XML 26 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 26,622 $ 48,552 $ 33,599
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income 109,967 132,393 134,025
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 246,896 240,314 232,332
Amortization of deferred financing costs and debt discounts 3,942 4,109 3,975
Deferred income taxes and investment tax credit adjustments - net 2,854 15,277 (15,735)
Loss on early extinguishment of debt 2,424 0 0
Allowance for equity funds used during construction (4,574) (3,486) (8,477)
Change in certain assets and liabilities:      
Accounts receivable (4,103) 6,469 (9,944)
Inventories (15,240) 13,574 (3,652)
Accounts payable 20,322 (3,047) (3,675)
Accrued and other current liabilities (8,214) 4,413 (10,532)
Accrued taxes payable/receivable 6,695 (15,698) 3,180
Accrued interest (3,601) 544 458
Pension and other postretirement benefit expenses (6,991) 5,414 (30,740)
Short-term and long-term regulatory assets and liabilities (13,390) 921 76,647
Prepayments and other current assets (578) (2,119) 4,711
Other - net (340) (7,357) 1,089
Net cash provided by operating activities 295,425 397,815 381,012
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (235,700) (213,619) (224,335)
Project development costs (2,401) (2,269) (1,127)
Cost of removal and regulatory recoverable ARO payments (37,786) (21,838) (29,543)
Other 118 278 1,053
Net cash used in investing activities (275,769) (237,448) (253,952)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings under revolving credit facilities 115,000 10,000 100,000
Repayments under revolving credit facilities (40,000) (10,000) (248,000)
Long-term borrowings, net of discount 564,568 0 169,936
Retirement of long-term debt, including early payment premium (562,135) 0 0
Distributions to shareholders (108,739) (136,426) (130,179)
Dividends on preferred stock (3,213) (3,213) (3,213)
Deferred financing costs paid (6,914) 0 (1,067)
Payments for financed capital expenditures (36) (5,623) (11,429)
Other (117) (152) (190)
Net cash used in financing activities (41,586) (145,414) (124,142)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect (21,930) 14,953 2,918
Cash, cash equivalents and restricted cash at end of period 20,502 48,152  
Cash paid during the period for:      
Interest (net of amount capitalized) 122,938 117,457 90,975
Income taxes 27,000 29,600 28,275
Non-cash investing activities:      
Accruals for capital expenditures 54,360 35,471 47,553
Indianapolis Power And Light Company      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 17,951 42,589 27,234
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income 144,040 157,277 157,363
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 246,896 240,314 232,332
Amortization of deferred financing costs and debt discounts 2,335 2,262 2,011
Deferred income taxes and investment tax credit adjustments - net 3,078 15,120 (15,646)
Allowance for equity funds used during construction (4,574) (3,486) (8,477)
Change in certain assets and liabilities:      
Accounts receivable (4,071) 6,504 (10,167)
Inventories (15,240) 13,574 (3,652)
Accounts payable 20,621 (2,816) (4,080)
Accrued and other current liabilities (8,214) 4,416 (9,655)
Accrued taxes payable/receivable 18,012 (15,437) 3,180
Accrued interest (518) 546 826
Pension and other postretirement benefit expenses (6,991) 5,414 (30,740)
Short-term and long-term regulatory assets and liabilities (13,390) 921 76,647
Prepayments and other current assets (569) (2,119) 7,279
Other - net (6,174) (7,053) 582
Net cash provided by operating activities 333,999 421,069 405,963
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (235,700) (213,619) (224,335)
Project development costs (2,401) (2,269) (1,127)
Cost of removal and regulatory recoverable ARO payments (37,786) (21,838) (29,543)
Loans to Parent (26,110) 0 0
Loan repayments from parents 20,000 0 0
Other 118 0 0
Net cash used in investing activities (281,879) (237,726) (255,005)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings under revolving credit facilities 115,000 10,000 100,000
Repayments under revolving credit facilities (40,000) (10,000) (248,000)
Long-term borrowings, net of discount 90,000 0 104,936
Retirement of long-term debt, including early payment premium (90,000) 0 0
Distributions to shareholders (147,600) (159,000) (142,250)
Dividends on preferred stock (3,213) (3,213) (3,213)
Proceeds from Contributions from Parent 0 0 65,000
Deferred financing costs paid (792) 0 0
Payments for financed capital expenditures (36) (5,623) (11,429)
Other (117) (152) (1,110)
Net cash used in financing activities (76,758) (167,988) (136,066)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect (24,638) 15,355 14,892
Cash, cash equivalents and restricted cash at end of period 17,946 42,189  
Cash paid during the period for:      
Interest (net of amount capitalized) 84,869 88,546 61,310
Income taxes 27,000 37,400 33,750
Non-cash investing activities:      
Accrual for Capital Expenditures $ 54,360 $ 35,471 $ 47,553