XML 54 R44.htm IDEA: XBRL DOCUMENT v3.22.2
Debt - Schedule of Debt (With Unrelated Parties) (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Less current portion $ (20,167) $ (12,727)
Long-term debt, less current portion 15,980 24,737
Main Street Loan [Member]    
Debt Instrument [Line Items]    
Debt issuance costs (1,100) (1,100)
Less current portion (17,100)  
Long Term Debt with Unrelated Parties [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross 37,570 38,951
Debt issuance costs (1,094) (1,147)
Debt discount (329) (340)
Long-term debt, net 36,147 37,464
Less current portion (20,167) (12,727)
Long-term debt, less current portion 15,980 24,737
Long Term Debt with Unrelated Parties [Member] | Main Street Loan [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross 17,149 17,033
Long Term Debt with Unrelated Parties [Member] | PPP Loan [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross 10,000 10,000
Long Term Debt with Unrelated Parties [Member] | Note Payable [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross 650 683
Long Term Debt with Unrelated Parties [Member] | Secured Convertible Promissory Notes [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross 838 1,099
Long Term Debt with Unrelated Parties [Member] | Advance From Supplier Acquired From Thunder Ridge [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross 881 881
Long Term Debt with Unrelated Parties [Member] | Notes Payable Acquired From JB Lease [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross 1,330 1,726
Long Term Debt with Unrelated Parties [Member] | Note Payable To Financing Company Issued February Eleven Two Thousand And Nineteen [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross 427 504
Long Term Debt with Unrelated Parties [Member] | Note Payable To Financing Company Issued January Twenty Three Two Thousand And Nineteen [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross 2,260 2,403
Long Term Debt with Unrelated Parties [Member] | Notes Payable To Bank Acquired From Sheehy [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross 392 484
Long Term Debt with Unrelated Parties [Member] | Note Payable To Financing Company [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross 1,013 1,082
Long Term Debt with Unrelated Parties [Member] | Frinkle Equipment Notes [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross 2,500 2,907
Long Term Debt with Unrelated Parties [Member] | Convertible Note [Member] | Note Payable Issued During November Two Thousand And Eighteen [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross $ 130 $ 149