XML 19 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Unaudited Condensed Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATIONS:    
Net income $ 57,477 $ 16,944
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 109,225 98,667
Amortization (deferral) of regulatory assets 3,957 (7,147)
Amortization of debt premium 78 528
Deferred income taxes and investment tax credit adjustments - net 18,575 8,401
Gain (Loss) on Early Extinguishment of Debt 0 19,323
Allowance for equity funds used during construction (13,166) (6,160)
Change in certain assets and liabilities:    
Accounts receivable (21,283) 6,798
Fuel, materials and supplies 17,508 (20,817)
Increase (Decrease) in Income Taxes Payable, Net of Income Taxes Receivable (6,005) 0
Income taxes receivable (5,885) (8,174)
Accounts payable and accrued expenses 2,925 6,660
Accrued real estate and personal property taxes (127) (6)
Accrued interest 1,665 (6,154)
Pension and other postretirement benefit expenses (21,019) (28,159)
Short-term and long-term regulatory assets and liabilities (16,407) 10,340
Prepaids and other current assets (4,889) (7,889)
Other - net 6,995 192
Net cash provided by operating activities 129,624 83,347
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures - utility (425,587) (286,261)
Project development costs (493) (6,503)
Cost of removal, net of salvage (8,417) (6,205)
Other (1,463) 29
Net cash used in investing activities (435,960) (298,940)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Short-term debt borrowings 223,000 132,000
Short-term debt repayments (389,850) (77,000)
Proceeds from Debt, Net of Issuance Costs 347,662 404,712
Repayments of Long-term Debt 0 384,324
Retirement of long-term debt, including make-whole provision (52,278) (37,564)
Issuance of common stock 134,276 214,366
Proceeds from Contributed Capital 78,738  
Proceeds from Contributions from Parent   0
Preferred dividends of subsidiary (1,607) (1,607)
Deferred financing costs paid (3,809) (4,111)
Retention payments on capital expenditures (6,693) (718)
Other (154) (368)
Net cash provided by financing activities 329,285 245,386
Net change in cash and cash equivalents 22,949 29,793
Cash and cash equivalents at beginning of period 21,521 26,933
Cash and cash equivalents at end of period 44,470 56,726
Cash paid during the period for:    
Interest (net of amount capitalized) 41,773 57,191
Income taxes 15,000  
Non-cash investing activities:    
Accruals for capital expenditures $ 42,382 $ 57,829