XML 88 R76.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule I - Condensed Financial Information Of Registrant (Unconsolidated Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 6,912 $ 20,502    
Total current assets 407,499 374,977    
Total other non-current assets 873,923 498,658    
TOTAL ASSETS 5,239,767 4,969,919 $ 4,928,669  
Short-term debt 60,294 169,907    
Accounts payable 179,834 127,089    
Accumulated deficit (24,558) (24,558)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 794,600 520,988 546,476 $ 573,266
Total common shareholder's deficit 854,384 580,772    
Long-term debt 2,652,186 2,556,278    
Derivative Liability, Noncurrent 49,382 63,215    
Accrued interest 30,634 31,733    
Total current liabilities 348,513 432,767    
Total non-current liabilities 4,036,870 3,956,380    
Liabilities 4,385,383 4,389,147    
Additional Paid in Capital 848,565 588,966    
Accumulated Other Comprehensive Income (Loss), Net of Tax (29,407) (43,420) (19,750) 0
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 5,239,767 4,969,919    
Restricted Cash and Cash Equivalents 5 6,120    
Income Taxes Receivable, Current 15,566 24,384    
Other Assets, Current 40,168 17,842    
Parent Company [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 1,902 302    
Total current assets 18,365 25,787    
Investment in subsidiaries 1,693,176 1,426,739    
Deferred tax asset - long term 9,655 14,289    
Other Assets 3,577 3,194    
Total other non-current assets 1,706,408 1,444,222    
TOTAL ASSETS 1,724,773 1,470,009    
Loans Payable to Subsidiary 0 6,110    
Accounts payable 277 365    
Accumulated deficit (24,558) (24,558)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 794,600 520,988 546,476 573,266
Long-term debt 872,154 870,775    
Derivative Liability, Noncurrent 49,382 63,215    
Accrued interest 8,360 8,556    
Total current liabilities 8,637 15,031    
Total non-current liabilities 921,536 933,990    
Liabilities 930,173 949,021    
Additional Paid in Capital 848,565 588,966    
Accumulated Other Comprehensive Income (Loss), Net of Tax (29,407) (43,420) $ (19,750) $ 0
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,724,773 1,470,009    
Restricted Cash and Cash Equivalents 0 6,115    
Income Taxes Receivable, Current 8,912 11,862    
Other Assets, Current $ 7,551 $ 7,508