XML 25 R13.htm IDEA: XBRL DOCUMENT v3.24.2.u1
DAC AND OTHER DEFERRED ASSETS/LIABILITIES
6 Months Ended
Jun. 30, 2024
Contract Holder Bonus Interest Credits [Abstract]  
DAC AND OTHER DEFERRED ASSETS/LIABILITIES DAC AND OTHER DEFERRED ASSETS/LIABILITIES
The following table presents a reconciliation of DAC to the consolidated balance sheets:
June 30, 2024December 31, 2023
(in millions)
Term
$326 $338 
UL
25 22 
VUL
217 182 
GMxB Core
1,432 1,483 
EQUI-VEST Individual
147 150 
Investment Edge
150 150 
SCS
1,278 1,282 
GMxB Legacy205 208 
EQUI-VEST Group
725 723 
Momentum
85 82 
Closed Block112 117 
Other20 22 
Total$4,722 $4,759 
Annually, or as circumstances warrant, we review the associated decrements assumptions (i.e., mortality and lapse) based on our multi-year average of companies experience with actuarial judgements to reflect other observable industry trends. In addition to DAC, the unearned revenue liability and sales inducement asset (“SIA”) use similar techniques and quarterly update processes for balance amortization.
Changes in the DAC asset were as follows:
Six Months Ended June 30, 2024
TermULVULGMxB CoreEI IE SCSGMxB LegacyEG MomentumCB (1)Total
(in millions)
Balance, beginning of period$338 $22 $182 $1,483 $150 $150 $1,282 $208 $723 $82 $117 $4,737 
Capitalization (2)
7 4 40 28 6 10 110 14 32 5 — 256 
Amortization (3)
(19)(1)(5)(69)(6)(7)(106)(12)(21)(2)(5)(253)
Recovery of acquisition cost (4)
— — — (10)(3)(3)(8)(5)(9)— — (38)
Balance, end of period$326 $25 $217 $1,432 $147 $150 $1,278 $205 $725 $85 $112 $4,702 
______________
(1)“CB” defined as Closed Block.
(2)DAC capitalization of $1 million related to Other not reflected in table above.
(3)DAC amortization of $2 million related to Other not reflected in table above.
(4)Related to the Internal Reinsurance Transaction and is recorded in other income.
Six Months Ended June 30, 2023
TermULVULGMxB CoreEI IE SCSGMxB LegacyEG Momentum
CB
Total
(in millions)
Balance, beginning of period$362 $20 $112 $1,585 $156 $147 $1,266 $213 $711 $89 $127 $4,788 
Capitalization7 2 36 26 5 12 113 14 33 5 — 253 
Amortization
(19)(1)(4)(68)(6)(7)(92)(12)(21)(8)(5)(243)
Recovery of acquisition cost— — — (6)(2)(1)(4)(2)(6)— — (21)
Balance, end of period$350 $21 $144 $1,537 $153 $151 $1,283 $213 $717 $86 $122 $4,777 
Changes in the sales inducement assets were as follows:
Six Months Ended June 30,
20242023
GMxB CoreGMxB LegacyGMxB CoreGMxB Legacy
(in millions)
Balance, beginning of period$126 $179 $137 $200 
Capitalization— — — — 
Amortization(6)(10)(6)(10)
Balance, end of period$120 $169 $131 $190 
Changes in the unearned revenue liability were as follows:
Six Months Ended June 30,
20242023
ULVULULVUL
(in millions)
Balance, beginning of period$105 $551 $95 $525 
Capitalization8 34 9 29 
Amortization(4)(17)(3)(17)
Recovery of unearned revenue
(1)— (1)— 
Balance, end of period$108 $568 $100 $537