XML 92 R79.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule I - Condensed Financial Information Of Registrant (Fair Value) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Apr. 08, 2020
Condensed Financial Information Disclosure [Abstract]      
Total financial assets measured at fair value $ 19,234 $ 22,945  
Investments, Fair Value Disclosure 3,552 3,228  
Total financial assets measured at fair value 19,234 22,945  
Face Value 3,488,800 3,033,800  
Fair Value 3,315,467 2,775,644  
Long-term debt 3,003,420 3,000,450  
Deferred financing costs, net 23,612    
Unamortized discounts 6,768    
Interest Rate Swap [Member]      
Accumulated Other Income (Loss)     $ 72,300
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member]      
Derivative, Notional Amount, Purchase (Sales), Net 400,000    
Fixed Rate [Member]      
Face Value 3,033,800 3,033,800  
Fair Value 2,860,467 2,775,644  
Variable Rate [Member]      
Face Value 455,000 0  
Fair Value 455,000 0  
Parent Company [Member]      
Condensed Financial Information Disclosure [Abstract]      
Total financial assets measured at fair value 17,846 15,400  
Investments, Fair Value Disclosure 3,552 3,228  
Total financial assets measured at fair value 17,846 15,400  
Face Value 880,000 880,000  
Fair Value 839,471 816,411  
Long-term debt 470,653 873,663  
Deferred financing costs, net 4,554 5,912  
Unamortized discounts 319 425  
Parent Company [Member] | Interest Rate Swap [Member] | Designated as Hedging Instrument [Member]      
Derivative, Notional Amount, Purchase (Sales), Net 400,000    
Parent Company [Member] | Fixed Rate [Member]      
Face Value 880,000 880,000  
Fair Value $ 839,471 816,411  
Parent Company [Member] | Four Point Two Five Percent Senior Secured Notes      
Debt instrument, stated interest rate 4.25%    
Long-term debt $ 475,000 475,000  
Subsidiaries [Member]      
Condensed Financial Information Disclosure [Abstract]      
Total financial assets measured at fair value 1,388 7,545  
Total financial assets measured at fair value 1,388 7,545  
Face Value 2,608,800 2,153,800  
Fair Value 2,475,997 1,959,233  
Long-term debt 2,128,293 2,126,787  
First mortgage bonds 2,128,293 2,126,787  
Deferred financing costs, net 20,200 20,400  
Unamortized discounts 6,449 6,651  
Subsidiaries [Member] | Fixed Rate [Member]      
Face Value 2,153,800 2,153,800  
Fair Value 2,020,997 1,959,233  
Subsidiaries [Member] | Variable Rate [Member]      
Face Value 455,000 0  
Fair Value 455,000 0  
Unamortized discounts $ (6,400) 6,700  
Subsidiaries [Member] | FMB Twenty - three      
Debt instrument, stated interest rate 0.95%    
First mortgage bonds $ 60,000 60,000  
Fair Value, Inputs, Level 1 [Member]      
Condensed Financial Information Disclosure [Abstract]      
Total financial assets measured at fair value 3,552 3,228  
Investments, Fair Value Disclosure 3,552 3,228  
Total financial assets measured at fair value 3,552 3,228  
Fair Value, Inputs, Level 1 [Member] | Parent Company [Member]      
Condensed Financial Information Disclosure [Abstract]      
Total financial assets measured at fair value 3,552 3,228  
Investments, Fair Value Disclosure 3,552 3,228  
Total financial assets measured at fair value 3,552 3,228  
Fair Value, Inputs, Level 1 [Member] | Subsidiaries [Member]      
Condensed Financial Information Disclosure [Abstract]      
Total financial assets measured at fair value 0 0  
Total financial assets measured at fair value 0 0  
Significant Observable Inputs (Level 2) [Member]      
Condensed Financial Information Disclosure [Abstract]      
Total financial assets measured at fair value 14,294 12,172  
Investments, Fair Value Disclosure 0 0  
Total financial assets measured at fair value 14,294 12,172  
Significant Observable Inputs (Level 2) [Member] | Parent Company [Member]      
Condensed Financial Information Disclosure [Abstract]      
Total financial assets measured at fair value 14,294 12,172  
Investments, Fair Value Disclosure 0 0  
Total financial assets measured at fair value 14,294 12,172  
Significant Observable Inputs (Level 2) [Member] | Subsidiaries [Member]      
Condensed Financial Information Disclosure [Abstract]      
Total financial assets measured at fair value 0 0  
Total financial assets measured at fair value 0 0  
Unobservable Inputs (Level 3) [Member]      
Condensed Financial Information Disclosure [Abstract]      
Total financial assets measured at fair value 1,388 7,545  
Investments, Fair Value Disclosure 0 0  
Total financial assets measured at fair value 1,388 7,545  
Unobservable Inputs (Level 3) [Member] | Parent Company [Member]      
Condensed Financial Information Disclosure [Abstract]      
Total financial assets measured at fair value 0 0  
Investments, Fair Value Disclosure   0  
Total financial assets measured at fair value 0 0  
Unobservable Inputs (Level 3) [Member] | Subsidiaries [Member]      
Condensed Financial Information Disclosure [Abstract]      
Total financial assets measured at fair value 1,388 7,545  
Total financial assets measured at fair value 1,388 7,545  
Money Market Funds [Member]      
Investments, Fair Value Disclosure 127 5  
Money Market Funds [Member] | Parent Company [Member]      
Investments, Fair Value Disclosure 127 5  
Money Market Funds [Member] | Fair Value, Inputs, Level 1 [Member] | Parent Company [Member]      
Investments, Fair Value Disclosure 127 5  
Money Market Funds [Member] | Significant Observable Inputs (Level 2) [Member] | Parent Company [Member]      
Investments, Fair Value Disclosure 0 0  
Money Market Funds [Member] | Unobservable Inputs (Level 3) [Member] | Parent Company [Member]      
Investments, Fair Value Disclosure 0 0  
Mutual Fund [Member]      
Investments, Fair Value Disclosure 3,425 3,223  
Mutual Fund [Member] | Parent Company [Member]      
Investments, Fair Value Disclosure 3,425 3,223  
Mutual Fund [Member] | Fair Value, Inputs, Level 1 [Member] | Parent Company [Member]      
Investments, Fair Value Disclosure 3,425 3,223  
Mutual Fund [Member] | Significant Observable Inputs (Level 2) [Member] | Parent Company [Member]      
Investments, Fair Value Disclosure 0 0  
Mutual Fund [Member] | Unobservable Inputs (Level 3) [Member] | Parent Company [Member]      
Investments, Fair Value Disclosure $ 0 $ 0