissory Notes [Member] | Measurement Input Expected Dividend Payment [Member]                                            
Debt Instrument [Line Items]                                            
Warrants outstanding, measurement input                     0   0                  
Secured Convertible Promissory Notes [Member] | Common Stock [Member]                                            
Debt Instrument [Line Items]                                            
Warrants issued | shares                     1,602,000   1,602,000                  
Secured Convertible Promissory Notes [Member] | Minimum [Member] | Discount Rate [Member]                                            
Debt Instrument [Line Items]                                            
Warrants outstanding, measurement input                     2.85   2.85                  
Secured Convertible Promissory Notes [Member] | Maximum [Member] | Discount Rate [Member]                                            
Debt Instrument [Line Items]                                            
Warrants outstanding, measurement input                     3.00   3.00                  
Secured Convertible Promissory Notes [Member] | Note Purchase Agreements and Releases [Member]                                            
Debt Instrument [Line Items]                                            
Warrants to purchase shares of common stock | shares                                 231,453          
Warrants, exercise price | $ / shares                                 $ 0.01          
Note Payable To Financing Company [Member]                                            
Debt Instrument [Line Items]                                            
Maturity date, month and year         2024-10 2023-03                                
Note Payable To Financing Company [Member] | Minimum [Member]                                            
Debt Instrument [Line Items]                                            
Interest rate                         4.50%                  
Note Payable To Financing Company [Member] | Maximum [Member]                                            
Debt Instrument [Line Items]                                            
Interest rate                         8.94%                  
Frinkle Equipment Notes [Member] | Minimum [Member]                                            
Debt Instrument [Line Items]                                            
Interest rate                     5.20%   5.20%                  
Maturity date, month and year                         2020-05                  
Frinkle Equipment Notes [Member] | Maximum [Member]                                            
Debt Instrument [Line Items]                                            
Interest rate                     11.80%   11.80%                  
Maturity date, month and year                         2025-09                  
Failed Sale-leaseback Obligations [Member]                                            
Debt Instrument [Line Items]                                            
Proceeds from sale-leaseback                         $ 4,900,000                  
Maturity start date month and year                         2020-09                  
Maturity end date month and year                         2021-12                  
Proceeds from sale of certain assets       $ 700,000                                    
Gain or loss on sale of assets                         $ 0                  
Number of Sale Leaseback Arrangements | Arrangement                         4                  
Failed Sale-leaseback Obligations [Member] | Minimum [Member]                                            
Debt Instrument [Line Items]                                            
Interest rate                         4.35%                  
Failed Sale-leaseback Obligations [Member] | Maximum [Member]                                            
Debt Instrument [Line Items]                                            
Interest rate                         4.375%