XML 100 R87.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE DISCLOSURES - Quantitative Information About Level 3 (Details)
$ in Millions
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Liability for market risk benefits $ 11,791 $ 14,570
Assets for market risk benefits 781 574
Level 3 | Corporate | Matrix pricing model    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair value of fixed maturities AFS $ 332 $ 330
Level 3 | Corporate | Matrix pricing model | Spread over benchmark | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0070 0.0020
Level 3 | Corporate | Matrix pricing model | Spread over benchmark | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0220 0.0747
Level 3 | Corporate | Matrix pricing model | Spread over benchmark | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0158 0.0187
Level 3 | Corporate | Market  comparable  companies    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair value of fixed maturities AFS $ 729 $ 979
Level 3 | Corporate | Market  comparable  companies | EBITDA Multiple | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 4.7 3.3
Level 3 | Corporate | Market  comparable  companies | EBITDA Multiple | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 36.5 29.0
Level 3 | Corporate | Market  comparable  companies | EBITDA Multiple | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 13.0 13.6
Level 3 | Corporate | Market  comparable  companies | Discount Rate | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.084 0.000
Level 3 | Corporate | Market  comparable  companies | Discount Rate | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.349 0.228
Level 3 | Corporate | Market  comparable  companies | Discount Rate | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.053 0.039
Level 3 | Corporate | Market  comparable  companies | Cash Flow Multiples | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 1.8 0.8
Level 3 | Corporate | Market  comparable  companies | Cash Flow Multiples | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 11.8 10.0
Level 3 | Corporate | Market  comparable  companies | Cash Flow Multiples | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 6.0 6.3
Level 3 | Corporate | Market  comparable  companies | Loan to Value | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.000 0.034
Level 3 | Corporate | Market  comparable  companies | Loan to Value | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.564 0.610
Level 3 | Corporate | Market  comparable  companies | Loan to Value | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.202 0.138
Level 3 | Other equity investments | Discounted Cash Flow    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair value of fixed maturities AFS   $ 2
Level 3 | Other equity investments | Discounted Cash Flow | Earnings multiple | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS   6.5
Level 3 | Other equity investments | Discounted Cash Flow | Earnings multiple | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS   6.2
Level 3 | Other equity investments | Discounted Cash Flow | Earnings multiple | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS   6.0
Level 3 | Purchased MRB asset | Discounted Cash Flow    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair value of fixed maturities AFS $ 13,033 $ 16,729
Level 3 | Purchased MRB asset | Discounted Cash Flow | Lapse Rate | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0024 0.0021
Level 3 | Purchased MRB asset | Discounted Cash Flow | Lapse Rate | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.3618 0.2937
Level 3 | Purchased MRB asset | Discounted Cash Flow | Lapse Rate | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0307 0.0275
Level 3 | Purchased MRB asset | Discounted Cash Flow | Withdrawal Rate | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0000 0.0000
Level 3 | Purchased MRB asset | Discounted Cash Flow | Withdrawal Rate | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.1165 0.1497
Level 3 | Purchased MRB asset | Discounted Cash Flow | Withdrawal Rate | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0047 0.0055
Level 3 | Purchased MRB asset | Discounted Cash Flow | GMIB Utilization Rate | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0004 0.0004
Level 3 | Purchased MRB asset | Discounted Cash Flow | GMIB Utilization Rate | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 1.0000 1.0000
Level 3 | Purchased MRB asset | Discounted Cash Flow | GMIB Utilization Rate | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0575 0.0551
Level 3 | Purchased MRB asset | Discounted Cash Flow | Non-performance Risk | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0019 0.0023
Level 3 | Purchased MRB asset | Discounted Cash Flow | Non-performance Risk | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0093 0.0097
Level 3 | Purchased MRB asset | Discounted Cash Flow | Non-performance Risk | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0028 0.0035
Level 3 | Purchased MRB asset | Discounted Cash Flow | Volatility rates - Equity | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.12 0.11
Level 3 | Purchased MRB asset | Discounted Cash Flow | Volatility rates - Equity | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.29 0.28
Level 3 | Purchased MRB asset | Discounted Cash Flow | Volatility rates - Equity | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.23 0.23
Level 3 | Purchased MRB asset | Discounted Cash Flow | Mortality Rates | Age 0-40 | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0001 0.0001
Level 3 | Purchased MRB asset | Discounted Cash Flow | Mortality Rates | Age 0-40 | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0017 0.0018
Level 3 | Purchased MRB asset | Discounted Cash Flow | Mortality Rates | Age 0-40 | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0317 0.0287
Level 3 | Purchased MRB asset | Discounted Cash Flow | Mortality Rates | Age 41-60 | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0006 0.0007
Level 3 | Purchased MRB asset | Discounted Cash Flow | Mortality Rates | Age 41-60 | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0052 0.0053
Level 3 | Purchased MRB asset | Discounted Cash Flow | Mortality Rates | Ages 61 - 115 | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.0032 0.0033
Level 3 | Purchased MRB asset | Discounted Cash Flow | Mortality Rates | Ages 61 - 115 | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of fixed maturities AFS 0.4120 0.4200
Level 3 | Direct MRB | Discounted Cash Flow    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Direct MRB $ 11,010 $ 13,996
Level 3 | Direct MRB | Discounted Cash Flow | Lapse Rate | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.0024 0.0021
Level 3 | Direct MRB | Discounted Cash Flow | Lapse Rate | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.3618 0.2937
Level 3 | Direct MRB | Discounted Cash Flow | Lapse Rate | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.0348 0.0303
Level 3 | Direct MRB | Discounted Cash Flow | Withdrawal Rate | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.0000 0.0000
Level 3 | Direct MRB | Discounted Cash Flow | Withdrawal Rate | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.1165 0.1497
Level 3 | Direct MRB | Discounted Cash Flow | Withdrawal Rate | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.0057 0.0064
Level 3 | Direct MRB | Discounted Cash Flow | Non-performance Risk    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.0094 0.0118
Level 3 | Direct MRB | Discounted Cash Flow | Non-performance Risk | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.0094 0.0118
Level 3 | Direct MRB | Discounted Cash Flow | Mortality Rates | Age 0-40 | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.0001 0.0001
Level 3 | Direct MRB | Discounted Cash Flow | Mortality Rates | Age 0-40 | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.0017 0.0018
Level 3 | Direct MRB | Discounted Cash Flow | Mortality Rates | Age 0-40 | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.0308 0.0263
Level 3 | Direct MRB | Discounted Cash Flow | Mortality Rates | Age 41-60 | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.0006 0.0007
Level 3 | Direct MRB | Discounted Cash Flow | Mortality Rates | Age 41-60 | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.0052 0.0053
Level 3 | Direct MRB | Discounted Cash Flow | Mortality Rates | Ages 61 - 115 | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.0032 0.0033
Level 3 | Direct MRB | Discounted Cash Flow | Mortality Rates | Ages 61 - 115 | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.4120 0.4200
Level 3 | Direct MRB | Discounted Cash Flow | Annuitization Rate | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.0004 0.0004
Level 3 | Direct MRB | Discounted Cash Flow | Annuitization Rate | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 1.0000 1.0000
Level 3 | Direct MRB | Discounted Cash Flow | Annuitization Rate | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Measurement input of direct MRB 0.0527 0.0544