XML 25 R14.htm IDEA: XBRL DOCUMENT v3.23.3
DAC AND OTHER DEFERRED ASSETS/LIABILITIES
9 Months Ended
Sep. 30, 2023
Contract Holder Bonus Interest Credits [Abstract]  
DAC AND OTHER DEFERRED ASSETS/LIABILITIES DAC AND OTHER DEFERRED ASSETS/LIABILITIES
Changes in the DAC asset were as follows:

Nine Months Ended September 30, 2023
TermULVULGMxB CoreEI IE SCSGMxB LegacyEG MomentumCB Total
(in millions)
Balance, beginning of period$362 $20 $112 $1,585 $156 $147 $1,266 $213 $711 $89 $127 $4,788 
Capitalization 11 3 54 39 8 16 167 19 51 7 — 375 
Amortization (1)
(29)(1)(6)(103)(9)(10)(143)(18)(31)(13)(8)(371)
Recovery of acquisition cost (2)
— — — (12)(4)(3)(9)(4)(13)— — (45)
Balance, end of period$344 $22 $160 $1,509 $151 $150 $1,281 $210 $718 $83 $119 $4,747 
______________
(1)     DAC amortization of $2 million related to Other not reflected in table above.
(2)     Related to the Internal Reinsurance Transaction and is recorded in other income.
Nine Months Ended September 30, 2022
TermULVULGMxB CoreEI IE SCSGMxB LegacyEG MomentumCB Total
(in millions)
Balance, beginning of period$385 $14 $50 $1,639 $156 $121 $1,070 $209 $678 $94 $138 $4,554 
Capitalization14 5 49 67 10 31 287 25 55 10 — 553 
Amortization
(31)— (3)(101)(10)(10)(124)(18)(31)(14)(9)(351)
Balance, end of period$368 $19 $96 $1,605 $156 $142 $1,233 $216 $702 $90 $129 $4,756 
Changes in the Sales Inducement Assets were as follows:
Nine Months Ended September 30,
20232022
GMxB CoreGMxB LegacyGMxB CoreGMxB Legacy
(in millions)
Balance, beginning of period$137 $200 $147 $222 
Capitalization1 — 1 — 
Amortization(9)(16)(9)(17)
Balance, end of period$129 $184 $139 $205 
Changes in the Unearned Revenue Liability were as follows:
Nine Months Ended September 30,
20232022
ULVULULVUL
(in millions)
Balance, beginning of period$95 $525 $80 $501 
Capitalization14 45 16 41 
Amortization(5)(26)(4)(24)
Recovery of unearned revenue
(2)— — — 
Balance, end of period$102 $544 $92 $518 
The following table presents a reconciliation of DAC to the consolidated balance sheets:
September 30, 2023December 31, 2022
(in millions)
Term
$344 $362 
UL
22 20 
VUL
160 112 
GMxB Core
1,509 1,585 
EQUI-VEST Individual
151 156 
Investment Edge
150 147 
SCS
1,281 1,266 
GMxB Legacy210 213 
EQUI-VEST Group
718 711 
Momentum
83 89 
Closed Block119 127 
Other24 26 
Total$4,771 $4,814 
Annually, or as circumstances warrant, we review the associated decrements assumptions (i.e. mortality and lapse) based on our multi-year average of companies experience with actuarial judgements to reflect other observable industry trends. In addition to DAC, the Unearned Revenue Liability and Sales Inducement Asset (“SIA”) use similar techniques and quarterly update processes for balance amortization.