XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2013
Dec. 31, 2012
Current Assets:    
Cash and cash equivalents $ 6,161,302 $ 7,576,374
Restricted cash and cash equivalents 866,978 810,396
Accounts receivable, net 6,356,029 5,771,013
Inventory, net 5,301,383 4,291,505
Prepaid items and other assets 362,686 248,546
Income taxes receivable 981,300 1,202,709
Deferred income taxes 716,000 666,000
Total Current Assets 20,745,678 20,566,543
Property and Equipment, Net 1,617,786 1,698,218
Other Assets    
Goodwill 4,754,152 3,768,435
Intangibles, net of amortization 680,878 781,633
Other Assets 113,256 95,217
Total Other Assets 5,548,286 4,645,285
Total Assets 27,911,750 26,910,046
Current Liabilities:    
Accounts payable 1,230,563 1,300,917
Accrued payroll 283,138 464,942
Deferred revenue 794,981 531,397
Other accrued expenses 1,381,804 1,134,279
Billings in excess of costs and estimated earnings 604,693 306,148
Total Current Liabilities 4,295,179 3,737,683
Long-Term Liabilities    
Deferred rent 851,901 1,006,893
Deferred income taxes 126,000 39,000
Total Long-term Liabilities 977,901 1,045,893
Total Liabilities 5,273,080 4,783,576
Stockholders’ Equity    
Common stock, 12,000,000 shares authorized; 5,066,009 and 5,039,632 issued and outstanding 50,660 50,397
Additional paid-in capital 5,318,323 5,185,325
Retained earnings 17,537,358 17,073,351
Accumulated other comprehensive loss (267,671) (182,603)
Total Stockholders’ Equity 22,638,670 22,126,470
Total Liabilities and Stockholders’ Equity $ 27,911,750 $ 26,910,046