XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 6,917 $ 26,622 $ 48,552
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income 119,182 109,967 132,393
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 256,085 246,896 240,314
Amortization of deferred financing costs and debt discounts 3,915 3,942 4,109
Deferred income taxes and investment tax credit adjustments - net (7,378) 2,854 15,277
Loss on early extinguishment of debt 0 2,424 0
Allowance for equity funds used during construction (5,412) (4,574) (3,486)
Gain on acquisition (5,630) 0 0
Change in certain assets and liabilities:      
Accounts receivable (13,943) (4,103) 6,469
Inventories (12,017) (15,240) 13,574
Accounts payable (21,417) 20,322 (3,047)
Accrued and other current liabilities (21,680) (8,214) 4,413
Accrued taxes payable/receivable 638 6,695 (15,698)
Accrued interest (1,099) (3,601) 544
Pension and other postretirement benefit assets and liabilities (16,592) (6,991) 5,414
Short-term and long-term regulatory assets and liabilities (104,759) (13,390) 921
Prepayments and other current assets 4,135 (578) (2,119)
Other - net 8,355 (340) (7,357)
Net cash provided by operating activities 225,217 295,425 397,815
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (291,510) (235,700) (213,619)
Project development costs (1,304) (2,401) (2,269)
Cost of removal and regulatory recoverable ARO payments (48,952) (37,786) (21,838)
Payments to Acquire Intangible Assets (26,261) 0 0
Other (688) 118 278
Net cash used in investing activities (368,715) (275,769) (237,448)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings under revolving credit facilities 320,000 115,000 10,000
Repayments under revolving credit facilities (335,000) (40,000) (10,000)
Long-term borrowings, net of discount 95,000 564,568 0
Retirement of long-term debt, including early payment premium (95,000) (562,135) 0
Distributions to shareholders (131,476) (108,739) (136,426)
Proceeds from Contributed Capital 275,000 0 0
Dividends on preferred stock (3,213) (3,213) (3,213)
Deferred financing costs paid (1,387) (6,914) 0
Payments for financed capital expenditures (36) (36) (5,623)
Other (95) (117) (152)
Net cash provided by (used in) financing activities 123,793 (41,586) (145,414)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect (19,705) (21,930) 14,953
Cash, cash equivalents and restricted cash at end of period 6,912 20,502  
Cash paid during the period for:      
Interest (net of amount capitalized) 118,052 122,938 117,457
Income taxes 27,500 27,000 29,600
Non-cash investing activities:      
Accruals for capital expenditures 81,325 54,360 35,471
Indianapolis Power And Light Company      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 2,761 17,951 42,589
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income 150,243 144,040 157,277
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 256,085 246,896 240,314
Amortization of deferred financing costs and debt discounts 2,536 2,335 2,262
Deferred income taxes and investment tax credit adjustments - net (7,373) 3,078 15,120
Allowance for equity funds used during construction (5,412) (4,574) (3,486)
Gain on acquisition (5,630) 0 0
Change in certain assets and liabilities:      
Accounts receivable (13,746) (4,071) 6,504
Inventories (12,017) (15,240) 13,574
Accounts payable (21,502) 20,621 (2,816)
Accrued and other current liabilities (21,680) (8,214) 4,416
Accrued taxes payable/receivable (2,302) 18,012 (15,437)
Accrued interest (1,099) (518) 546
Pension and other postretirement benefit assets and liabilities (16,592) (6,991) 5,414
Short-term and long-term regulatory assets and liabilities (104,759) (13,390) 921
Prepayments and other current assets 4,172 (569) (2,119)
Other - net 3,856 (6,174) (7,053)
Net cash provided by operating activities 247,784 333,999 421,069
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (291,510) (235,700) (213,619)
Project development costs (1,304) (2,401) (2,269)
Cost of removal and regulatory recoverable ARO payments (48,952) (37,786) (21,838)
Payments to Acquire Intangible Assets 26,261 0 0
Loans to Parent 0 26,110 0
Loan repayments from parents 6,110 20,000 0
Other (688) 118 0
Net cash used in investing activities (362,605) (281,879) (237,726)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings under revolving credit facilities 320,000 115,000 10,000
Repayments under revolving credit facilities (335,000) (40,000) (10,000)
Long-term borrowings, net of discount 95,000 90,000 0
Retirement of long-term debt, including early payment premium (95,000) (90,000) 0
Distributions to shareholders (155,700) (147,600) (159,000)
Dividends on preferred stock (3,213) (3,213) (3,213)
Proceeds from Contributions from Parent 275,000 0 0
Deferred financing costs paid (1,325) (792) 0
Payments for financed capital expenditures (36) (36) (5,623)
Other (95) (117) (152)
Net cash provided by (used in) financing activities 99,631 (76,758) (167,988)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect (15,190) (24,638) 15,355
Cash, cash equivalents and restricted cash at end of period 2,756 17,946  
Cash paid during the period for:      
Interest (net of amount capitalized) 82,880 84,869 88,546
Income taxes 40,800 27,000 37,400
Non-cash investing activities:      
Accruals for capital expenditures $ 81,325 $ 54,360 $ 35,471