XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenue        
Total revenue $ 51,951 $ 36,451 $ 107,677 $ 64,827
Operating expenses        
Payroll, benefits and related 25,200 16,273 52,731 29,269
Purchased transportation 7,384 7,948 15,477 14,144
Fuel 4,784 4,939 11,925 8,692
Equipment rent 2,420 3,364 5,658 6,213
Maintenance and supplies 2,657 2,696 5,490 4,699
General and administrative 4,284 1,944 9,228 4,095
Operating supplies and expenses 4,160 1,782 8,017 3,527
Depreciation and amortization 3,645 1,522 7,115 2,758
Insurance and claims 2,979 1,469 5,539 2,611
Change in fair value of contingent consideration 296   296  
Total operating expenses 57,914 42,109 121,767 76,816
Operating loss (5,963) (5,658) (14,090) (11,989)
Other income (expense)        
Interest expense (3,440) (1,352) (7,064) (2,467)
Change in fair value of embedded derivative liability (109)   (154)  
Realized and unrealized gains on derivative liability, net       11
Change in fair value of warrant liabilities (975)   7,260  
Loss on extinguishment of debt 30   (10,056)  
Total other expense (4,494) (1,352) (10,014) (2,456)
Loss before income taxes (10,457) (7,010) (24,104) (14,445)
(Provision) benefit for income taxes (51)   (106)  
Net loss (10,508) (7,010) (24,210) (14,445)
Accrued and undeclared preferred stock dividends in arrears 162 3 204 9
Issuance of warrants as deemed dividend - related party     455  
Net loss available to common stockholders $ (10,670) $ (7,013) $ (24,869) $ (14,454)
Basic and diluted weighted average common shares outstanding 19,542,498 8,101,717 19,722,498 4,760,969
Basic and diluted net loss per common share $ (0.55) $ (0.87) $ (1.26) $ (3.04)
Trucking [Member]        
Revenue        
Total revenue $ 51,719 $ 36,125 $ 107,125 $ 64,216
CNG [Member]        
Revenue        
Total revenue 232 326 552 611
Operating expenses        
CNG expenses $ 105 $ 172 $ 291 $ 808