XML 98 R87.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS - INCOME STATEMENT AND COMPREHENSIVE INCOME DISCLOSURES (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2018
Jun. 30, 2017
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Revenues:                    
Policy charges and fee income $ 904   $ 907 $ 846 $ 852 $ 1,773 $ 1,698 $ 2,605    
Premiums 217   208 225 232 440 457 665    
Net derivative gains (losses) (312) $ (860) (454) 1,763 (402) (1,172) 1,362 944 $ 771 $ (1,335)
Total Revenues 2,439 1,948 2,381 4,548 2,274 4,387 6,823 9,240 11,614 9,014
Benefits and other deductions:                    
Policyholders’ benefits 1,339   907 1,363 975 1,828 2,338 3,246    
Interest credited to policyholders’ account balances 240 255 197 208 239 495 448 681 921 905
Other operating costs and expenses 2,486     149 381 2,926 530      
Compensation and benefits 466 526   450   992 888      
Amortization of deferred policy acquisition costs 31 58 (12) (49) 29 89 (20) (32)    
Total benefits and other deductions 4,950 2,150 2,361 2,516 2,449 7,100 4,966 7,364 9,359 8,392
Income (loss) from operations, before income taxes (2,511) (202) 20 2,032 (175) (2,713) 1,857 1,876    
Income tax (expense) benefit 553 69 101 (419) 121 622 (298) (197)    
Net income (loss) (1,958) (133) 121 1,613 (54) (2,091) 1,559 1,679    
Less: net (income) loss attributable to the noncontrolling interest (156) (154)   (113)   (310) (231)      
Net income (loss) attributable to AXA Equitable (2,114) (287) (1) 1,500 (172) (2,401) 1,328 1,326    
Statements of Comprehensive Income (Loss):                    
Net income (loss) (1,958) (133) 121 1,613 (54) (2,091) 1,559 1,679    
Change in unrealized gains (losses), net of reclassification adjustment (311)   (79) 294 92 (1,052) 386 315    
Other comprehensive income (loss) (320)   (76) 274 127 (1,069) 401 333    
Comprehensive income (loss) (2,278) (882) 45 1,887 73 (3,160) 1,960 2,012    
Comprehensive income (loss) attributable to AXA Equitable $ (2,420) (1,043) (109) 1,794 (52) $ (3,463) 1,742 1,640    
As Previously Reported                    
Revenues:                    
Policy charges and fee income     914 865 896   1,761 2,626    
Premiums     204 216 225   441 645    
Net derivative gains (losses)   (777) (318) 1,693 (724)   969 1,376 890 (1,211)
Total Revenues   2,031 2,520 4,488 1,989   6,477 9,673 11,733 9,138
Benefits and other deductions:                    
Policyholders’ benefits     995 1,452 891   2,343 3,308    
Interest credited to policyholders’ account balances   338 350 321 337   658 1,008 1,040 1,029
Other operating costs and expenses       155 384   539      
Compensation and benefits   456                
Amortization of deferred policy acquisition costs   10 (33) (82) 125   43 15    
Total benefits and other deductions   2,115 2,581 2,691 2,562   5,253 7,800 9,478 8,516
Income (loss) from operations, before income taxes   (84) (61) 1,797 (573)   1,224 1,873    
Income tax (expense) benefit   44 127 (338) 260   (78) (196)    
Net income (loss)   (40) 66 1,459 (313)   1,146 1,677    
Less: net (income) loss attributable to the noncontrolling interest   (154)                
Net income (loss) attributable to AXA Equitable   (194) (56) 1,346 (431)   915 1,324    
Statements of Comprehensive Income (Loss):                    
Net income (loss)   (40) 66 1,459 (313)   1,146 1,677    
Change in unrealized gains (losses), net of reclassification adjustment     (55) 314 144   458 362    
Other comprehensive income (loss)     (52) 294 179   473 380    
Comprehensive income (loss)   (789) 14 1,753 (134)   1,619 2,057    
Comprehensive income (loss) attributable to AXA Equitable   (950) (140) 1,660 (259)   1,401 1,685    
Impact of Revisions                    
Revenues:                    
Policy charges and fee income     (7) 49 23   72 (21)    
Premiums     4 9 7   16 20    
Net derivative gains (losses)   (83) (136) (196) (137)   (332) (432) (119) (124)
Total Revenues   (83) (139) (138) (107)   (244) (433) (119) (124)
Benefits and other deductions:                    
Policyholders’ benefits     (88) 45 15   60 (62)    
Interest credited to policyholders’ account balances   (83) (153) (113) (98)   (210) (327) (119) (124)
Other operating costs and expenses       (6) (3)   (9)      
Compensation and benefits   70                
Amortization of deferred policy acquisition costs   48 21 31 (97)   (66) (47)    
Total benefits and other deductions   35 (220) (43) (183)   (225) (436) $ (119) $ (124)
Income (loss) from operations, before income taxes   (118) 81 (95) 76   (19) 3    
Income tax (expense) benefit   25 (26) 34 (26)   8 (1)    
Net income (loss)   (93) 55 (61) 50   (11) 2    
Less: net (income) loss attributable to the noncontrolling interest   0                
Net income (loss) attributable to AXA Equitable   (93) 55 (61) 50   (11) 2    
Statements of Comprehensive Income (Loss):                    
Net income (loss)   (93) 55 (61) 50   (11) 2    
Change in unrealized gains (losses), net of reclassification adjustment     (24) (28) (20)   (48) (47)    
Other comprehensive income (loss)     (24) (28) (20)   (48) (47)    
Comprehensive income (loss)   (93) 31 (89) 30   (59) (45)    
Comprehensive income (loss) attributable to AXA Equitable   $ (93) $ 31 (89) 30   (59) $ (45)    
As Revised and Adjusted Herein                    
Revenues:                    
Policy charges and fee income       914 919   1,833      
Premiums       225 232   457      
Net derivative gains (losses)       1,497 (861)   637      
Total Revenues       4,350 1,882   6,233      
Benefits and other deductions:                    
Policyholders’ benefits       1,497 906   2,403      
Interest credited to policyholders’ account balances       208 239   448      
Other operating costs and expenses       149 381   530      
Amortization of deferred policy acquisition costs       (51) 28   (23)      
Total benefits and other deductions       2,648 2,379   5,028      
Income (loss) from operations, before income taxes       1,702 (497)   1,205      
Income tax (expense) benefit       (304) 234   (70)      
Net income (loss)       1,398 (263)   1,135      
Net income (loss) attributable to AXA Equitable       1,285 (381)   904      
Statements of Comprehensive Income (Loss):                    
Net income (loss)       1,398 (263)   1,135      
Change in unrealized gains (losses), net of reclassification adjustment       286 124   410      
Other comprehensive income (loss)       266 159   425      
Comprehensive income (loss)       1,664 (104)   1,560      
Comprehensive income (loss) attributable to AXA Equitable       1,571 (229)   1,342      
Impact of Accounting Change                    
Revenues:                    
Policy charges and fee income       (68) (67)   (135)      
Premiums       0 0   0      
Net derivative gains (losses)       266 459   725      
Total Revenues       198 392   590      
Benefits and other deductions:                    
Policyholders’ benefits       (134) 69   (65)      
Interest credited to policyholders’ account balances       0 0   0      
Other operating costs and expenses       0 0   0      
Amortization of deferred policy acquisition costs       2 1   3      
Total benefits and other deductions       (132) 70   (62)      
Income (loss) from operations, before income taxes       330 322   652      
Income tax (expense) benefit       (115) (113)   (228)      
Net income (loss)       215 209   424      
Net income (loss) attributable to AXA Equitable       215 209   424      
Statements of Comprehensive Income (Loss):                    
Net income (loss)       215 209   424      
Change in unrealized gains (losses), net of reclassification adjustment       8 (32)   (24)      
Other comprehensive income (loss)       8 (32)   (24)      
Comprehensive income (loss)       223 177   400      
Comprehensive income (loss) attributable to AXA Equitable       $ 223 $ 177   $ 400