XML 16 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Sep. 30, 2017
Accounting Policies [Abstract]  
Significant Accounting Policies
SIGNIFICANT ACCOUNTING POLICIES AND SIGNIFICANT OTHER CHANGES
Accounting Change
In third quarter 2017, the Company voluntarily changed to fair value accounting for variable annuity products with the Guaranteed Minimum Income Benefits feature with a no-lapse guarantee ("GMIBNLG") as a retrospective change in accounting principle.  Changes in the estimated fair value of the embedded derivative is reported in Net derivative gains (losses). The Company believes that the new method of accounting for the GMIBNLG as an embedded derivative at fair value more accurately reflects the economics of the NLG feature and is more meaningful to users of our financial statements.

The comparative periods of the prior year have been adjusted to apply the new method retrospectively. The impact of the change in accounting principle to net income (loss) during the third quarter 2016 and first nine months of 2016 was an increase of $104 million and a decrease of $1,030 million, respectively. The Company’s opening retained earnings decreased $1,933 million as of January 1, 2016 for the effect of retroactive application of the accounting change.
Adoption of New Accounting Pronouncements
In January 2017, the Financial Accounting Standards Board (the “FASB”) issued updated guidance to simplify the accounting for goodwill impairment. The revised guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The Company elected to early adopt the new guidance effective January 1, 2017. Adoption of this guidance did not have an impact on the Company's consolidated financial statements.
In January 2017, the FASB issued new guidance that amends the definition of a business to provide a more robust framework for determining when a set of assets and activities is a business. The definition primarily adds clarity for evaluating whether certain transactions should be accounted for as acquisitions/dispositions of assets or businesses, the latter of which is subject to guidance on business combinations, but also may interact with other areas of accounting where the defined term is used, such as in the application of guidance on consolidation and goodwill impairment. The new guidance is effective for fiscal years ending December 31, 2018 and thereafter. The Company elected to early adopt the new guidance for the year ending December 31, 2016. Adoption of this guidance did not have an impact on the Company's consolidated financial statements.
In October 2016, the FASB issued updated guidance on consolidation of interests held through related parties that are under common control, which alters how a decision maker needs to consider indirect interests in a VIE held through an entity under common control. The new guidance amends the recently adopted consolidation guidance analysis. Under the new guidance, if a decision maker is required to evaluate whether it is the primary beneficiary of a VIE, it will need to consider only its proportionate indirect interest in the VIE held through a common control party. The Company adopted the revised guidance effective January 1, 2017. Adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.
In March 2016, the FASB issued new guidance simplifying the transition to the equity method of accounting. The amendment eliminates the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods that the investments had been held. The Company adopted the revised guidance effective January 1, 2017. Adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.
In March 2016, the FASB issued new guidance on improvements to employee share-based payment accounting. The amendment includes provisions intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements including: income tax effects of share-based payments, minimum statutory tax withholding requirements and forfeitures. The Company adopted the revised guidance effective January 1, 2017. Adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.
Future Adoption of New Accounting Pronouncements
In August 2017, the FASB issued Accounting Standards Codification (“ASC”) 815 Derivatives and Hedging, “Targeted Improvements to Accounting for Hedging Activities”. The FASB’s objective is to improve the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. In addition to that main objective, the amendments in this update make certain targeted improvements to simplify the application of the hedge accounting guidance in current U.S. GAAP. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early application is permitted in any interim period after issuance of the update. All transition requirements and elections should be applied to hedging relationships existing (that is, hedging relationships in which the hedging instrument has not expired, been sold, terminated, or exercised or the entity has not removed the designation of the hedging relationship) on the date of adoption. The effect of adoption should be reflected as of the beginning of the fiscal year of adoption (that is, the initial application date).
In May 2017, the FASB issued guidance on stock compensation. The new guidance provides clarity and reduces both diversity in practice and cost and complexity when applying the guidance to a change to the terms or conditions of a share based payment award. The new guidance is effective for interim and annual periods beginning after December 15, 2017 with early adoption permitted. The new guidance will be applied prospectively to an award modified on or after the adoption of this guidance. Management is currently evaluating the impact that adoption of this guidance will have on the Company’s consolidated financial statements.
In March 2017, the FASB issued guidance that requires certain premiums on callable debt securities to be amortized to the earliest call date. The new guidance will better align interest income recognition with the manner in which market participants price these instruments.  The new guidance is effective for interim and annual periods beginning after December 15, 2018 with early adoption permitted and is to be applied on a modified retrospective basis. Management is currently evaluating the impact that adoption of this guidance will have on the Company’s consolidated financial statements.
In March 2017, the FASB issued new guidance on the presentation of net periodic pension and post-retirement benefit costs that required bifurcation of net benefit cost. The service cost component will be presented with other employee compensation costs in operating income (or capitalized in assets). The other components will be reported separately outside of operations and will not be eligible for capitalization. The new guidance is effective for interim and annual periods beginning after December 15, 2017 with early adoption permitted and is to be applied retrospectively for changes in the income statement presentation of net benefit cost and prospectively for changes in capitalization eligibility. Management is currently evaluating the impact that adoption of this guidance will have on the Company’s consolidated financial statements.
In February 2016, the FASB issued revised guidance to lease accounting. The revised guidance will require lessees to recognize a right-of-use asset and a lease liability for virtually all of their leases. Lessor accounting will continue to be similar to the current model, but updated to align with certain changes to the lessee model. Extensive quantitative and qualitative disclosures, including significant judgments made by management, will be required to provide greater insight into the extent of revenue and expense recognized and expected to be recognized from existing contracts. The revised guidance is effective for interim and annual periods, beginning after December 15, 2018, with early adoption permitted.  Management is currently evaluating the impact that adoption of this guidance will have on the Company’s consolidated financial statements.
In May 2014, the FASB issued new revenue recognition guidance that is intended to improve and converge the financial reporting requirements for revenue from contracts with customers with International Financial Reporting Standards (“IFRS”). The new guidance applies to contracts that deliver goods or services to a customer, except when those contracts are for: insurance, leases, rights and obligations that are in the scope of certain financial instruments (i.e., derivative contracts) and guarantees other than product or service warranties. The new guidance is effective for interim and annual periods, beginning after December 15, 2017, with early adoption permitted for interim and annual periods beginning after December 15, 2016. The Company has not yet completed this analysis, but based on the analysis completed to date, management does not expect the standard to have a material impact on our financial condition or results of operations.
Consolidation of VIEs
A VIE must be consolidated by its primary beneficiary, which generally is defined as the party who has a controlling financial interest in the VIE. The Company is deemed to have a controlling financial interest in a VIE if it has (i) the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance, and (ii) the obligation to absorb losses of the VIE or the right to receive income from the VIE that potentially could be significant to the VIE. For purposes of evaluating (ii) above, fees paid to the Company as a decision maker or service provider are excluded if the fees are compensation for services provided commensurate with the level of effort required to be performed and the arrangement includes only customary terms, conditions or amounts present in arrangements for similar services negotiated at arm’s length.
If the Company has a variable interest in an entity that is determined not to be a VIE, the entity then is evaluated for consolidation under the voting interest entity (“VOE”) model. For limited partnerships and similar entities, the Company is deemed to have a controlling financial interest in a VOE, and would be required to consolidate the entity, if the Company owns a majority of the entity’s kick-out rights through voting limited partnership interests and other limited partners do not hold substantive participating rights (or other rights that would indicate that the Company does not control the entity). For entities other than limited partnerships, the Company is deemed to have a controlling financial interest in a VOE if it owns a majority voting interest in the entity.
The analysis performed to identify variable interests held, determine whether entities are VIEs or VOEs, and evaluate whether the Company has a controlling financial interest in such entities requires the exercise of judgment and is updated on a continuous basis as circumstances change or new entities are developed. The primary beneficiary evaluation generally is performed qualitatively based on all facts and circumstances, including consideration of economic interests in the VIE held directly and indirectly through related parties and entities under common control, as well as quantitatively, as appropriate.
At September 30, 2017, the Insurance segment’s General Account held approximately $1,169 million of investment assets in the form of equity interests issued by non-corporate legal entities determined under the new guidance to be VIEs, such as limited partnerships and limited liability companies, including hedge funds, private equity funds, and real estate-related funds. As an equity investor, the Insurance segment is considered to have a “variable interest” in each of these VIEs as a result of its participation in the risks and/or rewards these funds were designed to create by their defined portfolio objectives and strategies. Primarily through qualitative assessment, including consideration of related party interests and/or other financial arrangements, if any, the Insurance segment was not identified as primary beneficiary of any of these VIEs, largely due to its inability to direct the activities that most significantly impact their economic performance. Consequently, the Company continues to reflect these equity interests in the consolidated balance sheet as “Other equity investments” and to apply the equity method of accounting for these positions. The net assets of these non-consolidated VIEs are approximately $168,625 million, and the Company’s maximum exposure to loss from its direct involvement with these VIEs is the carrying value of its investment of $1,169 million at September 30, 2017. Except for approximately $719 million of unfunded commitments at September 30, 2017, the Company has no further economic interest in these VIEs in the form of guarantees, derivatives, credit enhancements or similar instruments and obligations.
AB regularly provides seed capital to new company-sponsored investment funds. As such, it may consolidate or de-consolidate a variety of company-sponsored investment funds each quarter. Due to the similarity of risks related to its involvement with each company-sponsored investment fund, disclosures required under the VIE model are aggregated, such as those disclosures regarding the carrying amount and classification of assets.
AB is not required to provide financial support to company-sponsored investment funds and only the assets of such funds are available to settle its own liabilities. AB’s exposure to loss with respect to consolidated company-sponsored investment funds is limited to its investment in, and its management fee earned from, such funds. Equity and debt holders of such funds have no recourse to AB’s assets or to the general credit of AB. The balances of consolidated VIEs and VOEs included in the Company’s balance sheet at September 30, 2017 were assets of $1,252 million, liabilities of $594 million, Redeemable noncontrolling interest of $416 million, Equity attributable to the Company of $71 million and $1 million attributable to non-redeemable noncontrolling interest. The balances of consolidated VIEs and VOEs included in the Company’s balance sheet at December 31, 2016 were assets of $956 million, liabilities of $293 million, Redeemable noncontrolling interest of $384 million, Equity attributable to the Company of $71 million and $35 million attributable to non-redeemable noncontrolling interest.
As of September 30, 2017, the net assets of company-sponsored investment products that are non-consolidated VIEs are approximately $52,100 million, and AB’s maximum risk of loss is its investment of $7 million in these VIEs and advisory fee receivables from these VIEs, which are not material.

Revision of Prior Period Financial Statements

During the first nine months of 2017 management identified errors in its previous financial statements. These errors primarily related to errors in the calculation of policyholders’ benefit reserves for one of the Company’s variable annuity products with indexed-linked features and the calculation of DAC amortization for certain variable and interest sensitive life products. Management evaluated the impact of these errors both individually and in the aggregate and concluded they were not material to any previously reported annual and quarterly financial statements. In order to improve the consistency and comparability of the financial statements, management has voluntarily revised the consolidated balance sheet as of and for the year ended December 31, 2016 and 2015; March 31, 2017 and 2016; June 30, 2017 and 2016 and September 30, 2016 and the related consolidated statements of income (loss), comprehensive income (loss), shareholders’ equity and of cash flows for the years ended December 31, 2016, 2015 and 2014 and for the discrete and year to date interim periods of 2017 an 2016, to include the revisions discussed above and all previously recorded out of period adjustments in each of the applicable periods for comparability purposes. The impacts of these revisions to each of the previously reported consolidated statements are disclosed below.


The following tables present line items for prior period financial statements that have been affected by the revision. For these items, the tables detail the amounts as previously reported, the impact upon those line items due to the revision, and the amounts as currently revised within the financial statements.
 
September 30, 2016
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(In millions)
Assets:
 
 
 
 
 
Other equity investments
$
1,454

 
$
(93
)
 
$
1,361

Trading securities, at fair value
8,702

 
65

 
8,767

Other invested assets
2,192

 
39

 
2,231

Total investments
60,968

 
11

 
60,979

DAC
4,516

 
(123
)
 
4,393

Amounts due from reinsurers
4,550

 
27

 
4,577

Total Assets
$
209,034

 
$
(85
)
 
$
208,949

 

 

 

Liabilities:
 
 
 
 
 
Policyholders' account balance
$
36,920

 
$
(76
)
 
$
36,844

Future policyholders' benefits and other policyholders' liabilities
26,191

 
109

 
26,300

Current and deferred taxes
6,160

 
(46
)
 
6,114

Total Liabilities
188,005

 
(13
)
 
187,992

 

 

 

 
 
 
 
 
 
Equity:
 
 
 
 
 
Retained Earnings
10,954

 
(83
)
 
10,871

AXA Equitable Equity
17,882

 
(83
)
 
17,799

Noncontrolling interest
3,001

 
11

 
3,012

Equity
20,883

 
(72
)
 
20,811

 
 
 
 
 
 
Total Liabilities and Equity
$
209,034

 
$
(85
)
 
$
208,949




 
Three Months Ended
September 30, 2016
 
Nine Months Ended
September 30, 2016
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(In millions)
Statements of Income (Loss):
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Policy charges and fee income
$
978

 
$
(53
)
 
$
925

 
$
2,794

 
$
(123
)
 
$
2,671

Premiums
141

 
85

 
226

 
388

 
250

 
638

Net derivative gains (losses)
(656
)
 
(21
)
 
(677
)
 
3,184

 
65

 
3,249

Total revenues
2,006

 
11

 
2,017

 
11,090

 
192

 
11,282

Benefits and other deductions:
 
 
 
 
 
 
 
 
 
 
 
Policyholders' benefits
640

 
(16
)
 
624

 
2,920

 
143

 
3,063

Interest credited to Policyholders' Account Balances
272

 
31

 
303

 
797

 
(18
)
 
779

Amortization of deferred policy acquisition costs, net
4

 
43

 
47

 
(80
)
 
118

 
38

Total benefits and other deductions
2,036

 
58

 
2,094

 
7,090

 
243

 
7,333

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations, before income taxes
(30
)
 
(47
)
 
(77
)
 
4,000

 
(51
)
 
3,949

Income tax (expense) benefit
52

 
58

 
110

 
(1,197
)
 
57

 
(1,140
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
22

 
11

 
33

 
2,803

 
6

 
2,809

 
 
 
 
 
 
 
 
 
 
 
 
Less: net (income) loss attributable to the noncontrolling interest
(98
)
 
(28
)
 
(126
)
 
(307
)
 
(27
)
 
(334
)
Net income (loss) attributable to AXA Equitable
$
(76
)
 
$
(17
)
 
$
(93
)
 
$
2,496

 
$
(21
)
 
$
2,475

 
 
 
 
 
 
 
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
22

 
$
11

 
$
33

 
$
2,803

 
$
6

 
$
2,809

Change in unrealized gains (losses), net of reclassification adjustment
(22
)
 
30

 
8

 
1,383

 
20

 
1,403

Other comprehensive income
(23
)
 
30

 
7

 
1,386

 
20

 
1,406

Comprehensive income (loss)
(1
)
 
41

 
40

 
4,189

 
26

 
4,215

Less: Comprehensive (income) loss attributable to noncontrolling interest
$
(99
)
 
$
(28
)
 
$
(127
)
 
$
(308
)
 
$
(27
)
 
$
(335
)
Comprehensive income (loss) attributable to AXA Equitable
$
(100
)
 
$
13

 
$
(87
)
 
$
3,881

 
$
(1
)
 
$
3,880


Nine Months Ended
September 30, 2016
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Statements of Equity:
 
 
 
 
 
Retained earnings, beginning of year
$
8,958

 
$
(62
)
 
$
8,896

Net income (loss)
2,496

 
(21
)
 
2,475

Retained earnings, end of period
10,954

 
(83
)
 
10,871

Accumulated other comprehensive income, beginning of year earnings, beginning of year
228

 
(20
)
 
208

Other comprehensive income (loss)
1,385

 
20

 
1,405

Total AXA Equitable’s equity, end of period
17,882

 
(83
)
 
17,799

 
 
 
 
 
 
Noncontrolling interest, beginning of year
3,086

 
(27
)
 
3,059

Net income (loss) attributable to noncontrolling interest
299

 
27

 
326

Noncontrolling interest, end of period
3,001

 
11

 
3,012

Total Equity, End of Period
$
20,883

 
$
(72
)
 
$
20,811


Nine Months Ended
September 30, 2016
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(In millions)
Statements of Cash flows:
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
 
Net income (loss)
$
2,803

 
$
6

 
$
2,809

Policy charges and fee income
(2,794
)
 
123

 
(2,671
)
Interest credited to policyholders’ account balances
797

 
(18
)
 
779

Net derivative (gains) loss
(3,184
)
 
(65
)
 
(3,249
)
Deferred Policy Acquisition costs
(80
)
 
118

 
38

Changes in:
 
 
 
 
 
Future policy benefits
1,253

 
(45
)
 
1,208

Reinsurance recoverable
(120
)
 
(62
)
 
(182
)
Current and deferred income taxes
704

 
(57
)
 
647

Net cash provided by (used in) operating activities
$
(165
)
 
$

 
$
(165
)



 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
December 31,
 
December 31,
 
December 31,
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
(In millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
Other equity investments
$
1,408

 
$
1,477

 
$
(29
)
 
$
(81
)
 
$
1,379

 
$
1,396

Trading securities, at fair value
9,134

 
6,805

 

 
81

 
9,134

 
6,886

Other invested assets
2,186

 
1,788

 
40

 

 
2,226

 
1,788

Total investments
58,416

 
52,527

 
11

 

 
58,427

 
52,527

DAC
4,301

 
4,469

 
(175
)
 
(36
)
 
4,126

 
4,433

Amounts due from reinsurers
4,635

 
4,466

 
29

 
46

 
4,664

 
4,512

Guaranteed minimum income benefit
reinsurance asset, at fair value
10,309

 
10,570

 

 
8

 
10,309

 
10,578

Other assets
4,260

 
4,634

 

 
13

 
4,260

 
4,647

Total Assets
$
203,764

 
$
194,626

 
$
(135
)
 
$
31

 
$
203,629

 
$
194,657

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Policyholders' account balance
$
38,782

 
$
33,033

 
$
43

 
$
(138
)
 
$
38,825

 
$
32,895

Future policyholders' benefits and other policyholders' liabilities
25,358

 
24,531

 
123

 
332

 
25,481

 
24,863

Current and deferred taxes
3,816

 
4,647

 
(109
)
 
(2
)
 
3,707

 
4,645

Other liabilities
2,108

 
2,586

 

 
(52
)
 
2,108

 
2,534

Total Liabilities
186,945

 
177,018

 
57

 
140

 
187,002

 
177,158

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
 
 
 
 
Retained Earnings
7,983

 
8,958

 
(203
)
 
(62
)
 
7,780

 
8,896

Accumulated other comprehensive income (loss)
7

 
228

 

 
(20
)
 
7

 
208

AXA Equitable Equity
13,331

 
14,509

 
(203
)
 
(82
)
 
13,128

 
14,427

Noncontrolling interest
3,085

 
3,086

 
11

 
(27
)
 
3,096

 
3,059

Equity
16,416

 
17,595

 
(192
)
 
(109
)
 
16,224

 
17,486

 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Equity
$
203,764

 
$
194,626

 
$
(135
)
 
$
31

 
$
203,629

 
$
194,657



 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
Year Ended December 31,
 
Year Ended December 31,
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
(In millions)
 
 
Statements of Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policy charges and fee income
$
3,423

 
$
3,208

 
$
3,115

 
$
192

 
$
316

 
$
248

 
$
3,615

 
$
3,524

 
$
3,363

Premiums
880

 
854

 
874

 
(26
)
 
(26
)
 
(27
)
 
854

 
828

 
847

Net derivative gains (losses)
(1,277
)
 
(208
)
 
5,409

 
43

 
(131
)
 
(168
)
 
(1,234
)
 
(339
)
 
5,241

Total revenues
9,151

 
9,833

 
15,480

 
209

 
159

 
53

 
9,360

 
9,992

 
15,533

Benefits and other deductions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholders' benefits
2,913

 
2,743

 
3,579

 
172

 
123

 
375

 
3,085

 
2,866

 
3,954

Interest credited to Policyholder's Account Balances
981

 
1,048

 
1,155

 
101

 
(72
)
 
(118
)
 
1,082

 
976

 
1,037

Amortization of deferred policy acquisition costs
162

 
(331
)
 
(413
)
 
171

 
13

 
34

 
333

 
(318
)
 
(379
)
Other operating costs and expenses
1,458

 
1,415

 
1,692

 

 
82

 
(24
)
 
1,458

 
1,497

 
1,668

Total benefits and other deductions
8,720

 
8,183

 
9,365

 
444

 
146

 
267

 
9,164

 
8,329

 
9,632

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations, before income taxes
431

 
1,650

 
6,115

 
(235
)
 
13

 
(214
)
 
196

 
1,663

 
5,901

Income tax (expense) benefit
113

 
(186
)
 
(1,695
)
 
121

 
(2
)
 
75

 
234

 
(188
)
 
(1,620
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
544

 
1,464

 
4,420

 
(114
)
 
11

 
(139
)
 
430

 
1,475

 
4,281

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less: net (income) loss attributable to the noncontrolling interest
(469
)
 
(403
)
 
(387
)
 
(27
)
 

 

 
(496
)
 
(403
)
 
(387
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to AXA Equitable
$
75

 
$
1,061

 
$
4,033

 
$
(141
)
 
$
11

 
$
(139
)
 
$
(66
)
 
$
1,072

 
$
3,894

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
544

 
$
1,464

 
$
4,420

 
$
(114
)
 
$
11

 
$
(139
)
 
$
430

 
$
1,475

 
$
4,281

Change in unrealized gains (losses), net of reclassification adjustment
(217
)
 
(881
)
 
969

 
20

 
(20
)
 

 
(197
)
 
(901
)
 
969

Total other comprehensive income (loss), net of income taxes
(238
)
 
(910
)
 
925

 
20

 
(20
)
 

 
(218
)
 
(930
)
 
925

Comprehensive income (loss)
306

 
554

 
5,345

 
(94
)
 
(9
)
 
(139
)
 
212

 
545

 
5,206

Less: Comprehensive (income) loss attributable to noncontrolling interest
(452
)
 
(388
)
 
(358
)
 
(27
)
 

 

 
(479
)
 
(388
)
 
(358
)
Comprehensive income (loss) attributable to AXA Equitable
$
(146
)
 
$
166

 
$
4,987

 
$
(121
)
 
$
(9
)
 
$
(139
)
 
$
(267
)
 
$
157

 
$
4,848



 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
Year Ended December 31,
 
Year Ended December 31,
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
(In millions)
Statements of Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital in excess of par value, beginning of year
$
5,321

 
$
5,957

 
$
5,934

 
$

 
$

 
$
(26
)
 
$
5,321

 
$
5,957

 
$
5,908

Deferred tax on dividend of AB Units

 
(35
)
 
(26
)
 

 

 
26

 

 
(35
)
 

Capital in excess of par value, end of year
5,339

 
5,321

 
5,957

 

 

 

 
5,339

 
5,321

 
5,957

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retained earnings, beginning of year
$
8,958

 
$
8,809

 
$
5,205

 
$
(62
)
 
$
(73
)
 
$
18

 
$
8,896

 
$
8,736

 
$
5,223

Stockholder dividends
(1,050
)
 
(912
)
 
(429
)
 

 

 
48

 
$
(1,050
)
 
$
(912
)
 
$
(381
)
Net income (loss)
75

 
1,061

 
4,033

 
(141
)
 
11

 
(139
)
 
(66
)
 
1,072

 
3,894

Retained earnings, end of period
7,983

 
8,958

 
8,809

 
(203
)
 
(62
)
 
(73
)
 
7,780

 
8,896

 
8,736

Accumulated other comprehensive income (loss), beginning of year
228

 
351

 
(603
)
 
(20
)
 

 

 
208

 
351

 
(603
)
Other comprehensive income (loss)
(221
)
 
(895
)
 
954

 
20

 
(20
)
 

 
(201
)
 
(915
)
 
954

Accumulated other comprehensive income (loss), end of year
7

 
228

 
351

 

 
(20
)
 

 
7

 
208

 
351

Total AXA Equitable’s equity, end of period
13,331

 
14,509

 
15,119

 
(203
)
 
(82
)
 
(73
)
 
13,128

 
14,427

 
15,046

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noncontrolling interest, beginning of year
3,086

 
2,989

 
2,903

 
(27
)
 
(27
)
 
21

 
3,059

 
2,962

 
2,924

Net income (loss) attributable to noncontrolling interest
464

 
403

 
387

 
27

 

 

 
491

 
403

 
387

Dividend of AB Units by AXA Equitable to AXA Financial

 
145

 
48

 

 

 
(48
)
 

 
145

 

Other changes in noncontrolling interest
104

 
132

 
143

 
11

 

 

 
115

 
132

 
143

Noncontrolling interest, end of year
3,085

 
3,086

 
2,989

 
11

 
(27
)
 
(27
)
 
3,096

 
3,059

 
2,962

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Equity, End of Period
$
16,416

 
$
17,595

 
$
18,108

 
$
(192
)
 
$
(109
)
 
$
(100
)
 
$
16,224

 
$
17,486

 
$
18,008

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Cash flows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
544

 
$
1,464

 
$
4,420

 
$
(114
)
 
$
11

 
$
(139
)
 
$
430

 
$
1,475

 
$
4,281

Policy charges and fee income
(3,423
)
 
(3,208
)
 
(3,115
)
 
(192
)
 
(316
)
 
(248
)
 
(3,615
)
 
(3,524
)
 
(3,363
)
Interest credited to policyholders’ account balances
981

 
1,048

 
1,155

 
101

 
(72
)
 
(118
)
 
1,082

 
976

 
1,037

Net derivative (gains) loss
462

 
208

 
(5,409
)
 
(43
)
 
131

 
168

 
419

 
339

 
(5,241
)
Amortization of deferred cost of reinsurance asset
159

 
39

 
302

 

 
82

 
(10
)
 
159

 
121

 
292

Changes in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits
803

 
878

 
1,518

 
(32
)
 
162

 
214

 
771

 
1,040

 
1,732

Deferred Policy Acquisition costs
162

 
(331
)
 
(413
)
 
171

 
13

 
34

 
333

 
(318
)
 
(379
)
Reinsurance recoverable
(534
)
 
(916
)
 
(488
)
 
230

 
(13
)
 
174

 
(304
)
 
(929
)
 
(314
)
Current and deferred income taxes
(771
)
 
258

 
1,448

 
(121
)
 
2

 
(75
)
 
(892
)
 
260

 
1,373

Other
31

 
111

 
(98
)
 

 
(80
)
 
39

 
31

 
31

 
(59
)
Net cash provided by (used in) operating activities
$
(461
)
 
$
(244
)
 
$
(639
)
 
$

 
$
(80
)
 
$
39

 
$
(461
)
 
$
(324
)
 
$
(600
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
Year Ended December 31,
 
Year Ended December 31,
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
(In millions)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholders' accounts balance deposits
$
9,342

 
$
5,757

 
$
6,011

 
$
404

 
$

 
$

 
$
9,746

 
$
5,757

 
$
6,011

Policyholders' accounts balance transfer (to) from Separate Accounts
1,606

 
1,045

 
815

 
(404
)
 

 

 
1,202

 
1,045

 
815

(Decrease) increase in overdrafts payable
(85
)
 

 

 

 
80

 
(39
)
 
(85
)
 
80

 
(39
)
Net cash provided by (used in) financing activities
$
5,751

 
$
3,034

 
$
3,843

 
$

 
$
80

 
$
(39
)
 
$
5,751

 
$
3,114

 
$
3,804


The following table presents the effects of the revision to the Company's previously reported Consolidated Balance Sheets as of June 30, 2017 and 2016:

 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
June 30
 
June 30
 
June 30
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
(In millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
Other equity investments
$
1,477

 
$
1,447

 
$
(21
)
 
$
(100
)
 
$
1,456

 
$
1,347

Trading securities, at fair value

 
7,843

 

 
73

 

 
7,916

Other invested assets
2,622

 
2,811

 
32

 
38

 
2,654

 
2,849

Total investments
62,111

 
60,979

 
11

 
11

 
62,122

 
60,990

DAC
4,141

 
4,496

 
(135
)
 
(126
)
 
4,006

 
4,370

Amounts due from reinsurers
4,870

 
4,523

 
31

 
49

 
4,901

 
4,572

Other assets

 
4,501

 

 
2

 

 
4,503

Total Assets
$
214,941

 
$
207,042

 
$
(93
)
 
$
(64
)
 
$
214,848

 
$
206,978

 

 

 

 

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Policyholders' account balance
$
41,531

 
$
35,661

 
$
(15
)
 
$
(108
)
 
$
41,516

 
$
35,553

Future policyholders' benefits and other policyholders' liabilities
26,799

 
26,131

 
56

 
160

 
26,855

 
26,291

Current and deferred taxes
4,000

 
6,421

 
(50
)
 
(6
)
 
3,950

 
6,415

Total Liabilities
196,972

 
185,800

 
(9
)
 
46

 
196,963

 
185,846

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
 
 
 
 
Retained Earnings
8,779

 
11,030

 
(95
)
 
(66
)
 
8,684

 
10,964

Accumulated other comprehensive income (loss)
493

 
1,637

 

 
(29
)
 
493

 
1,608

AXA Equitable Equity
14,635

 
17,987

 
(95
)
 
(95
)
 
14,540

 
17,892

Noncontrolling interest
2,973

 
3,026

 
11

 
(15
)
 
2,984

 
3,011

Equity
12,608

 
21,013

 
(84
)
 
(110
)
 
12,524

 
20,903

 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Equity
$
214,941

 
$
207,042

 
$
(93
)
 
$
(64
)
 
$
214,848

 
$
206,978



The following table presents the effects of the revision to the Company’s previously reported Consolidated Statements of Income (Loss), Statements of Comprehensive Income (Loss), Statements of Equity and Cash Flows for the three and six months ended June 30, 2017 and 2016:
 
Three Months Ended
June 30, 2017
 
Six Months Ended
June 30, 2017
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(In millions)
Statements of Income (Loss):
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Policy charges and fee income
$
865

 
$
59

 
$
924

 
$
1,761

 
$
86

 
$
1,847

Net derivative gains (losses)
1,693

 
(38
)
 
1,655

 
969

 
(30
)
 
939

Total revenues
4,488

 
21

 
4,509

 
6,477

 
56

 
6,533

Benefits and other deductions:
 
 
 
 
 
 
 
 
 
 
 
Policyholders' benefits
1,452

 
30

 
1,482

 
2,343

 
67

 
2,410

Amortization of deferred policy acquisition costs, net
(82
)
 
4

 
(78
)
 
43

 
3

 
46

Total benefits and other deductions
2,691

 
34

 
2,725

 
5,253

 
70

 
5,323

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations, before income taxes
1,797

 
(13
)
 
1,784

 
1,224

 
(14
)
 
1,210

Income tax (expense) benefit
(338
)
 
4

 
(334
)
 
(78
)
 
5

 
(73
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
1,459

 
(9
)
 
1,450

 
1,146

 
(9
)
 
1,137

 

 
 
 
 
 
 
 
 
 
 
Less: net (income) loss attributable to the noncontrolling interest
(113
)
 

 
(113
)
 
(231
)
 

 
(231
)
Net income (loss) attributable to AXA Equitable
$
1,346

 
$
(9
)
 
$
1,337

 
$
915

 
$
(9
)
 
$
906

 
 
 
 
 
 
 
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
1,459

 
$
(9
)
 
$
1,450

 
$
1,146

 
$
(9
)
 
$
1,137

Comprehensive income (loss)
1,753

 
(9
)
 
1,744

 
1,619

 
(9
)
 
1,610

Comprehensive income (loss) attributable to AXA Equitable
$
1,660

 
$
(9
)
 
$
1,651

 
$
1,619

 
$
(9
)
 
$
1,610


 
Three Months Ended
June 30, 2016
 
Six Months Ended
June 30, 2016
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(In millions)
Statements of Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Policy charges and fee income
$
915

 
$
(29
)
 
$
886

 
$
1,816

 
$
(70
)
 
$
1,746

Premiums
121

 
82

 
203

 
247

 
165

 
412

Net derivative gains (losses)
1,562

 
(22
)
 
1,540

 
3,840

 
86

 
3,926

Total revenues
4,297

 
31

 
4,328

 
9,084

 
181

 
9,265

Benefits and other deductions:
 
 
 
 
 
 
 
 
 
 
 
Policyholders' benefits
1,211

 
35

 
1,246

 
2,280

 
159

 
2,439

Interest credited to Policyholders' Account Balances
274

 
(19
)
 
255

 
525

 
(49
)
 
476

Amortization of deferred policy acquisition costs, net
(74
)
 
43

 
(31
)
 
(84
)
 
75

 
(9
)
Total benefits and other deductions
2,581

 
59

 
2,640

 
5,054

 
185

 
5,239

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations, before income taxes
1,576

 
(28
)
 
1,548

 
4,030

 
(4
)
 
4,026

Income tax (expense) benefit
(515
)
 
7

 
(508
)
 
(1,249
)
 
(1
)
 
(1,250
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
1,061

 
(21
)
 
1,040

 
2,781

 
(5
)
 
2,776

 

 
 
 
 
 
 
 
 
 
 
Less: net (income) loss attributable to the noncontrolling interest
(92
)
 
1

 
(91
)
 
(209
)
 
1

 
(208
)
Net income (loss) attributable to AXA Equitable
$
969

 
$
(20
)
 
$
949

 
$
2,572

 
$
(4
)
 
$
2,568

 
 
 
 
 
 
 
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
1,061

 
$
(21
)
 
$
1,040

 
$
2,781

 
$
(5
)
 
$
2,776

Change in unrealized gains (losses), net of reclassification adjustment
625

 
(15
)
 
610

 
1,405

 
(9
)
 
1,396

Other comprehensive income
620

 
(15
)
 
605

 
1,409

 
(9
)
 
1,400

Comprehensive income (loss)
1,681

 
(36
)
 
1,645

 
4,190

 
(14
)
 
4,176

Less: Comprehensive (income) loss attributable to noncontrolling interest
$
(89
)
 
$
1

 
$
(88
)
 
$
(209
)
 
$
1

 
$
(208
)
Comprehensive income (loss) attributable to AXA Equitable
$
1,592

 
$
(35
)
 
$
1,557

 
$
3,981

 
$
(13
)
 
$
3,968




 
Six Months Ended June 30,
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
(In millions)
Statements of Equity:
 
 
 
 
 
 
 
 
 
 
 
Retained earnings, beginning of year
$
7,983

 
$
8,958

 
$
(86
)
 
$
(62
)
 
$
7,897

 
$
8,896

Net income (loss)
915

 
2,572

 
(9
)
 
(4
)
 
906

 
2,568

Retained earnings, end of period
8,779

 
11,030

 
(95
)
 
(66
)
 
8,684

 
10,964

Accumulated other comprehensive income, beginning of year earnings, beginning of year
7

 
228

 

 
(20
)
 
7

 
208

Other comprehensive income (loss)
486

 
1,409

 

 
(9
)
 
486

 
1,400

Accumulated other comprehensive income, end of period
493

 
1,637

 

 
(29
)
 
493

 
1,608

Total AXA Equitable’s equity, end of period
14,635

 
17,987

 
(95
)
 
(95
)
 
14,540

 
17,892

 
 
 
 
 
 
 
 
 
 
 
 
Noncontrolling interest, beginning of year
3,085

 
3,086

 
11

 
(27
)
 
3,096

 
3,059

Net income (loss) attributable to noncontrolling interest
118

 
203

 

 
1

 
118

 
204

Noncontrolling interest, end of period

 
3,026

 
11

 
(15
)
 
11

 
3,011

Total Equity, End of Period
$
17,617

 
$
21,013

 
$
(84
)
 
$
(110
)
 
$
17,533

 
$
20,903


 
Six Months Ended June 30,
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
(In millions)
Statements of Cash flows:
 
 
 
 
 
 
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
1,146

 
$
2,781

 
$
(9
)
 
$
(5
)
 
$
1,137

 
$
2,776

Policy charges and fee income
(1,761
)
 
(1,816
)
 
(86
)
 
70

 
(1,847
)
 
(1,746
)
Interest credited to policyholders’ account balances
658

 
525

 

 
(49
)
 
658

 
476

Net derivative (gains) loss
(969
)
 
(3,840
)
 
30

 
(86
)
 
(939
)
 
(3,926
)
Deferred Policy Acquisition costs
43

 
(84
)
 
3

 
75

 
46

 
(9
)
Changes in:
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits
1,381

 
1,168

 
10

 
172

 
1,391

 
1,340

Reinsurance recoverable
(251
)
 
(92
)
 
57

 
(178
)
 
(194
)
 
(270
)
Current and deferred income taxes
(16
)
 
985

 
(5
)
 
1

 
(21
)
 
986

Other

 
119

 

 
(48
)
 

 
71

Net cash provided by (used in) operating activities
$
(75
)
 
$
(337
)
 
$

 
$
(48
)
 
$
(75
)
 
$
(385
)
 
 
 
 
 
 
 
 
 
 
 
 
(Decrease) increase in overdraft payables
$

 
$

 
$

 
$
48

 
$

 
$
48

Net cash provided by (used in) financing activities
$

 
$
4,016

 
$

 
$
48

 
$

 
$
4,064

 
 
 
 
 
 
 
 
 
 
 
 



The following table presents the effects of the revision to the Company's previously reported consolidated balance sheets as of March 31, 2017 and 2016:

 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
March 31
 
March 31
 
March 31
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
(In millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
Other equity investments
$
1,463

 
$
1,398

 
$
(23
)
 
$
(120
)
 
$
1,440

 
$
1,278

Trading securities, at fair value

 
7,124

 

 
81

 

 
7,205

Other invested assets
2,050

 
2,462

 
34

 
39

 
2,084

 
2,501

Total investments
60,406

 
56,581

 
11

 

 
60,417

 
56,581

DAC
4,068

 
4,505

 
(88
)
 
(59
)
 
3,980

 
4,446

Amounts due from reinsurers
4,639

 
4,605

 
19

 
48

 
4,658

 
4,653

Other assets

 
4,516

 

 
13

 

 
4,529

Total Assets
$
209,098

 
$
199,983

 
$
(58
)
 
$
2

 
$
209,040

 
$
199,985

 

 

 

 

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Policyholders' account balance
$
40,308

 
$
33,710

 
$
(16
)
 
$
(89
)
 
$
40,292

 
$
33,621

Future policyholders' benefits and other policyholders' liabilities
25,496

 
25,272

 
45

 
213

 
25,541

 
25,485

Current and deferred taxes
3,523

 
5,833

 
(34
)
 
14

 
3,489

 
5,847

Other liabilities

 
2,841

 

 
(50
)
 

 
2,791

Total Liabilities
192,712

 
179,802

 
(5
)
 
88

 
192,707

 
179,890

 
 
 

 

 
 
 

 

 
 
 

 

 
 
 

 

Retained Earnings
7,411

 
10,561

 
(64
)
 
(45
)
 
7,347

 
10,516

Accumulated other comprehensive income (loss)
179

 
1,014

 

 
(14
)
 
179

 
1,000

AXA Equitable Equity
12,934

 
16,894

 
(64
)
 
(59
)
 
12,870

 
16,835

Noncontrolling interest
3,035

 
69

 
11

 
(27
)
 
3,046

 
42

Equity
15,969

 
19,963

 
(53
)
 
(86
)
 
15,916

 
19,877

 
 
 

 

 

 

 

Total Liabilities and Equity
$
209,098

 
$
199,983

 
$
(58
)
 
$
2

 
$
209,040

 
$
199,985


 
Three Months Ended
March 31, 2017
 
Three Months Ended
March 31, 2016
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(In millions)
Statements of Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Policy charges and fee income
$
896

 
$
29

 
$
925

 
$
901

 
$
(41
)
 
$
860

Premiums

 

 

 
126

 
83

 
209

Net derivative gains (losses)
(724
)
 
(9
)
 
(733
)
 
2,278

 
108

 
2,386

Increase (decrease in the fair value of the GMIB reinsurance contract asset

 

 

 

 

 

Total revenues
1,989

 
20

 
2,009

 
4,927

 
150

 
5,077

Benefits and other deductions:
 
 
 
 
 
 
 
 
 
 
 
Policyholders' benefits
891

 
21

 
912

 
1,069

 
124

 
1,193

Interest credited to Policyholders' Account Balances
337

 
(1
)
 
336

 
251

 
(30
)
 
221

Amortization of deferred policy acquisition costs, net
125

 
(1
)
 
124

 
131

 
32

 
163

Total benefits and other deductions
2,562

 
19

 
2,581

 
2,473

 
126

 
2,599

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations, before income taxes
(573
)
 
1

 
(572
)
 
2,454

 
24

 
2,478

Income tax (expense) benefit
260

 

 
260

 
(734
)
 
(8
)
 
(742
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
(313
)
 
1

 
(312
)
 
1,720

 
16

 
1,736

 

 
 
 
 
 
 
 
 
 
 
Less: net (income) loss attributable to the noncontrolling interest
(118
)
 

 
(118
)
 
(117
)
 

 
(117
)
Net income (loss) attributable to AXA Equitable
$
(431
)
 
$
1

 
$
(430
)
 
$
1,603

 
$
16

 
$
1,619

 
 
 
 
 
 
 
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(313
)
 
$
1

 
$
(312
)
 
$
1,720

 
$
16

 
$
1,736

Change in unrealized gains (losses), net of reclassification adjustment
144

 

 
144

 
780

 
6

 
786

Other comprehensive income
179

 

 
179

 
789

 
6

 
795

Comprehensive income (loss)
(134
)
 
1

 
(133
)
 
2,509

 
22

 
2,531

Less: Comprehensive (income) loss attributable to noncontrolling interest
$
(125
)
 
$

 
$
(125
)
 
$
(120
)
 
$

 
$
(120
)
Comprehensive income (loss) attributable to AXA Equitable
$
(259
)
 
$
1

 
$
(258
)
 
$
2,389

 
$
22

 
$
2,411

 
Three Months Ended March 31,
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
(In millions)
Statements of Equity:
 
 
 
 
 
 
 
 
 
 
 
Retained earnings, beginning of year
$
7,842

 
$
8,958

 
$
(65
)
 
$
(62
)
 
$
7,777

 
$
8,896

Net income (loss)
(431
)
 
1,603

 
1

 
16

 
(430
)
 
1,619

Retained earnings, end of period
7,411

 
10,561

 
(64
)
 
(46
)
 
7,347

 
10,515

Accumulated other comprehensive income, beginning of year earnings, beginning of year
7

 
228

 

 
(20
)
 
7

 
208

Other comprehensive income (loss)
172

 
786

 

 
6

 
172

 
792

Total AXA Equitable’s equity, end of period
12,934

 
16,894

 
(64
)
 
(60
)
 
12,870

 
16,834

 
 
 
 
 
 
 
 
 
 
 
 
Noncontrolling interest, beginning of year
3,085

 
3,086

 
11

 
(27
)
 
3,096

 
3,059

Net income (loss) attributable to noncontrolling interest
118

 
117

 

 

 
118

 
117

Noncontrolling interest, end of period
3,035

 
3,069

 
11

 
(27
)
 
3,046

 
3,042

Total Equity, End of Period
$
15,969

 
$
19,963

 
$
(53
)
 
$
(87
)
 
$
15,916

 
$
19,876

 
Three Months Ended March 31,
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
(In millions)
Statements of Cash flows:
 
 
 
 
 
 
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(313
)
 
$
1,720

 
$
1

 
$
16

 
$
(312
)
 
$
1,736

Policy charges and fee income
(896
)
 
(901
)
 
(29
)
 
41

 
(925
)
 
(860
)
Interest credited to policyholders’ account balances
337

 
251

 
(1
)
 
(30
)
 
336

 
221

(Increase) decrease in the fair value of the reinsurance contract asset

 

 

 

 

 

Net derivative (gains) loss
724

 
(2,278
)
 
9

 
(108
)
 
733

 
(2,386
)
Deferred Policy Acquisition costs
125

 
(10
)
 

 
32

 
125

 
22

Changes in:
 
 
 
 
 
 
 
 
 
 
 
Variable interest entities

 

 

 

 

 

Future policy benefits
185

 
491

 
20

 
130

 
205

 
621

Reinsurance recoverable
(44
)
 
(145
)
 

 
(89
)
 
(44
)
 
(234
)
Current and deferred income taxes
(327
)
 
733

 

 
8

 
(327
)
 
741

Accounts payable and accrued expenses

 

 

 

 

 

Other

 
50

 

 
91

 

 
141

Net cash provided by (used in) operating activities
$
18

 
$
99

 
$

 
$
91

 
$
18

 
$
190

 
 
 
 
 
 
 
 
 
 
 
 
(Decrease) increase in overdraft payables
$
50

 
$

 
$

 
$
(91
)
 
$
50

 
$
(91
)
Net cash provided by (used in) financing activities
$
2,306

 
$
1,468

 
$

 
$
(91
)
 
$
2,306

 
$
1,377

 
 
 
 
 
 
 
 
 
 
 
 


The following table presents the effects of the accounting change to the Company’s previously reported consolidated statement of balance sheets as of September 30, 2016:

 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change
 
As Revised
 
September 30,
 
September 30,
 
September 30,
 
2016
 
2016
 
2016
 
(In millions)
Assets:
 
 
 
 
 
DAC
4,393

 
483

 
4,876

Total Assets
$
208,949

 
$
483

 
$
209,432

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Future policyholders' benefits and other policyholders' liabilities
26,300

 
5,169

 
31,469

Current and deferred taxes
6,114

 
(1,641
)
 
4,473

Total Liabilities
187,992

 
3,528

 
191,520

 
 
 
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
Retained Earnings
10,871

 
(2,961
)
 
7,910

Accumulated other comprehensive income (loss)
1,613

 
(84
)
 
1,529

AXA Equitable Equity
17,799

 
(3,045
)
 
14,754

Equity
20,811

 
(3,045
)
 
17,766

 
 
 
 
 
 
Total Liabilities and Equity
$
208,949

 
$
483

 
$
209,432


The following tables present line items for prior periods that have been affected by the accounting change. For these items, the tables detail the amounts as previously reported and adjusted herein, the impact upon those line items due to the accounting change, and the amounts as currently revised within the financial statements.

 
Three Months Ended
September 30, 2016
 
Nine Months Ended
September 30, 2016
 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change
 
As Revised
 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change
 
As Revised
 
(In millions)
Statements of Income (Loss):
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Policy charges and fee income
$
925

 
$
(71
)
 
$
854

 
$
2,671

 
$
(203
)
 
$
2,468

Net derivative gains (losses)
(677
)
 
231

 
(446
)
 
3,249

 
454

 
1,621

Total revenues
2,017

 
160

 
2,177

 
11,282

 
(1,831
)
 
9,451

Benefits and other deductions:
 
 
 
 
 
 
 
 
 
 
 
Policyholders' benefits
624

 
(8
)
 
616

 
3,063

 
(390
)
 
2,790

Amortization of deferred policy acquisition costs, net
47

 
8

 
55

 
38

 
26

 
64

Total benefits and other deductions
2,094

 

 
2,094

 
7,333

 
(247
)
 
7,086

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations, before income taxes
(77
)
 
160

 
83

 
3,949

 
(1,584
)
 
2,365

Income tax (expense) benefit
110

 
(56
)
 
54

 
(1,140
)
 
554

 
(586
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
33

 
104

 
137

 
2,809

 
(1,030
)
 
1,779

 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to AXA Equitable
$
(93
)
 
$
104

 
$
11

 
$
2,475

 
$
(1,030
)
 
$
1,445

 
 
 
 
 
 
 
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
33

 
$
104

 
$
137

 
$
2,809

 
$
(1,030
)
 
$
1,779

Change in unrealized gains (losses), net of reclassification adjustment
8

 
8

 
16

 
1,403

 
(61
)
 
1,342

Other comprehensive income
7

 
8

 
15

 
1,406

 
(61
)
 
1,345

Comprehensive income (loss)
40

 
112

 
152

 
4,215

 
(1,091
)
 
3,124

Comprehensive income (loss) attributable to AXA Equitable
$
(87
)
 
$

 
$
25

 
$
3,880

 
$

 
$
2,789


Nine Months Ended
September 30, 2016
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change
 
As Revised
 
(In millions)
Statements of Equity:
 
 
 
 
 
Retained earnings, beginning of year
$
8,896

 
$
(1,933
)
 
$
6,963

Net income (loss)
2,475

 
(1,030
)
 
1,445

Retained earnings, end of period
10,871

 
(2,963
)
 
7,908

 
 
 
 
 
 
Accumulated other comprehensive income, beginning of year earnings, beginning of year
208

 
(23
)
 
185

Other comprehensive income (loss)
1,405

 
(61
)
 
1,344

Accumulated other comprehensive income, end of period
1,613

 
(84
)
 
1,529

 
 
 
 
 
 
Total AXA Equitable’s equity, end of period
17,799

 
(5,926
)
 
14,752

 
 
 
 
 

Total Equity, End of Period
$
20,811

 
$

 
$
17,764


Nine Months Ended
September 30, 2016
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change
 
As Revised
 
(In millions)
Statements of Cash flows:
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
Net income (loss)
$
2,809

 
$
(1,030
)
 
$
1,779

Policy charges and fee income
(2,671
)
 
203

 
(2,468
)
Net derivative (gains) loss
(3,249
)
 
1,628

 
(1,621
)
Changes in:
 
 
 
 
 
Future policy benefits
1,208

 
(273
)
 
935

Deferred Policy Acquisition costs
38

 
26

 
64

Current and deferred income taxes
647

 
(554
)
 
93

Net cash provided by (used in) operating activities
$
(165
)
 
$

 
$
(165
)
 
 
 
 
 
 


The following table presents the effects of the accounting change to the Company's previously reported consolidated balance sheets as of December 31, 2016 and 2015:

 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change
 
As Revised
 
December 31,
 
December 31,
 
December 31,
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
(In millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
DAC
4,126

 
4,433

 
540

 
563

 
4,666

 
4,996

Total Assets
$
203,629

 
$
194,657

 
$
540

 
$
563

 
$
204,169

 
$
195,220

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Future policyholders' benefits and other policyholders' liabilities
25,481

 
24,863

 
3,378

 
3,572

 
28,859

 
28,435

Current and deferred taxes
3,707

 
4,645

 
(993
)
 
(1,053
)
 
2,714

 
3,592

Total Liabilities
187,002

 
177,158

 
2,385

 
2,519

 
189,387

 
179,677

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
 
 
 
 
Retained Earnings
7,780

 
8,896

 
(1,845
)
 
(1,933
)
 
5,941

 
6,963

Accumulated other comprehensive income (loss)
7

 
208

 
(6
)
 
(23
)
 
1

 
185

AXA Equitable Equity
13,128

 
14,427

 
(1,845
)
 
(1,956
)
 
11,283

 
12,471

Equity
16,224

 
17,486

 
(1,845
)
 
(1,956
)
 
14,379

 
15,530

 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Equity
$
203,629

 
$
194,657

 
$
(3,150
)
 
$
563

 
$
204,169

 
$
195,220




 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change
 
As Revised
 
Year Ended December 31,
 
Year Ended December 31,
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
(In millions)
Statements of Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policy charges and fee income
$
3,615

 
$
3,524

 
$
3,363

 
$
(273
)
 
$
(240
)
 
$
(207
)
 
$
3,342

 
$
3,284

 
$
3,156

Net derivative gains (losses)
(1,234
)
 
(339
)
 
5,241

 
114

 
(733
)
 
(1,823
)
 
(1,120
)
 
(1,072
)
 
3,418

Total revenues
9,360

 
9,992

 
15,533

 
(159
)
 
(973
)
 
(2,030
)
 
9,201

 
9,019

 
13,503

Benefits and other deductions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholders' benefits
3,085

 
2,866

 
3,954

 
(339
)
 
(411
)
 
(247
)
 
2,746

 
2,455

 
3,707

Amortization of deferred policy acquisition costs
333

 
(318
)
 
(379
)
 
35

 
61

 
34

 
368

 
(257
)
 
(345
)
Total benefits and other deductions
9,164

 
8,329

 
9,632

 
(304
)
 
(350
)
 
(213
)
 
8,860

 
7,979

 
9,419

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations, before income taxes
196

 
1,663

 
5,901

 
145

 
(623
)
 
(1,817
)
 
341

 
1,040

 
4,084

Income tax (expense) benefit
234

 
(188
)
 
(1,620
)
 
(51
)
 
218

 
636

 
183

 
30

 
(984
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
430

 
1,475

 
4,281

 
94

 
(405
)
 
(1,181
)
 
524

 
1,070

 
3,100

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to AXA Equitable
$
(66
)
 
$
1,072

 
$
3,894

 
$
94

 
$
(405
)
 
$
(1,181
)
 
$
28

 
$
667

 
$
2,713

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
430

 
$
1,475

 
$
4,281

 
$
94

 
$
(405
)
 
$
(1,181
)
 
$
524

 
$
1,070

 
$
3,100

Change in unrealized gains (losses), net of reclassification adjustment
(197
)
 
(901
)
 
969

 
17

 
70

 
(78
)
 
(180
)
 
(831
)
 
891

Total other comprehensive income (loss), net of income taxes
(218
)
 
(930
)
 
925

 
17

 
70

 
(78
)
 
(201
)
 
(860
)
 
847

Comprehensive income (loss)
212

 
545

 
5,206

 
111

 
(335
)
 
(1,259
)
 
323

 
210

 
3,947

Comprehensive income (loss) attributable to AXA Equitable
$
(267
)
 
$
157

 
$
4,848

 
$
111

 
$
(335
)
 
$
(1,259
)
 
$
(156
)
 
$
(178
)
 
$
3,589


 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change
 
As Revised
 
Year Ended December 31,
 
Year Ended December 31,
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
(In millions)
 
 
Statements of Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retained earnings, beginning of year
$
8,896

 
$
8,736

 
$
5,223

 
$
(1,933
)
 
$
(1,528
)
 
$
(347
)
 
$
6,963

 
$
7,208

 
$
4,876

Stockholder dividends
(1,050
)
 
(912
)
 
(381
)
 

 

 

 
(1,050
)
 
(912
)
 
(381
)
Net income (loss)
(66
)
 
1,072

 
3,894

 
94

 
(405
)
 
(1,181
)
 
28

 
667

 
2,713

Retained earnings, end of period
7,780

 
8,896

 
8,736

 
(1,839
)
 
(1,933
)
 
(1,528
)
 
5,941

 
6,963

 
7,208

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated other comprehensive income (loss), beginning of year
208

 
351

 
(603
)
 
(23
)
 
(93
)
 
(15
)
 
185

 
258

 
(618
)
Other comprehensive income (loss)
(201
)
 
(915
)
 
954

 
17

 
70

 
(78
)
 
(184
)
 
(845
)
 
876

Accumulated other comprehensive income (loss), end of year
7

 
208

 
351

 
(6
)
 
(23
)
 
(93
)
 
1

 
185

 
258

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total AXA Equitable’s equity, end of period
13,128

 
14,427

 
15,046

 
(1,845
)
 
(1,956
)
 
(1,621
)
 
11,283

 
12,471

 
13,425

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Equity, End of Period
$
16,224

 
$
17,486

 
$
18,008

 
$
(1,845
)
 
$
(1,956
)
 
$
(1,621
)
 
$
14,379

 
$
15,530

 
$
16,387

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Cash flows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
430

 
$
1,475

 
$
4,281

 
$
94

 
$
(405
)
 
$
(1,181
)
 
$
524

 
$
1,070

 
$
3,100

Policy charges and fee income
(3,615
)
 
(3,524
)
 
(3,363
)
 
273

 
240

 
207

 
(3,342
)
 
(3,284
)
 
(3,156
)
Net derivative (gains) loss
419

 
339

 
(5,241
)
 
(114
)
 
733

 
1,823

 
305

 
1,072

 
(3,418
)
Changes in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits
771

 
1,040

 
1,732

 
(339
)
 
(411
)
 
(247
)
 
432

 
629

 
1,485

Deferred Policy Acquisition costs
333

 
(318
)
 
(379
)
 
35

 
61

 
34

 
368

 
(257
)
 
(345
)
Current and deferred income taxes
(892
)
 
260

 
1,373

 
51

 
(218
)
 
(636
)
 
(841
)
 
42

 
737

Net cash provided by (used in) operating activities
$
(461
)
 
$
(324
)
 
$
(600
)
 
$

 
$

 
$

 
$
(461
)
 
$
(324
)
 
$
(600
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents the effects of the accounting change to the Company's previously reported consolidated balance sheets as of June 30, 2017 and 2016:
 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change
 
As Revised
 
June 30,
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
DAC
4,006

 
4,370

 
510

 
482

 
4,516

 
4,852

Total Assets
$
214,848

 
$
206,978

 
$
510

 
$
482

 
$
215,358

 
$
207,460

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Future policyholders' benefits and other policyholders' liabilities
26,855

 
26,291

 
2,701

 
5,341

 
29,556

 
31,632

Current and deferred taxes
3,950

 
6,415

 
(767
)
 
(1,700
)
 
3,183

 
4,715

Total Liabilities
196,963

 
185,846

 
1,934

 
3,641

 
198,897

 
189,487

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
 
 
 
 
Retained Earnings
8,684

 
10,964

 
(1,383
)
 
(3,067
)
 
7,301

 
7,897

Accumulated other comprehensive income (loss)
493

 
1,608

 
(41
)
 
(92
)
 
452

 
1,516

AXA Equitable Equity
14,540

 
17,892

 
(1,424
)
 
(3,159
)
 
13,116

 
14,733

Equity
12,524

 
20,903

 
(1,424
)
 
(3,159
)
 
11,100

 
17,744

 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Equity
$
214,848

 
$
206,978

 
$
510

 
$
482

 
$
215,358

 
$
207,460



The following table presents the effects of the accounting change to the Company’s previously reported consolidated statements of income (loss), statements of comprehensive income (loss), statements of equity and cash flows for the three and nine months ended June 30, 2017 and 2016:

 
Three Months Ended
June 30, 2017
 
Six Months Ended
June 30, 2017
 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change

 
As Revised
 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change

 
As Revised
 
(in millions)
Statements of Income (Loss):
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Policy charges and fee income
$
924

 
$
(68
)
 
$
856

 
$
1,847

 
$
(135
)
 
$
1,712

Net derivative gains (losses)
1,655

 
342

 
1,997

 
939

 
775

 
1,714

Total revenues
4,509

 
274

 
4,783

 
6,533

 
640

 
7,173

Benefits and other deductions:
 
 
 
 
 
 
 
 
 
 
 
Policyholders' benefits
1,482

 
(134
)
 
1,348

 
2,410

 
(65
)
 
2,345

Amortization of deferred policy acquisition costs, net
(78
)
 
2

 
(76
)
 
46

 
4

 
50

Total benefits and other deductions
2,725

 
(132
)
 
2,593

 
5,323

 
(61
)
 
5,262

 
 
 
 
 
 
 
 
 

 
 
Income (loss) from operations, before income taxes
1,784

 
406

 
2,190

 
1,210

 
701

 
1,911

Income tax (expense) benefit
(334
)
 
(142
)
 
(476
)
 
(73
)
 
(245
)
 
(318
)
 
 
 

 
 
 
 
 

 
 
Net income (loss)
1,450

 
264

 
1,714

 
1,137

 
456

 
1,593

 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to AXA Equitable
$
1,337

 
$
264

 
$
1,601

 
$
906

 
$
456

 
$
1,362

 
 
 
 
 
 
 
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
1,450

 
$
264

 
$
1,714

 
$
1,137

 
$
456

 
$
1,593

Change in unrealized gains (losses), net of reclassification adjustment
314

 
1

 
315

 
458

 
(35
)
 
423

Other comprehensive income
294

 
1

 
295

 
473

 
(35
)
 
438

Comprehensive income (loss)
1,744

 
265

 
2,009

 
1,610

 
421

 
2,031

Comprehensive income (loss) attributable to AXA Equitable
$
1,651

 
$
265

 
$
1,916

 
$
1,610

 
$
421

 
$
2,031


 
Three Months Ended
June 30, 2016
 
Six Months Ended
June 30, 2016
 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change

 
As Revised
 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change

 
As Revised
 
(in millions)
Statements of Income (Loss):
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Policy charges and fee income
$
886

 
$
(67
)
 
$
819

 
$
1,746

 
$
(132
)
 
$
1,614

Net derivative gains (losses)
1,540

 
(797
)
 
743

 
3,926

 
(1,859
)
 
2,067

Total revenues
4,328

 
(864
)
 
3,464

 
9,265

 
(1,991
)
 
7,274

Benefits and other deductions:
 
 
 
 
 
 
 
 
 
 
 
Policyholders' benefits
1,246

 
(159
)
 
1,087

 
2,439

 
(265
)
 
2,174

Amortization of deferred policy acquisition costs, net
(31
)
 
9

 
(22
)
 
(9
)
 
18

 
9

Total benefits and other deductions
2,640

 
(150
)
 
2,490

 
5,239

 
(247
)
 
4,992

 
 
 

 
 
 
 
 

 
 
Income (loss) from operations, before income taxes
1,548

 
(714
)
 
834

 
4,026

 
(1,744
)
 
2,282

Income tax (expense) benefit
(508
)
 
250

 
(258
)
 
(1,250
)
 
610

 
(640
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
1,040

 
(464
)
 
576

 
2,776

 
(1,134
)
 
1,642

 

 

 
 
 
 
 

 
 
Net income (loss) attributable to AXA Equitable
$
949

 
$
(464
)
 
$
485

 
$
2,568

 
$
(1,134
)
 
$
1,434

 
 
 
 
 
 
 
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
1,040

 
$
(464
)
 
$
576

 
$
2,776

 
$
(1,134
)
 
$
1,642

Change in unrealized gains (losses), net of reclassification adjustment
610

 

 
610

 
1,396

 
(69
)
 
1,327

Other comprehensive income
605

 

 
605

 
1,400

 
(69
)
 
1,331

Comprehensive income (loss)
1,645

 
(464
)
 
1,181

 
4,176

 
(1,203
)
 
2,973

Comprehensive income (loss) attributable to AXA Equitable
$
1,557

 
$
(464
)
 
$
1,093

 
$
3,968

 
$
(1,203
)
 
$
2,765


 
Six Months Ended June 30,
 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change
 
As Revised
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
(in millions)
Statements of Equity:
 
 
 
 
 
 
 
 
 
 
 
Retained earnings, beginning of year
$
7,897

 
$
8,896

 
$
(1,839
)
 
$
(1,933
)
 
$
6,058

 
$
6,963

Net income (loss)
906

 
2,568

 
456

 
(1,134
)
 
1,362

 
1,434

Retained earnings, end of period
8,684

 
10,964

 
(1,383
)
 
(3,067
)
 
7,301

 
7,897

 
 
 
 
 
 
 
 
 
 
 
 
Accumulated other comprehensive income, beginning of year earnings, beginning of year
7

 
208

 
(6
)
 
(23
)
 
1

 
185

Other comprehensive income (loss)
486

 
1,400

 
(35
)
 
(69
)
 
451

 
1,331

Accumulated other comprehensive income, end of period
493

 
1,608

 
(41
)
 
(92
)
 
452

 
1,516

 
 
 
 
 
 
 
 
 
 
 
 
Total AXA Equitable’s equity, end of period
14,540

 
17,892

 
(1,424
)
 
(3,159
)
 
13,116

 
14,733

 
 
 
 
 
 
 
 
 
 
 
 
Total Equity, End of Period
$
17,533

 
$
20,903

 
$
(1,424
)
 
$
(3,159
)
 
$
16,109

 
$
17,744

 
Six Months Ended June 30,
 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change
 
As Revised
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
(in millions)
 
 
 
 
 
 
Statements of Cash flows:
 
 
 
 
 
 
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
1,137

 
$
2,776

 
$
456

 
$
(1,134
)
 
$
1,593

 
$
1,642

Policy charges and fee income
(1,847
)
 
(1,746
)
 
135

 
132

 
(1,712
)
 
(1,614
)
Net derivative (gains) loss
(939
)
 
(3,926
)
 
(775
)
 
1,859

 
(1,714
)
 
(2,067
)
Changes in:
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits
1,391

 
1,340

 
(65
)
 
(265
)
 
1,326

 
1,075

Deferred Policy Acquisition costs
46

 
(9
)
 
4

 
18

 
50

 
9

Current and deferred income taxes
(21
)
 
986

 
245

 
(610
)
 
224

 
376

Net cash provided by (used in) operating activities
$
(75
)
 
$
(385
)
 
$

 
$

 
$
(75
)
 
$
(385
)
 
 
 
 
 
 
 
 
 
 
 
 


The following table presents the effects of the accounting change to the Company's previously reported consolidated balance sheets as of March 31, 2017 and 2016:

 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change
 
As Revised
 
March 31,
 
March 31,
 
March 31,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
DAC
3,980

 
4,446

 
511

 
490

 
4,491

 
4,936

Total Assets
$
209,040

 
$
199,985

 
$
511

 
$
490

 
$
209,551

 
$
200,475

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Future policyholders' benefits and other policyholders' liabilities
25,541

 
25,485

 
3,108

 
4,635

 
28,649

 
30,120

Current and deferred taxes
3,489

 
5,847

 
(908
)
 
(1,451
)
 
2,581

 
4,396

Total Liabilities
192,707

 
179,890

 
2,200

 
3,184

 
194,907

 
183,074

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
 
 
 
 
Retained Earnings
7,347

 
10,516

 
(1,647
)
 
(2,602
)
 
5,700

 
7,914

Accumulated other comprehensive income (loss)
179

 
1,000

 
(42
)
 
(92
)
 
137

 
908

AXA Equitable Equity
12,870

 
16,835

 
(1,689
)
 
(2,694
)
 
11,181

 
14,141

Equity
15,916

 
19,877

 
(1,689
)
 
(2,694
)
 
14,227

 
17,183

 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Equity
$
209,040

 
$
199,985

 
$
511

 
$
490

 
$
209,551

 
$
200,475




The following table presents the effects of the accounting change to the Company’s previously reported consolidated statements of income (loss), statements of comprehensive income (loss), statements of equity and cash flows for the three and nine months ended March 31, 2017 and 2016:

 
Three Months Ended
March 31, 2017
 
Three Months Ended
March 31, 2016
 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change

 
As Revised
 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change

 
As Revised
 
(in millions)
Statements of Income (Loss):
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Policy charges and fee income
$
925

 
$
(67
)
 
$
858

 
$
860

 
$
(65
)
 
$
795

Net derivative gains (losses)
(733
)
 
433

 
(300
)
 
2,386

 
(1,062
)
 
1,324

Total revenues
2,009

 
366

 
2,375

 
5,077

 
(1,127
)
 
3,950

Benefits and other deductions:
 
 
 
 

 
 
 
 
 

Policyholders' benefits
912

 
69

 
981

 
1,193

 
(106
)
 
1,087

Amortization of deferred policy acquisition costs, net
124

 
2

 
126

 
163

 
9

 
172

Total benefits and other deductions
2,581

 
71

 
2,652

 
2,599

 
(97
)
 
2,502

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations, before income taxes
(572
)
 
295

 
(277
)
 
2,478

 
(1,030
)
 
1,448

Income tax (expense) benefit
260

 
(103
)
 
157

 
(742
)
 
361

 
(381
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
(312
)
 
192

 
(120
)
 
1,736

 
(669
)
 
1,067

 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to AXA Equitable
$
(430
)
 
$
192

 
$
(238
)
 
$
1,619

 
$
(669
)
 
$
950

 
 
 
 
 
 
 
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(312
)
 
$
192

 
$
(120
)
 
$
1,736

 
$
(669
)
 
$
1,067

Change in unrealized gains (losses), net of reclassification adjustment
144

 
(36
)
 
108

 
786

 
(69
)
 
717

Other comprehensive income
179

 
(36
)
 
143

 
795

 
(69
)
 
726

Comprehensive income (loss)
(133
)
 
156

 
23

 
2,531

 
(738
)
 
1,793

Comprehensive income (loss) attributable to AXA Equitable
$
(258
)
 
$
156

 
$
(102
)
 
$
2,411

 
$
(738
)
 
$
1,673


 
Three Months Ended March 31,
 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change

 
As Revised
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
(in millions)
Statements of Equity:
 
 
 
 
 
 
 
 
 
 
 
Retained earnings, beginning of year
$
7,777

 
$
8,896

 
$
(1,839
)
 
$
(1,933
)
 
$
5,938

 
$
6,963

Net income (loss)
(430
)
 
1,619

 
192

 
(669
)
 
(238
)
 
950

Retained earnings, end of period
7,347

 
10,515

 
(1,647
)
 
(2,602
)
 
5,700

 
7,913

 
 
 
 
 
 
 
 
 
 
 
 
Accumulated other comprehensive income, beginning of year earnings, beginning of year
7

 
208

 
(6
)
 
(23
)
 
1

 
185

Other comprehensive income (loss)
172

 
792

 
(36
)
 
(69
)
 
136

 
723

Accumulated other comprehensive income, end of period
179

 
1,000

 
(42
)
 
(92
)
 
137

 
908

 
 
 
 
 
 
 
 
 
 
 
 
Total AXA Equitable’s equity, end of period
12,870

 
16,834

 
(1,689
)
 
(2,694
)
 
11,181

 
14,140

 
 
 
 
 
 
 
 
 
 
 
 
Total Equity, End of Period
$
15,916

 
$
19,876

 
$
(1,689
)
 
$
(2,694
)
 
$
14,227

 
$
17,182


 
Three Months Ended March 31,
 
As Previously Reported and Adjusted Herein
 
Impact of Accounting Change

 
As Revised
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
(in millions)
 
 
 
 
 
 
Statements of Cash flows:
 
 
 
 
 
 
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(312
)
 
$
1,736

 
$
192

 
$
(669
)
 
$
(120
)
 
$
1,067

Policy charges and fee income
(925
)
 
(860
)
 
67

 
65

 
(858
)
 
(795
)
Net derivative (gains) loss
733

 
(2,386
)
 
(433
)
 
1,062

 
300

 
(1,324
)
Changes in:
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits
205

 
621

 
69

 
(106
)
 
274

 
515

Deferred Policy Acquisition costs
125

 
22

 
2

 
9

 
127

 
31

Current and deferred income taxes
(327
)
 
741

 
103

 
(361
)
 
(224
)
 
380

Net cash provided by (used in) operating activities
$
18

 
$
190

 
$

 
$

 
$
18

 
$
190

Embedded Derivatives

Reserves for products that have a GMIB feature with a no-lapse guarantee rider GMIBNLG, GIB, GWBL, GMWB or GMAB features are considered embedded derivatives and measured at estimated fair value separately from the host variable annuity product, with changes in estimated fair value reported in net derivative gains (losses). The estimated fair values of these embedded derivatives are determined based on the present value of projected future benefits minus the present value of projected future fees attributable to the guarantee. The projections of future benefits and future fees require capital markets and actuarial assumptions, including expectations concerning policyholder behavior. A risk neutral valuation methodology is used under which the cash flows from the guarantees are projected under multiple capital market scenarios using observable risk-free rates.

Additionally, the Company cedes reinsurance for products with GMIB features where both the GMIB reinsurance contract asset and liability is considered an embedded derivative. The GMIB reinsurance contract assets fair value reflects the present value of reinsurance premiums and recoveries and risk margins over a range of market consistent economic scenarios.

Changes in the fair value of embedded derivatives are reported on the statement of income in Derivative gains (losses). Reserves for Guarantee embedded derivatives liabilities and assumed reinsurance contracts are reported in Future policyholders' benefits and other policyholders’ liabilities and the GMIB reinsurance contract asset is reported in a stand alone line in the consolidated balance sheets.

Assumption Updates

2017 Assumption Changes. In third quarter 2017, Company updated its expectation of long-term Separate Accounts volatility used in estimating policyholders’ benefits for variable annuities with GMDB and GMIB guarantees and variable universal life contracts with secondary guarantees. This update decreased policyholders’ benefits by $359 million. In addition, the Company updated the accrual period used to calculate policyholders’ benefits for variable annuities with GMDB and GMIB guarantees and the period over which DAC is amortized. This update increased policyholders’ benefits by $413million and reduced the Amortization of deferred policy acquisition costs by $14 million. In both the third quarter and nine months ending September 30, 2017, these updates decreased Income (loss) from continuing operations before income taxes and Net income by $40 million and $26 million, respectively.

In the second quarter 2017, the Company updated its expectations of long-term lapse and partial withdrawal behavior for variable annuities with GMDB and GMIB guarantees based on emerging experience. This update increased Policyholders’ benefits by $610 million, increased the GMIB reinsurance contract asset by $1,532 million, decreased Future policyholder benefits and other policyholders’ liabilities by $447 million, decreased the amortization of the deferred cost of reinsurance reported in Other operating costs and expenses by $226 million and decreased the Amortization of deferred policy acquisition costs, net by $32 million. In the nine months ending September 30, 2017, these updates increased Income (loss) from continuing operations before income taxes and Net income by $1,627 million, and $1,058 million, respectively.

2016 Assumption Changes. In third quarter 2016, as part of a planned model conversion, the Company updated the model used to calculate the variable life policyholder benefit reserves. The update aligned the renewal premium modeling used in the variable life benefit reserve calculation with the premium funding assumption used in the DAC and the initial fee liability calculations. In addition, as part of the planned model conversion, the calculation of premium loads resulting from the dynamic premium funding assumption was updated in the model used to calculate the interest sensitive life policyholder benefit reserve. The net impact of these model updates and assumption updates in the third quarter and first nine months of 2016 decreased Policyholders’ benefits by $144 million, increased the Amortization of deferred policy acquisition costs, net by $129 million and increased Policy charges and fee income by $14 million. In the nine months ending September 30, 2016, these model and assumption updates increased Income from continuing operations before income taxes and Net income by approximately $29 million and $19 million, respectively. 

In second quarter 2016, the Company updated its mortality assumption for certain VISL products due to favorable mortality experience, which decreased the Amortization of deferred policy acquisition costs, net and decreased the amortization of the initial fee liability reported in Policy charges and fee income by $105 million and $16 million respectively. Additionally, in the second quarter 2016 the Company updated the General Account spread assumption for certain VISL products to reflect lower expected investment yields which increased the Amortization of deferred policy acquisition costs, net and increased the amortization of the initial fee liability reported in Policy charges and fee income by $114 million and $4 million, respectively. In the nine months ending September 30, 2016, these assumption updates decreased Income from continuing operations before income taxes and Net income by approximately $21 million and $14 million, respectively.

In first quarter 2016, the Company raised cost of insurance (“COI”) rates for certain UL policies issued between 2004 and 2007, which have both issue ages 70 and above and a current face value amount of $1 million and above. The Company raised the COI rates for these policies as management expects future mortality and investment experience to be less favorable than what was anticipated when the original schedule of COI rates was established.  This COI rate increase was larger than the increase that previously had been anticipated in management’s reserve assumptions.  As a result, management updated the assumption to reflect the actual COI rate increase, which increased Policy charges and fee income by $71 million. In the nine months ending September 30, 2016, this assumption update increased Income from continuing operations before income taxes and Net income by $71 million and $46 million, respectively.