XML 44 R33.htm IDEA: XBRL DOCUMENT v3.23.3
DAC AND OTHER DEFERRED ASSETS/LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2023
Contract Holder Bonus Interest Credits [Abstract]  
Schedule of Deferred Policy Acquisition Costs
The following table summarizes the balance of and changes in DAC on January 1, 2021 resulting from the adoption of ASU 2018-12:
TermUL (1)VUL (2)IUL (3)GMxB LegacyGMxB CoreEI (4)IE (5)SCSEG (6)MomentumTotal
(in millions)
Balance, December 31, 2020$403 $— $— $— $192 $1,635 $141 $95 $645 $581 $79 $3,771 
Adjustment for reversal of balances recorded in Accumulated Other Comprehensive Income— 5 6 — 8 11 13 (1)210 53 22 327 
Balance, January 1, 2020 (7)$403 $5 $6 $— $200 $1,646 $154 $94 $855 $634 $101 $4,098 
______________
(1)    “UL” defined as Universal Life
(2)    “VUL” defined as Variable Universal Life
(3)    “IUL” defined as Indexed Universal Life
(4)    “EI” defined as EQUI-VEST Individual
(5)    “IE” defined as Investment Edge
(6)    “EG” defined as EQUI-VEST Group
(7)     DAC transition table not inclusive of Closed Block of $136 million and Protection Solutions of $3 million transition adjustment.
Changes in the DAC asset were as follows:

Nine Months Ended September 30, 2023
TermULVULGMxB CoreEI IE SCSGMxB LegacyEG MomentumCB Total
(in millions)
Balance, beginning of period$362 $20 $112 $1,585 $156 $147 $1,266 $213 $711 $89 $127 $4,788 
Capitalization 11 3 54 39 8 16 167 19 51 7 — 375 
Amortization (1)
(29)(1)(6)(103)(9)(10)(143)(18)(31)(13)(8)(371)
Recovery of acquisition cost (2)
— — — (12)(4)(3)(9)(4)(13)— — (45)
Balance, end of period$344 $22 $160 $1,509 $151 $150 $1,281 $210 $718 $83 $119 $4,747 
______________
(1)     DAC amortization of $2 million related to Other not reflected in table above.
(2)     Related to the Internal Reinsurance Transaction and is recorded in other income.
Nine Months Ended September 30, 2022
TermULVULGMxB CoreEI IE SCSGMxB LegacyEG MomentumCB Total
(in millions)
Balance, beginning of period$385 $14 $50 $1,639 $156 $121 $1,070 $209 $678 $94 $138 $4,554 
Capitalization14 5 49 67 10 31 287 25 55 10 — 553 
Amortization
(31)— (3)(101)(10)(10)(124)(18)(31)(14)(9)(351)
Balance, end of period$368 $19 $96 $1,605 $156 $142 $1,233 $216 $702 $90 $129 $4,756 
Changes in the Sales Inducement Assets were as follows:
Nine Months Ended September 30,
20232022
GMxB CoreGMxB LegacyGMxB CoreGMxB Legacy
(in millions)
Balance, beginning of period$137 $200 $147 $222 
Capitalization1 — 1 — 
Amortization(9)(16)(9)(17)
Balance, end of period$129 $184 $139 $205 
Changes in the Unearned Revenue Liability were as follows:
Nine Months Ended September 30,
20232022
ULVULULVUL
(in millions)
Balance, beginning of period$95 $525 $80 $501 
Capitalization14 45 16 41 
Amortization(5)(26)(4)(24)
Recovery of unearned revenue
(2)— — — 
Balance, end of period$102 $544 $92 $518 
Schedule of Reconciliation of Deferred Acquisition Cost
The following table presents a reconciliation of DAC to the consolidated balance sheets:
September 30, 2023December 31, 2022
(in millions)
Term
$344 $362 
UL
22 20 
VUL
160 112 
GMxB Core
1,509 1,585 
EQUI-VEST Individual
151 156 
Investment Edge
150 147 
SCS
1,281 1,266 
GMxB Legacy210 213 
EQUI-VEST Group
718 711 
Momentum
83 89 
Closed Block119 127 
Other24 26 
Total$4,771 $4,814