XML 56 R46.htm IDEA: XBRL DOCUMENT v3.22.2
Debt - Schedule of Debt (With Unrelated Parties) (Parenthetical) (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Feb. 11, 2019
Jan. 23, 2019
Oct. 31, 2019
Feb. 28, 2019
Nov. 30, 2018
Aug. 31, 2018
Aug. 31, 2017
Dec. 31, 2014
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Mar. 31, 2022
Apr. 30, 2021
Mar. 12, 2021
Dec. 31, 2020
Oct. 20, 2020
Oct. 19, 2020
Sep. 30, 2019
Debt Instrument [Line Items]                                      
Gain (loss) on extinguishment of debt                 $ 256,000 $ 30,000 $ 790,000 $ (10,056,000)              
Warrants, exercise price                               $ 0.01 $ 0.01 $ 2.50  
Warrants issued                                 5,072,000 7,925,000  
Debt instrument, conversion feature description                     The Secured Convertible Notes are convertible into shares (the “Note Shares”) of the Company’s common stock at a conversion rate of $2.50 per share of common stock at the Holder’s option: 1) at any time after the first anniversary of the date of issuance or 2) at any time within 90 days after a “triggering event,” including a sale, reorganization, merger, or similar transaction where the Company is not the surviving entity. The Secured Convertible Notes are also subject to mandatory conversion at any time after the first anniversary of the date of issuance if the average volume of shares of common stock traded on the Nasdaq Capital Market, NYSE American Market or a higher tier of either exchange is 100,000 or more for the 10 trading days prior to the applicable date. Such a mandatory conversion has not occurred.                
Gain or loss on sale of assets                     $ 0                
Advance From Supplier Acquired From Thunder Ridge [Member]                                      
Debt Instrument [Line Items]                                      
Principal amount             $ 1,000,000.0                        
Interest rate             8.50%                        
Maturity date, month and year             2022-07                        
Note payable, description                     Thunder Ridge signed an agreement with a supplier on August 31, 2017, in which $1.0 million was advanced to Thunder Ridge during 2017. The advance bears interest at 8.5%, is collateralized by substantially all of Thunder Ridge’s assets, is guaranteed by a member of management, and has a July 2022 maturity date.                
Note Payable Issued During November Two Thousand And Eighteen [Member]                                      
Debt Instrument [Line Items]                                      
Principal amount         $ 300,000                            
Interest rate         3.00%                            
Maturity date, month and year         2022-10                            
Note payable, description                     The note calls for quarterly principal payments on January, April, July, and October 1st of $18,750 plus the related accrued interest.                
Quarterly principal payments         $ 18,750                            
Bridge Loan [Member]                                      
Debt Instrument [Line Items]                                      
Secured convertible debt                         $ 250,000            
Common Stock [Member]                                      
Debt Instrument [Line Items]                                      
Warrants issued                                     4,375,000
Note Purchase Agreements and Releases [Member]                                      
Debt Instrument [Line Items]                                      
Principal amount                 4,000,000.0   $ 4,000,000.0                
Notes payable in cash                 $ 600,000   $ 600,000     $ 100,000          
Warrants to purchase shares of common stock                 1,481,453   1,481,453     231,453          
Gain (loss) on extinguishment of debt                     $ 400,000                
Interest expense                     $ 100,000                
Warrants, exercise price                 $ 0.01   $ 0.01     $ 0.01 $ 2.50        
Estimated fair value of warrants                           $ 200,000          
Note Purchase Agreements and Releases [Member] | Maximum [Member]                                      
Debt Instrument [Line Items]                                      
Warrants to purchase shares of common stock                             1,200,000        
Main Street Loan [Member]                                      
Debt Instrument [Line Items]                                      
Principal amount                 $ 17,300,000   $ 17,300,000                
Interest rate                 3.00%   3.00%                
Quarterly interest payments date                     Dec. 14, 2022                
Unpaid interest as percentage on outstanding principal balance                 15.00%                    
Debt instrument, frequency of periodic payment                     quarterly                
Capitalized interest                     $ 300,000                
Maturity date                     Dec. 14, 2025                
Payment terms, description                     Beginning December 14, 2022, the Borrowers must make quarterly interest payments, and the Borrowers must make payments equal to 15% of the outstanding principal balance plus capitalized interest on each of December 14, 2023 and December 14, 2024. The entire outstanding principal balance, together with all accrued and unpaid interest, is due and payable in full on December 14, 2025.                
Unamortized debt discount                 $ 300,000   $ 300,000         $ 300,000      
Unamortized debt issuance costs                 1,000,000.0   1,000,000.0         $ 1,100,000      
PPP Loan [Member]                                      
Debt Instrument [Line Items]                                      
Principal amount                 $ 10,000,000.0   $ 10,000,000.0                
Interest rate                 1.00%   1.00%                
Maturity date                     Apr. 15, 2022                
Period for loan amount and accrued interest eligible for forgiveness                     56 days                
Note Payable [Member]                                      
Debt Instrument [Line Items]                                      
Principal amount               $ 1,300,000                      
Maturity date, month and year               2024-03                      
Note payable, description                     The $1.3 million note payable was issued December 31, 2014, with interest adjusted to the SBA LIBOR base rate, plus 2.35%. The note matures March 2024, is secured by substantially all of Titan’s business assets and is personally guaranteed by certain former members of Titan including a member of our board of directors and certain of his relatives, and beneficial owners of more than 5% of our undiluted shares of common stock. The note is a co-borrower arrangement between Titan and El Toro with the proceeds received by El Toro.                
Note Payable [Member] | Minimum [Member]                                      
Debt Instrument [Line Items]                                      
Percentage of common stock of guaranteed beneficial owners               5.00%                      
Note Payable [Member] | London Interbank Offered Rate (LIBOR) [Member]                                      
Debt Instrument [Line Items]                                      
Basis points added to LIBOR rate               2.35%                      
Secured Convertible Promissory Notes [Member]                                      
Debt Instrument [Line Items]                                      
Interest rate           9.00%                          
Gain (loss) on extinguishment of debt                     $ 2,100,000                
Warrants, exercise price                 $ 2.50   $ 2.50                
Secured convertible promissory notes           $ 4,000,000.0   $ 4,000,000.0 $ 4,000,000.0 $ 4,000,000.0 $ 4,000,000.0 4,000,000.0              
Paid debt issuance costs           $ 500,000                          
Debt instrument repayment interval period           2 years                          
Conversion rate                 $ 2.50   $ 2.50                
Liquidated damages                     1.00%                
Liquidated damages incurred                     $ 100,000 200              
Payments for liquidated damages                     $ 0 $ 100              
Warrant exercise period                     10 years                
Fair value of warrants                 $ 700,000   $ 700,000                
Debt instrument, description                     As additional consideration for the Secured Convertible Notes, the Company issued warrants to the Holders to purchase 1,602,000 shares of common stock at an exercise price of $2.50 per share, exercisable for ten years from the date of issuance. The fair value of the warrants issued determined using the Black Scholes pricing model was $0.7 million, calculated with a ten-year term; 65% volatility; 2.89%, 2.85% or 3.00% discount rates and the assumption of no dividends.                
Secured Convertible Promissory Notes [Member] | Volatility [Member]                                      
Debt Instrument [Line Items]                                      
Warrants outstanding, measurement input                 65   65                
Secured Convertible Promissory Notes [Member] | Discount Rate [Member]                                      
Debt Instrument [Line Items]                                      
Warrants outstanding, measurement input                 2.89   2.89                
Secured Convertible Promissory Notes [Member] | Measurement Input Expected Dividend Payment [Member]                                      
Debt Instrument [Line Items]                                      
Warrants outstanding, measurement input                 0   0                
Secured Convertible Promissory Notes [Member] | Common Stock [Member]                                      
Debt Instrument [Line Items]                                      
Warrants issued                 1,602,000   1,602,000                
Secured Convertible Promissory Notes [Member] | Minimum [Member] | Discount Rate [Member]                                      
Debt Instrument [Line Items]                                      
Warrants outstanding, measurement input                 2.85   2.85                
Secured Convertible Promissory Notes [Member] | Maximum [Member] | Discount Rate [Member]                                      
Debt Instrument [Line Items]                                      
Warrants outstanding, measurement input                 3.00   3.00                
2018 Convertible Notes [Member]                                      
Debt Instrument [Line Items]                                      
Principal amount                           $ 600,000          
Notes Payable, Other Payables [Member]                                      
Debt Instrument [Line Items]                                      
Principal amount $ 800,000 $ 3,800,000                                  
Interest rate 10.20% 10.10%                                  
Maturity date Feb. 11, 2023 Feb. 23, 2024                                  
Notes Payable, Other Payables [Member] | JB Lease [Member]                                      
Debt Instrument [Line Items]                                      
Maturity start date month and year                     2019-09                
Maturity end date month and year                     2024-08                
Notes Payable, Other Payables [Member] | Minimum [Member] | JB Lease [Member]                                      
Debt Instrument [Line Items]                                      
Interest rate                 3.90%   3.90%                
Notes Payable, Other Payables [Member] | Maximum [Member] | JB Lease [Member]                                      
Debt Instrument [Line Items]                                      
Interest rate                 5.10%   5.10%                
Notes Payable To Bank Acquired From Sheehy [Member]                                      
Debt Instrument [Line Items]                                      
Cash proceeds for previously purchased equipment                     $ 3,100,000                
Maturity start date month and year                     2020-09                
Maturity end date month and year                     2021-12                
Proceeds from sale of certain assets                     $ 700,000                
Notes Payable To Bank Acquired From Sheehy [Member] | Minimum [Member]                                      
Debt Instrument [Line Items]                                      
Interest rate                     4.35%                
Notes Payable To Bank Acquired From Sheehy [Member] | Maximum [Member]                                      
Debt Instrument [Line Items]                                      
Interest rate                     4.375%                
Note Payable To Financing Company [Member]                                      
Debt Instrument [Line Items]                                      
Maturity date, month and year     2024-10 2023-03                              
Note Payable To Financing Company [Member] | Minimum [Member]                                      
Debt Instrument [Line Items]                                      
Interest rate                     4.50%                
Note Payable To Financing Company [Member] | Maximum [Member]                                      
Debt Instrument [Line Items]                                      
Interest rate                     8.94%                
Frinkle Equipment Notes [Member] | Minimum [Member]                                      
Debt Instrument [Line Items]                                      
Interest rate                 5.20%   5.20%                
Maturity date, month and year                     2020-05                
Frinkle Equipment Notes [Member] | Maximum [Member]                                      
Debt Instrument [Line Items]                                      
Interest rate                 11.80%   11.80%                
Maturity date, month and year                     2025-09