XML 22 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements Of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash Flows from Operating Activities:  
Net income$ 821,205$ 1,702,775
Noncash items included in net income:  
Depreciation and amortization213,394224,343
Deferred income taxes(19,000)(94,000)
Stock based compensation72,88359,779
(Gain) loss on disposal of property(1,900) 
Tax benefit from stock options exercised(161,460)(12,000)
Change in current assets and liabilities:  
Accounts receivable(614,236)3,777,332
Inventory(120,174)(735,095)
Prepaid items and other assets(384,424)(506,406)
Income taxes receivable161,46082,695
Accounts payable(57,255)402,665
Accrued expenses(167,451)(470,869)
Billings in excess of costs and estimated earnings(156,312)370,943
Deferred rent(104,314)(104,313)
Net Cash (Used) Provided by Operating Activities(517,584)4,697,849
Cash Flows from Investing Activities:  
Restricted cash and cash equivalents(10,718)143,273
Purchase of property and equipment(76,240)(75,583)
Other assets5,850 
Proceeds from the sale of property and equipment1,900 
Net Cash (Used) Provided by Investing Activities(79,208)67,690
Cash Flows from Financing Activities:  
Tax benefit from stock options exercised161,46012,000
Proceeds from stock options exercised85,1003,400
Net Cash Provided by Financing Activities246,56015,400
Effect of exchange rate changes on cash and cash equivalents(66,408)31,452
Net increase (decrease) in cash and cash equivalents(416,640)4,812,391
Cash and Cash Equivalents, beginning of year9,627,9614,666,983
Cash and Cash Equivalents, end of year$ 9,211,321$ 9,479,374