XML 24 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash Flows from Operating Activities:      
Net income $ 1,520,674 $ 2,987,392 $ 2,228,601
Noncash items included in net income:      
Depreciation and amortization 267,741 277,868 247,311
Deferred income taxes (34,000) (114,000) 65,000
Stock based compensation 103,216 81,175 132,663
(Gain) loss on disposal of property (2,650)   13,412
Tax benefit from stock options exercised (211,638) (12,000)  
Change in current assets and liabilities:      
Accounts receivable (1,373,459) 2,087,352 (3,595,800)
Inventory 238,172 (669,920) 743,006
Prepaid items and other assets 238,091 (354,122) 96,295
Income taxes receivable (172,305) 82,695 964,180
Accounts payable (320,677) 55,259 (136,296)
Accrued expenses (122,311) 83,299 1,026,535
Billings in excess of costs and estimated earnings (160,684) 361,699 (139,117)
Deferred rent (106,525) (100,791) (55,674)
Net Cash Provided (Used) by Operating Activities (136,355) 4,765,906 1,590,116
Cash Flows from Investing Activities:      
Restricted cash and cash equivalents 36,152 236,328 (247,597)
Purchase of property and equipment (85,650) (99,963) (386,419)
Certificate of deposit (5,164) (10,211) (23,536)
Other assets 5,178 18,760 (32,472)
Proceeds from the sale of property and equipment 2,650   4,415
Net Cash Provided (Used) by Investing Activities (46,834) 144,914 (685,609)
Cash Flows from Financing Activities:      
Payments on notes payable     (2,765)
Tax benefit from stock options exercised 211,638 12,000  
Proceeds from stock options exercised 128,080 3,400  
Net Cash Provided (Used) by Financing Activities 339,718 15,400 (2,765)
Effect of exchange rate changes on cash and cash equivalents (127,817) 24,547 36,230
Net increase in cash and cash equivalents 28,712 4,950,767 937,972
Cash and Cash Equivalents, beginning of year 8,708,831 3,758,064 2,820,092
Cash and Cash Equivalents, end of year $ 8,737,543 $ 8,708,831 $ 3,758,064