XML 85 R72.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule I - Condensed Financial Information Of Registrant (Unconsolidated Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 28,579 $ 201,548    
Total current assets 574,030 706,829    
Derivative Asset, Noncurrent 0 12,172    
Total other non-current assets 1,120,591 849,054    
TOTAL ASSETS 6,181,523 5,589,214 $ 5,239,767  
Short-term debt 899,159 0    
Accounts payable 292,851 189,845    
Accumulated deficit 25,182 (108)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,129,722 1,090,518    
Total common shareholder's deficit 1,076,468 1,090,518 794,600 $ 520,988
Long-term debt 2,558,420 3,000,450    
Deferred Income Taxes and Other Tax Liabilities, Noncurrent 18,931 7,329    
Accrued interest 33,639 33,447    
Total current liabilities 1,328,455 323,225    
Total non-current liabilities 3,723,346 4,175,471    
Liabilities 5,051,801 4,498,696    
Additional Paid in Capital 1,021,992 1,068,357    
Accumulated Other Comprehensive Income (Loss), Net of Tax 29,294 22,269 (29,407) (43,420)
TOTAL LIABILITIES AND EQUITY 6,181,523 5,589,214    
Restricted Cash and Cash Equivalents 5 5    
Income Taxes Receivable, Current 36,481 18,000    
Other Assets, Current 26,358 19,882    
Parent Company [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 537 191    
Total current assets 53,798 19,018    
Investment in subsidiaries 1,921,548 1,945,556    
Other Assets 3,540 3,211    
Total other non-current assets 1,925,088 1,960,939    
TOTAL ASSETS 1,978,886 1,979,957    
Short-term debt 404,474 0    
Accounts payable 0 87    
Accumulated deficit 25,182 (108)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,076,468 1,090,518 794,600 520,988
Long-term debt 470,127 873,663    
Accrued interest 8,360 8,360    
Total current liabilities 412,834 8,447    
Total non-current liabilities 489,584 880,992    
Liabilities 902,418 889,439    
Additional Paid in Capital 1,021,992 1,068,357    
Accumulated Other Comprehensive Income (Loss), Net of Tax 29,294 22,269 $ (29,407) $ (43,420)
TOTAL LIABILITIES AND EQUITY 1,978,886 1,979,957    
Income Taxes Receivable, Current 14,294 0    
Other Assets, Current $ 7,626 $ 7,509