XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.1
INSURANCE LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2019
Insurance [Abstract]  
GMDB and GMIB Liabilities and Other Policyholder's Liabilities
Change in Liability for Variable Annuity Contracts with GMDB and GMIB Features and No NLG Feature
For the Three Months Ended March 31, 2019 and 2018
 
GMDB
 
GMIB
 
Direct
 
Ceded
 
Direct
 
Ceded
 
(in millions)
Balance at January 1, 2019
$
4,654

 
$
(107
)
 
$
3,741

 
$
(1,991
)
Paid guarantee benefits
(118
)
 
4

 
(56
)
 
21

Other changes in reserve
129

 

 
55

 
(39
)
Balance at March 31, 2019
$
4,665

 
$
(103
)
 
$
3,740

 
$
(2,009
)
 
 
 
 
 
 
 
 
Balance at January 1, 2018
$
4,054

 
$
(2,030
)
 
$
4,754

 
$
(10,488
)
Paid guarantee benefits
(101
)
 
(54
)
 
(32
)
 
27

Other changes in reserve
96

 
62

 
(139
)
 
788

Balance at March 31, 2018
$
4,049

 
$
(2,022
)
 
$
4,583

 
$
(9,673
)
Variable Annuity Contracts with GMDB and GMIB Features
Direct Variable Annuity Contracts with GMDB and GMIB Features
At March 31, 2019
 
Guarantee Type
 
Return of
Premium
 
Ratchet
 
Roll-Up
 
Combo
 
Total
 
(in millions, except age and interest rate)
Variable annuity contracts with GMDB features
 
 
 
 
 
 
 
 
 
Account Values invested in:
 
 
 
 
 
 
 
 
 
General Account
$
14,178

 
$
98

 
$
60

 
$
181

 
$
14,517

Separate Accounts
45,599

 
9,001

 
3,134

 
32,609

 
90,343

Total Account Values
$
59,777

 
$
9,099

 
$
3,194

 
$
32,790

 
$
104,860

 
 
 
 
 
 
 
 
 
 
Net amount at risk, gross
$
143

 
$
143

 
$
2,025

 
$
18,389

 
$
20,700

Net amount at risk, net of amounts reinsured
$
143

 
$
138

 
$
1,414

 
$
18,389

 
$
20,084

 
 
 
 
 
 
 
 
 
 
Average attained age of policyholders (in years)
51.4
 
67.1
 
73.8
 
69.2
 
55.3
Percentage of policyholders over age 70
10.2
%
 
43.5
%
 
66.1
%
 
50.7
%
 
19.0
%
Range of contractually specified interest rates
N/A

 
N/A

 
3% - 6%

 
3% - 6.5%

 
3% - 6.5%

 
 
 
 
 
 
 
 
 
 
Variable annuity contracts with GMIB features
 
 
 
 
 
 
 
 
 
Account Values invested in:
 
 
 
 
 
 
 
 
 
General Account
$

 
$

 
$
19

 
$
245

 
$
264

Separate Accounts

 

 
21,923

 
35,745

 
57,668

Total Account Values
$

 
$

 
$
21,942

 
$
35,990

 
$
57,932

 
 
 
 
 
 
 
 
 
 
Net amount at risk, gross
$

 
$

 
$
898

 
$
8,287

 
$
9,185

Net amount at risk, net of amounts reinsured
$

 
$

 
$
281

 
$
7,515

 
$
7,796

 
 
 
 
 
 
 
 
 
 
Average attained age of policyholders (in years)
N/A

 
N/A

 
69.0
 
69.0
 
69.0
Weighted average years remaining until annuitization
N/A

 
N/A

 
1.7
 
0.4
 
0.5
Range of contractually specified interest rates
N/A

 
N/A

 
3% - 6%

 
3% - 6.5%

 
3% - 6.5%

Investment in Variable Insurance Trust Mutual Funds
The following table presents the aggregate fair value of assets, by major investment category, held by Separate Accounts that support variable annuity contracts with GMDB and GMIB features. The investment performance of the assets impacts the related account values and, consequently, the NAR associated with the GMDB and GMIB benefits and guarantees. Because the Company’s variable annuity contracts offer both GMDB and GMIB features, GMDB and GMIB amounts are not mutually exclusive.
Investment in Variable Insurance Trust Mutual Funds
 
As of March 31, 2019
 
As of December 31, 2018
 
GMDB
 
GMIB
 
GMDB
 
GMIB
 
(in millions)
Equity
$
39,856

 
$
17,692

 
$
35,541

 
$
15,759

Fixed income
5,206

 
2,825

 
5,173

 
2,812

Balanced
44,433

 
36,855

 
41,588

 
33,974

Other
848

 
296

 
852

 
290

Total
$
90,343

 
$
57,668

 
$
83,154

 
$
52,835

Summary of No-Lapse Guarantee Liabilities and Other Policyholder's Liabilities
The change in the NLG feature reflected in the General Account in Future policy benefits and other policyholders’ liabilities in the consolidated balance sheets is summarized in the table below.
 
Direct
Liability
 
Reinsurance
Ceded
 
Net
 
(in millions)
Balance at January 1, 2019
$
787

 
$
(733
)
 
$
54

Paid guaranteed benefits
(7
)
 

 
(7
)
Other changes in reserves
21

 
(11
)
 
10

Balance at March 31, 2019
$
801

 
$
(744
)
 
$
57

 
 
 
 
 
 
Balance at January 1, 2018
$
692

 
$
(664
)
 
$
28

Paid guaranteed benefits
(8
)
 

 
(8
)
Other changes in reserves
18

 
(11
)
 
7

Balance at March 31, 2018
$
702

 
$
(675
)
 
$
27