XML 39 R24.htm IDEA: XBRL DOCUMENT v3.20.2
INVESTMENTS (Tables)
6 Months Ended
Jun. 30, 2020
Investments, Debt and Equity Securities [Abstract]  
Available-for-sale Securities
The following tables provide information relating to the Company’s fixed maturities classified as AFS.
AFS Fixed Maturities by Classification
Amortized
Cost
Allowance for Credit Losses (4)
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
(in millions)
June 30, 2020:
Fixed Maturities:
Corporate (1)$45,706  $13  $4,091  $154  $49,630  
U.S. Treasury, government and agency13,103  —  4,090  —  17,193  
States and political subdivisions607  —  105  —  712  
Foreign governments770  —  69   833  
Residential mortgage-backed (2)144  —  14  —  158  
Asset-backed (3)2,057  —  23  41  2,039  
Commercial mortgage-backed855  —  24  —  879  
Redeemable preferred stock373  —  15  10  378  
Total at June 30, 2020$63,615  $13  $8,431  $211  $71,822  
December 31, 2019:
Fixed Maturities:
Corporate (1)$42,347  $—  $2,178  $61  $44,464  
U.S. Treasury, government and agency14,385  —  1,151  305  15,231  
States and political subdivisions584  —  68   649  
Foreign governments460  —  35   490  
Residential mortgage-backed (2)161  —  12  —  173  
Asset-backed (3)843  —    844  
Redeemable preferred stock498  —  18   511  
Total at December 31, 2019$59,278  $—  $3,465  $381  $62,362  
______________
(1)Corporate fixed maturities include both public and private issues.
(2)Includes publicly traded agency pass-through securities and collateralized obligations.
(3)Includes credit-tranched securities collateralized by sub-prime mortgages and other asset types and credit tenant loans.
(4)Amounts represent the allowance for credit losses for 2020 - (see Note 2 Significant Accounting Policies - Investments).
Investments Classified by Contractual Maturity Date
The contractual maturities of AFS fixed maturities at June 30, 2020 are shown in the table below. Bonds not due at a single maturity date have been included in the table in the final year of maturity. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Contractual Maturities of AFS Fixed Maturities
Amortized Cost (Less Allowance for Credit Losses)
Fair Value
 (in millions)
June 30, 2020 (1):
Contractual maturities:
Due in one year or less$4,393  $4,433  
Due in years two through five14,167  14,944  
Due in years six through ten16,475  18,256  
Due after ten years25,138  30,735  
Subtotal60,173  68,368  
Residential mortgage-backed144  158  
Asset-backed2,057  2,039  
Commercial mortgage-backed855  879  
Redeemable preferred stock373  378  
Total at June 30, 2020$63,602  $71,822  
______________
(1)Net amortized cost is equal to amortized cost, less any allowance for credit losses to the extent applicable.
Available For Sale Fixed Maturities Proceeds Gross Gains And Gross Losses From Sales And Other Than Temporary Impairments
The following table shows proceeds from sales, gross gains (losses) from sales and credit losses for AFS fixed maturities for the three and six months ended June 30, 2020 and 2019:
Proceeds from Sales, Gross Gains (Losses) from Sales and Credit Losses for AFS Fixed Maturities
 Three Months Ended June 30,Six Months Ended June 30,
 2020201920202019
 (in millions)
Proceeds from sales$2,864  $1,556  $4,586  $2,917  
Gross gains on sales$205  $ $274  $17  
Gross losses on sales$(24) $(6) $(27) $(21) 
Credit losses (1)$(11) $—  $(13) $—  
______________
(1)Commencing with the Company’s adoption of ASU 2016-13 on January 1, 2020, credit losses on AFS debt securities were recognized as an allowance for credit losses. In 2019 and prior, credit losses on AFS fixed maturities were recognized as OTTI
Fixed Maturities Credit Loss Impairments The following table sets forth the amount of credit loss impairments on AFS fixed maturities held by the Company at the dates indicated and the corresponding changes in such amounts.
AFS Fixed Maturities - Credit Loss Impairments
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
(in millions)
Balance, beginning of period$(17) $(18) $(15) $(46) 
Previously recognized impairments on securities that matured, paid, prepaid or sold—  —  —  28  
Recognized impairments on securities impaired to fair value this period (1)—  —  —  —  
Credit losses recognized this period on securities for which credit losses were not previously recognized(8) —  (10) —  
Additional credit losses this period on securities previously impaired(3) —  (3) —  
Increases due to passage of time on previously recorded credit losses—  —  —  —  
Accretion of previously recognized impairments due to increases in expected cash flows (for OTTI securities 2019 and prior)—  —  —  —  
Balance at June 30,$(28) $(18) $(28) $(18) 
______________
(1)Represents circumstances where the Company determined in the current period that it intends to sell the security, or it is more likely than not that it will be required to sell the security before recovery of the security’s amortized cost.
Net Unrealized Gains (Losses) on Available-for-Sale Fixed Maturities The tables that follow below present a roll-forward of net unrealized investment gains (losses) recognized in AOCI, split between amounts related to fixed maturities on which a credit loss has been recognized, and all other.
Net Unrealized Gains (Losses) on AFS Fixed Maturities
Net Unrealized Gains (Losses) on InvestmentsDAC  Policyholders’ LiabilitiesDeferred Income Tax Asset (Liability)AOCI Gain (Loss) Related to Net Unrealized Investment  Gains (Losses) 
(in millions)
Balance, April 1, 2020$5,040  $(205) $(1,003) $(805) $3,027  
Net investment gains (losses) arising during the period3,336  —  —  —  3,336  
Reclassification adjustment:—  
Included in Net income (loss)(167) —  —  —  (167) 
Excluded from Net income (loss)—  —  —  —  —  
Impact of net unrealized investment gains (losses) on:

DAC—  (289) —  —  (289) 
Deferred income taxes—  —  —  (437) (437) 
Policyholders’ liabilities—  —  (799) —  (799) 
Net unrealized investment gains (losses) excluding credit losses8,209  (494) (1,802) (1,242) 4,671  
Net unrealized investment gains (losses) with credit losses(2) —   —  (1) 
Balance, June 30, 2020$8,207  $(494) $(1,801) $(1,242) $4,670  
Balance, April 1, 2019$1,003  $(616) $22  $(86) $323  
Net investment gains (losses) arising during the period1,623  —  —  —  1,623  
Reclassification adjustment:—  
Included in Net income (loss)(4) —  —  —  (4) 
Excluded from Net income (loss)—  —  —  —  —  
Impact of net unrealized investment gains (losses) on:
DAC—  82  —  —  82  
Deferred income taxes—  —  —  (334) (334) 
Policyholders’ liabilities—  —  (108) —  (108) 
Net unrealized investment gains (losses) excluding credit losses2,622  (534) (86) (420) 1,582  
Net unrealized investment gains (losses) with credit losses (1) —  —  —   
Balance, June 30, 2019$2,624  $(534) $(86) $(420) $1,584  
Net Unrealized Gains (Losses) on Investments
DAC  
Policyholders’ Liabilities
Deferred Income Tax Asset (Liability)
AOCI Gain (Loss) Related to Net Unrealized Investment  Gains (Losses) 
(in millions)
Balance, January 1, 2020$3,084  $(831) $(192) $(433) $1,628  
Net investment gains (losses) arising during the period5,362  —  —  —  5,362  
Reclassification adjustment:—  
Included in Net income (loss)(230) —  —  —  (230) 
Excluded from Net income (loss)—  —  —  —  —  
Impact of net unrealized investment gains (losses) on:

DAC—  336  —  —  336  
Net Unrealized Gains (Losses) on Investments
DAC  
Policyholders’ Liabilities
Deferred Income Tax Asset (Liability)
AOCI Gain (Loss) Related to Net Unrealized Investment  Gains (Losses) 
(in millions)
Deferred income taxes—  —  —  (810) (810) 
Policyholders’ liabilities—  —  (1,611) —  (1,611) 
Net unrealized investment gains (losses) excluding credit losses8,216  (495) (1,803) (1,243) 4,675  
Net unrealized investment gains (losses) with credit losses(9)    (5) 
Balance, June 30, 2020$8,207  $(494) $(1,801) $(1,242) $4,670  
Balance, January 1, 2019$(577) $39  $(55) $125  $(468) 
Net investment gains (losses) arising during the period3,206  —  —  —  3,206  
Reclassification adjustment:
Included in Net income (loss)(7) —  —  —  (7) 
Excluded from Net income (loss)—  —  —  —  —  
Impact of net unrealized investment gains (losses) on:
DAC—  (573) —  —  (573) 
Deferred income taxes—  —  —  (545) (545) 
Policyholders’ liabilities—  —  (31) —  (31) 
Net unrealized investment gains (losses) excluding credit losses2,622  (534) (86) (420) 1,582  
Net unrealized investment gains (losses) with credit losses (1) —  —  —   
Balance, June 30, 2019$2,624  $(534) $(86) $(420) $1,584  
______________
(1)Credit losses for 2019 were OTTI losses.
Continuous Gross Unrealized Losses for Available-for-Sale Fixed Maturities
The following tables disclose the fair values and gross unrealized losses of the 639 issues at June 30, 2020 and the 390 issues at December 31, 2019 that are not deemed to have credit losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position for the specified periods at the dates indicated:
AFS Fixed Maturities in an Unrealized Loss Position for Which No Allowance Is Recorded
 
Less Than 12 Months
12 Months or Longer
Total
 
Fair Value
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
(in millions)
June 30, 2020:
Fixed Maturities:
Corporate$2,511  $96  $273  $51  $2,784  $147  
Foreign governments47   —  —  47   
Asset-backed1,349  37  73   1,422  41  
Redeemable preferred stock121   11   132  10  
Total at June 30, 2020$4,028  $147  $357  $57  $4,385  $204  
December 31, 2019: (1)
Fixed Maturities:
Corporate$2,669  $41  $366  $20  $3,035  $61  
 
Less Than 12 Months
12 Months or Longer
Total
 
Fair Value
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
(in millions)
U.S. Treasury, government and agency4,245  305   —  4,247  305  
States and political subdivisions123   —  —  123   
Foreign governments11  —  47   58   
Asset-backed319  —  201   520   
Redeemable preferred stock29  —  49   78   
Total at December 31, 2019$7,396  $349  $665  $32  $8,061  $381  
______________
(1)Amounts represents fixed maturities in an unrealized loss position that are not deemed to be other-than-temporarily impaired for 2019.
Financing Receivable, Allowance for Credit Loss
The change in the allowance for credit losses for commercial mortgage loans and agricultural mortgage loans during the three and six months ended June 30, 2020 was as follows:
Three Months Ended June 30, 2020Six Months Ended June 30, 2020
(in millions)
Allowance for credit losses on mortgage loans (1):
Commercial mortgages:
Balance, beginning of period$(43) $(33) 
Current-period provision for expected credit losses(19) (29) 
Write-offs charged against the allowance—  —  
Recoveries of amounts previously written off—  —  
Net change in allowance(19) (29) 
Ending Balance, June 30,$(62) $(62) 
Agricultural mortgages:
Balance, beginning of period$(3) $(3) 
Current-period provision for expected credit losses(1) (1) 
Write-offs charged against the allowance—  —  
Recoveries of amounts previously written off—  —  
Net change in allowance(1) (1) 
Ending Balance, June 30,$(4) $(4) 
Total allowance for credit losses$(66) $(66) 
____________
(1) See Note 2 for discussion of the transition balance.
Financing Receivable Credit Quality Indicators The following tables summarize the Company’s mortgage loans segregated by risk rating exposure at June 30, 2020.
LTV Ratios (1)(3)
At June 30, 2020
Amortized Cost Basis by Origination Year
20202019201820172016
Prior
Total
(in millions)
Mortgage loans:
Commercial:
0% - 50%$—  $—  $29  $324  $196  $748  $1,297  
50% - 70%656  613  915  759  2,501  1,714  7,158  
70% - 90%90  184  304  113  58  464  1,213  
90% plus—  —  —   —  156  161  
Total commercial$746  $797  $1,248  $1,201  $2,755  $3,082  $9,829  
Agricultural:
0% - 50%$106  $139  $159  $167  $254  $733  $1,558  
50% - 70%204  139  186  112  129  394  1,164  
70% - 90%—  —   —  —  18  21  
90% plus—  —  —  —  —  —  —  
Total agricultural$310  $278  $348  $279  $383  $1,145  $2,743  
Total mortgage loans:
0% - 50%$106  $139  $188  $491  $450  $1,481  $2,855  
50% - 70%860  752  1,101  871  2,630  2,108  8,322  
70% - 90%90  184  307  113  58  482  1,234  
90% plus—  —  —   —  156  161  
Total mortgage loans$1,056  $1,075  $1,596  $1,480  $3,138  $4,227  $12,572  

Debt Service Coverage Ratios (2)(3)
At June 30, 2020
Amortized Cost Basis by Origination Year
20202019201820172016
Prior
Total
(in millions)
Mortgage loans:
Commercial:
Greater than 2.0x$621  $373  $800  $377  $2,134  $1,315  $5,620  
1.8x to 2.0x90  187  123  409  70  484  1,363  
1.5x to 1.8x35  183  230  302  551  610  1,911  
1.2x to 1.5x—  12  12  76  —  673  773  
1.0x to 1.2x—  42  83  37  —  —  162  
Less than 1.0x—  —  —  —  —  —  —  
Total commercial$746  $797  $1,248  $1,201  $2,755  $3,082  $9,829  
Agricultural
Greater than 2.0x$43  $28  $39  $37  $76  $162  $385  
1.8x to 2.0x11  36  15  17  21  91  191  
1.5x to 1.8x75  39  46  43  52  232  487  
1.2x to 1.5x110  126  148  110  158  349  1,001  
1.0x to 1.2x67  39  92  71  58  275  602  
Less than 1.0x 10    18  36  77  
Total agricultural$310  $278  $348  $279  $383  $1,145  $2,743  
At June 30, 2020
Amortized Cost Basis by Origination Year
20202019201820172016
Prior
Total
(in millions)
Total mortgage loans
Greater than 2.0x$664  $401  $839  $414  $2,210  $1,477  $6,005  
1.8x to 2.0x101  223  138  426  91  575  1,554  
1.5x to 1.8x110  222  276  345  603  842  2,398  
1.2x to 1.5x110  138  160  186  158  1,022  1,774  
1.0x to 1.2x67  81  175  108  58  275  764  
Less than 1.0x 10    18  36  77  
Total mortgage loans$1,056  $1,075  $1,596  $1,480  $3,138  $4,227  $12,572  
_____________
(1)The LTV ratio is derived from current loan balance divided by the fair value of the property. The fair value of the underlying commercial properties is updated annually for each mortgage loan.
(2)The DSC ratio is calculated using the most recently reported operating income results from property operations divided by annual debt service.
(3)Amounts presented at amortized cost basis.
The following tables provide information relating to the LTV and DSC ratios for commercial and agricultural mortgage loans at June 30, 2020 and December 31, 2019. The values used in these ratio calculations were developed as part of the periodic review of the commercial and agricultural mortgage loan portfolio, which includes an evaluation of the underlying collateral value.
Mortgage Loans by LTV and DSC Ratios
 
DSC Ratio (2) (3)
LTV Ratio (1) (3):
Greater than 2.0x
1.8x to 2.0x
1.5x to 1.8x
1.2x to 1.5x
1.0x to 1.2x
Less than 1.0x
Total
 
(in millions)
June 30, 2020:
Mortgage loans:
Commercial:
0% - 50%$1,016  $20  $237  $24  $—  $—  $1,297  
50% - 70%4,208  1,080  1,353  485  32  —  7,158  
70% - 90%312  263  321  187  130  —  1,213  
90% plus84  —  —  77  —  —  161  
Total commercial$5,620  $1,363  $1,911  $773  $162  $—  $9,829  
Agricultural:
0% - 50%$292  $106  $255  $520  $333  $52  $1,558  
50% - 70%93  83  232  462  269  25  1,164  
70% - 90%—   —  19  —  —  21  
90% plus—  —  —  —  —  —  —  
Total agricultural$385  $191  $487  $1,001  $602  $77  $2,743  
Total mortgage loans:
0% - 50%$1,308  $126  $492  $544  $333  $52  $2,855  
50% - 70%4,301  1,163  1,585  947  301  25  8,322  
70% - 90%312  265  321  206  130  —  1,234  
90% plus84  —  —  77  —  —  161  
Total mortgage loans$6,005  $1,554  $2,398  $1,774  $764  $77  $12,572  
 
DSC Ratio (2) (3)
LTV Ratio (1) (3):
Greater than 2.0x
1.8x to 2.0x
1.5x to 1.8x
1.2x to 1.5x
1.0x to 1.2x
Less than 1.0x
Total
 
(in millions)
December 31, 2019:
Mortgage loans:
Commercial:
0% - 50%$887  $38  $214  $24  $—  $—  $1,163  
50% - 70%4,097  1,195  1,118  795  242  —  7,447  
70% - 90%251  98  214  154  46  —  763  
90% plus—  —  —  —  —  —  —  
Total commercial$5,235  $1,331  $1,546  $973  $288  $—  $9,373  
Agricultural:
0% - 50%$322  $104  $241  $545  $321  $50  $1,583  
50% - 70%82  87  236  426  251  33  1,115  
70% - 90%—  —  —  19  —  —  19  
90% plus—  —  —  —  —  —  —  
Total agricultural$404  $191  $477  $990  $572  $83  $2,717  
Total mortgage loans:
0% - 50%$1,209  $142  $455  $569  $321  $50  $2,746  
50% - 70%4,179  1,282  1,354  1,221  493  33  8,562  
70% - 90%251  98  214  173  46  —  782  
90% plus—  —  —  —  —  —  —  
Total mortgage loans$5,639  $1,522  $2,023  $1,963  $860  $83  $12,090  
______________
(1)The LTV ratio is derived from current loan balance divided by the fair value of the property. The fair value of the underlying commercial properties is updated annually for each mortgage loan.
(2)The DSC ratio is calculated using the most recently reported operating income results from property operations divided by annual debt service.
(3)Amounts presented at amortized cost basis.
Age Analysis Of Past Due Mortgage Loans
The following table provides information relating to the aging analysis of past-due mortgage loans at June 30, 2020 and December 31, 2019, respectively:
Age Analysis of Past Due Mortgage Loans (1)
Accruing Loans
Non-accruing Loans
Total Loans
Non-accruing Loans with No AllowanceInterest Income on Non-accruing Loans(2)
Past Due
Current
Total
30-59 Days
60-89
Days
90
Days
or  More
Total
(in millions)
June 30, 2020:
Mortgage loans:
Commercial$—  $—  $—  $—  $9,754  $9,754  $75  $9,829  $75  $ 
Agricultural67   49  125  2,618  2,743  —  2,743  —  —  
Total$67  $ $49  $125  $12,372  $12,497  $75  $12,572  $75  $ 
December 31, 2019:
Accruing Loans
Non-accruing Loans
Total Loans
Non-accruing Loans with No AllowanceInterest Income on Non-accruing Loans(2)
Past Due
Current
Total
30-59 Days
60-89
Days
90
Days
or  More
Total
(in millions)
Mortgage loans:
Commercial$—  $—  $—  $—  $9,373  $9,373  $—  $9,373  $—  $—  
Agricultural57   66  124  2,593  2,717  —  2,717  —  —  
Total$57  $ $66  $124  $11,966  $12,090  $—  $12,090  $—  $—  
_______________
(1)Amounts presented at amortized cost basis.
(2) Amounts for 2020 represent results for both the three and six months ended June 30, 2020.
Net Investment Income (Loss) from Trading Securities Net unrealized and realized gains (losses) on trading securities are included in Net investment income (loss) in the Consolidated Statements of Income (Loss). The table below shows a breakdown of Net investment income (loss) from trading securities during the three and six months ended June 30, 2020 and 2019:
Net Investment Income (Loss) from Trading Securities
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
(in millions)
Net investment gains (losses) recognized during the period on securities held at the end of the period$250  $150  $87  $424  
Net investment gains (losses) recognized on securities sold during the period14   17  (23) 
Unrealized and realized gains (losses) on trading securities264  151  104  401  
Interest and dividend income from trading securities45  71  94  161  
Net investment income (loss) from trading securities$309  $222  $198  $562