XML 15 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Unaudited Condensed Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATIONS:    
Net income $ 104,733 $ 45,590
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 162,467 149,862
Amortization (deferral) of regulatory assets 6,554 (10,639)
Amortization of debt premium 132 574
Deferred income taxes and investment tax credit adjustments - net 15,680 24,284
Gain (Loss) on Early Extinguishment of Debt 0 22,051
Allowance for equity funds used during construction (20,125) (9,969)
Change in certain assets and liabilities:    
Accounts receivable (29,864) 4,267
Fuel, materials and supplies 31,705 (20,751)
Increase (Decrease) in Income Taxes Payable, Net of Income Taxes Receivable 12,163 0
Income taxes receivable (3,279) (359)
Accounts payable and accrued expenses (1,306) 191
Accrued real estate and personal property taxes 4,456 3,257
Accrued interest 11,354 8,743
Pension and other postretirement benefit expenses (23,573) (29,986)
Short-term and long-term regulatory assets and liabilities (26,623) 3,777
Prepaids and other current assets (2,802) (5,113)
Other - net 7,396 2,458
Net cash provided by operating activities 249,068 188,237
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures - utility (516,895) (458,180)
Project development costs (852) (8,146)
Cost of removal, net of salvage (10,881) (7,997)
Other (1,525) 58
Net cash used in investing activities (530,153) (474,265)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Short-term debt borrowings 248,000 222,000
Short-term debt repayments (389,850) (222,000)
Proceeds from Debt, Net of Issuance Costs 347,662 663,350
Repayments of Long-term Debt 0 420,242
Retirement of long-term debt, including make-whole provision (86,443) (61,170)
Issuance of common stock 134,276 214,366
Proceeds from Contributed Capital 78,738  
Proceeds from Contributions from Parent   0
Preferred dividends of subsidiary (2,410) (2,410)
Deferred financing costs paid (3,964) (7,363)
Retention payments on capital expenditures (14,990) (1,829)
Other (152) (369)
Net cash provided by financing activities 310,867 384,333
Net change in cash and cash equivalents 29,782 98,305
Cash and cash equivalents at beginning of period 21,521 26,933
Cash and cash equivalents at end of period 51,303  
Cash paid during the period for:    
Interest (net of amount capitalized) 54,911 64,133
Income taxes 24,700  
Non-cash investing activities:    
Accruals for capital expenditures $ 37,357 $ 61,188