XML 48 R37.htm IDEA: XBRL DOCUMENT v3.19.2
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS (Tables)
6 Months Ended
Jun. 30, 2019
Accounting Changes and Error Corrections [Abstract]  
Financial Information Affected by Revisions and Change in Accounting Principle
 
As of June 30, 2018
 
As Previously
Reported
 
Gross DAC Adjustment
 
Discontinued Operations Adjustment
 
As Adjusted
 
Impact of Revisions
 
As Revised
 
(in millions)
Consolidated Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
DAC
$
4,786

 
$

 
$

 
$
4,786

 
$
(76
)
 
$
4,710

Amounts due from reinsurers
3,088

 

 

 
3,088

 
(9
)
 
3,079

Current and deferred income taxes
159

 

 
422

 
581

 
3

 
584

Total Assets
$
219,306

 
$

 
$

 
$
219,306

 
$
(82
)
 
$
219,224

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Future policyholders’ benefits and other policyholders’ liabilities
$
28,122

 
$

 
$

 
$
28,122

 
(64
)
 
$
28,058

Total Liabilities
$
202,196

 
$

 
$

 
$
202,196

 
$
(64
)
 
$
202,132

 
 
 
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
 
 
 
 
Retained earnings
$
6,617

 
$

 
$

 
$
6,617

 
$
(18
)
 
$
6,599

Total equity attributable to AXA Equitable
13,925

 

 

 
13,925

 
(18
)
 
13,907

Total Equity
16,964

 

 

 
16,964

 
(18
)
 
16,946

Total Liabilities, Redeemable Noncontrolling Interest and Equity
$
219,306

 
$

 
$

 
$
219,306

 
$
(82
)
 
$
219,224

 
Three Months Ended June 30, 2018
 
As Previously
Reported
 
Gross DAC Adjustment
 
Discontinued Operations Adjustment
 
As Adjusted
 
Impact of Revisions
 
As Revised
 
(in millions)
Consolidated Statement of Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Policy charges and fee income
$
904

 
$

 
$

 
$
904

 
$
(21
)
 
$
883

Net derivative gains (losses)
(312
)
 

 

 
(312
)
 
27

 
(285
)
Total revenues
2,439

 

 
(824
)
 
1,615

 
6

 
1,621

 
 
 
 
 
 
 
 
 
 
 
 
Benefits and other deductions:
 
 
 
 
 
 
 
 


 
 
Policyholders’ benefits
$
1,339

 
$

 
$

 
$
1,339

 
$
(38
)
 
$
1,301

Amortization of DAC
31

 
146

 

 
177

 
5

 
182

Total benefits and other deductions
4,950

 

 
(639
)
 
4,311

 
(33
)
 
4,278

Income (loss) from continuing operations, before income taxes
(2,511
)
 

 
(185
)
 
(2,696
)
 
39

 
(2,657
)
Income tax (expense) benefit from continuing operations
553

 

 
8

 
561

 
(9
)
 
552

Net income (loss) from continuing operations
(1,958
)
 

 
(177
)
 
(2,135
)
 
30

 
(2,105
)
Net income (loss)
(1,958
)
 

 
(156
)
 
(2,114
)
 
30

 
(2,084
)
Net income (loss) attributable to AXA Equitable
$
(2,114
)
 
$

 
$

 
$
(2,114
)
 
$
30

 
$
(2,084
)



 
Six Months Ended June 30, 2018
 
As Previously
Reported
 
Gross DAC Adjustment
 
Discontinued Operations Adjustment
 
As Adjusted
 
Impact of Revisions
 
As Revised
 
(in millions)
Consolidated Statement of Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Policy charges and fee income
$
1,773

 
$

 
$

 
$
1,773

 
$
(29
)
 
$
1,744

Net derivative gains (losses)
(1,172
)
 

 
(2
)
 
(1,174
)
 
72

 
(1,102
)
Total revenues
4,387

 

 
(1,670
)
 
2,717

 
43

 
2,760

 
 
 
 
 
 
 
 
 
 
 
 
Benefits and other deductions:
 
 
 
 
 
 
 
 


 
 
Policyholders’ benefits
$
1,828

 
$

 
$

 
$
1,828

 
$
(47
)
 
$
1,781

Amortization of DAC
89

 
281

 

 
370

 
21

 
391

Total benefits and other deductions
7,100

 

 
(1,284
)
 
5,816

 
(26
)
 
5,790

Income (loss) from continuing operations, before income taxes
(2,713
)
 

 
(386
)
 
(3,099
)
 
69

 
(3,030
)
Income tax (expense) benefit from continuing operations
622

 

 
25

 
647

 
(15
)
 
632

Net income (loss) from continuing operations
(2,091
)
 

 
(361
)
 
(2,452
)
 
54

 
(2,398
)
Net income (loss)
(2,091
)
 

 
(311
)
 
(2,402
)
 
54

 
(2,348
)
Net income (loss) attributable to AXA Equitable
$
(2,401
)
 
$

 
$

 
$
(2,401
)
 
$
54

 
$
(2,347
)
 
Three Months Ended June 30, 2018
 
As Previously
Reported
 
Discontinued Operations Adjustment
 
As Adjusted
 
Impact of Revisions
 
As Revised
 
(in millions)
Consolidated Statement of Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(1,958
)
 
$
(156
)
 
$
(2,114
)
 
$
30

 
$
(2,084
)
Comprehensive income (loss)
(2,278
)
 
(142
)
 
(2,420
)
 
30

 
(2,390
)
Comprehensive income (loss) attributable to AXA Equitable
$
(2,420
)
 
$

 
$
(2,420
)
 
$
30

 
$
(2,390
)
 
Six Months Ended June 30, 2018
 
As Previously
Reported
 
Discontinued Operations Adjustment
 
As Adjusted
 
Impact of Revisions
 
As Revised
 
(in millions)
Consolidated Statement of Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(2,091
)
 
$
(311
)
 
$
(2,402
)
 
$
54

 
$
(2,348
)
Comprehensive income (loss)
(3,160
)
 
(304
)
 
(3,464
)
 
54

 
(3,410
)
Comprehensive income (loss) attributable to AXA Equitable
$
(3,463
)
 
$
(1
)
 
$
(3,464
)
 
$
54

 
$
(3,410
)
 
Three Months Ended June 30, 2018
 
As Previously
Reported
 
Discontinued Operations Adjustment
 
As Adjusted
 
Impact of Revisions
 
As Revised
 
(in millions)
Consolidated Statement of Equity:
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to AXA Equitable
(2,114
)
 

 
(2,114
)
 
30

 
(2,084
)
Retained earnings, end of period
6,569

 

 
6,569

 
30

 
6,599

Total AXA Equitable’s equity, end of period
13,877

 

 
13,877

 
30

 
13,907

Total Equity, End of Period
$
16,916

 
$

 
$
16,916

 
$
30

 
$
16,946



 
Six Months Ended June 30, 2018
 
As Previously
Reported
 
Discontinued Operations Adjustment
 
As Adjusted
 
Impact of Revisions
 
As Revised
 
(in millions)
Consolidated Statement of Equity:
 
 
 
 
 
 
 
 
 
Retained earnings, beginning of year
$
9,010

 
$

 
$
9,010

 
$
(72
)
 
$
8,938

Net income (loss) attributable to AXA Equitable
(2,401
)
 

 
(2,401
)
 
54

 
(2,347
)
Retained earnings, end of period
6,617

 

 
6,617

 
(18
)
 
6,599

Total AXA Equitable equity, end of period
13,925

 

 
13,925

 
(18
)
 
13,907

Total Equity, End of Period
$
16,964

 
$

 
$
16,964

 
$
(18
)
 
$
16,946

 
Six Months Ended June 30, 2018
 
As Previously
Reported
 
Presentation Reclassifi-cations
 
Revisions
 
As Revised
 
(in millions)
Consolidated Statement of Cash Flows:
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income (loss) (1)
$
(2,091
)
 
$

 
$
54

 
$
(2,037
)
Adjustments to reconcile Net income (loss) to Net cash provided by (used in) operating activities:
 
 
 
 
 
 

Policy charges and fee income
(1,773
)
 

 
29

 
(1,744
)
Net derivative (gains) losses
1,172

 

 
(72
)
 
1,100

Amortization and depreciation

 
336

 
21

 
357

Cash received on the recapture of captive reinsurance
1,099

 

 
174

 
1,273

Changes in:
 
 
 
 
 
 


Reinsurance recoverable
15

 

 
166

 
181

Future policy benefits
396

 

 
(554
)
 
(158
)
Current and deferred income taxes
(645
)
 

 
167

 
(478
)
Other, net
416

 
104

 
(304
)
 
216

Net cash provided by (used in) operating activities
$
1,190

 
$
(2
)
 
$
(319
)
 
$
869

 
 
 
 
 
 
 


Cash flows from investing activities:
 
 
 
 
 
 


Proceeds from the sale/maturity/prepayment of:
 
 
 
 
 
 


Trading account securities
$
4,843

 
$

 
$
24

 
$
4,867

Short-term investments

 
1,331

 
(24
)
 
1,307

Payment for the purchase/origination of:
 
 
 
 
 
 


Short-term investments

 
(1,081
)
 
205

 
(876
)
Cash settlements related to derivative instruments
(267
)
 

 
(489
)
 
(756
)
Other, net
379

 

 
11

 
390

Net cash provided by (used in) investing activities
$
(1,605
)
 
$
2

 
$
(273
)
 
$
(1,876
)
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 


Policyholders’ account balances:
 
 
 
 
 
 


Deposits
$
5,227

 
$

 
$
(1,107
)
 
$
4,120

Withdrawals
(2,611
)
 

 
480

 
(2,131
)
Transfer (to) from Separate Accounts
(305
)
 

 
1,219

 
914

Net cash provided by (used in) financing activities
$
1,986

 
$

 
$
592

 
$
2,578

________________
(1)Net income (loss) includes $311 million in the six months ended June 30, 2018 of the discontinued operations that are not included in net income (loss) in the Consolidated Statements of Income (Loss).