XML 30 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
INVESTMENTS (Tables)
9 Months Ended
Sep. 30, 2017
Investments, Debt and Equity Securities [Abstract]  
Available-for-sale Securities by Classification
The following table provides information relating to fixed maturities and equity securities classified as AFS:
Available-for-Sale Securities by Classification 
 
Amortized
Cost
 
Gross Unrealized
Gains
 
Gross Unrealized
Losses
 
Fair
Value
 
OTTI
in AOCI 
(3)
 
(in millions)
September 30, 2017:
 
 
 
 
 
 
 
 
 
Fixed Maturity Securities:
 
 
 
 
 
 
 
 
 
Public corporate
$
12,429

 
$
748

 
$
39

 
$
13,138

 
$

Private corporate
7,069

 
256

 
34

 
7,291

 

U.S. Treasury, government and agency
10,842

 
473

 
379

 
10,936

 

States and political subdivisions
414

 
67

 

 
481

 

Foreign governments
369

 
29

 
5

 
393

 

Commercial mortgage-backed
280

 
8

 
26

 
262

 
1

Residential mortgage-backed(1)
249

 
16

 

 
265

 

Asset-backed(2)
30

 
1

 
1

 
30

 
2

Redeemable preferred stock
457

 
48

 
1

 
504

 

Total Fixed Maturities
32,139

 
1,646

 
485

 
33,300

 
3

Equity securities
135

 

 

 
135

 

Total at September 30, 2017
$
32,274

 
$
1,646

 
$
485

 
$
33,435

 
$
3

December 31, 2016:
 
 
 
 
 
 
 
 
 
Fixed Maturity Securities:
 
 
 
 
 
 
 
 
 
Public corporate
$
12,418

 
$
675

 
$
81

 
$
13,012

 
$

Private corporate
6,880

 
215

 
55

 
7,040

 

U.S. Treasury, government and agency
10,739

 
221

 
624

 
10,336

 

States and political subdivisions
432

 
63

 
2

 
493

 

Foreign governments
375

 
29

 
14

 
390

 

Commercial mortgage-backed
415

 
28

 
72

 
371

 
7

Residential mortgage-backed(1)
294

 
20

 

 
314

 

Asset-backed(2)
51

 
10

 
1

 
60

 
3

Redeemable preferred stock
519

 
45

 
10

 
554

 

Total Fixed Maturities
32,123

 
1,306

 
859

 
32,570

 
10

Equity securities
113

 

 

 
113

 

Total at December 31, 2016
$
32,236

 
$
1,306

 
$
859

 
$
32,683

 
$
10

 
(1)
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
(2)
Includes credit-tranched securities collateralized by sub-prime mortgages and other asset types and credit tenant loans.
(3)
Amounts represent OTTI losses in AOCI, which were not included in Net income (loss) in accordance with current accounting guidance.

Available-for-sale Securities Fixed Maturities Contractual Maturities
The contractual maturities of AFS fixed maturities at September 30, 2017 are shown in the table below. Bonds not due at a single maturity date have been included in the table in the final year of maturity. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Available-for-Sale Fixed Maturities
Contractual Maturities at September 30, 2017 
 
Amortized
Cost
 
Fair Value
 
(in millions)
Due in one year or less
$
1,701

 
$
1,723

Due in years two through five
7,349

 
7,686

Due in years six through ten
9,256

 
9,530

Due after ten years
12,817

 
13,300

Subtotal
31,123

 
32,239

Commercial mortgage-backed securities
280

 
262

Residential mortgage-backed securities
249

 
265

Asset-backed securities
30

 
30

Redeemable preferred stock
457

 
504

Total
$
32,139

 
$
33,300

Proceeds from Sales, Gross Gains (Losses) and OTTI for AFS Fixed Maturities
The following table shows proceeds from sales, gross gains (losses) from sales and OTTI for AFS fixed maturities during the third quarter and first nine months of 2017 and 2016:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
 
(in millions)
Proceeds from sales
$
1,287

 
$
1,080

 
$
1,822

 
$
2,866

Gross gains on sales
$
5

 
$
9

 
$
34

 
$
94

Gross losses on sales
$
(2
)
 
$
(1
)
 
$
(29
)
 
$
(47
)
Total OTTI
$

 
$
(10
)
 
$
(13
)
 
$
(35
)
Non-credit losses recognized in OCI

 

 

 

Credit losses recognized in income (loss)
$

 
$
(10
)
 
$
(13
)
 
$
(35
)
Fixed Maturities - Credit Loss Impairments
The following table sets forth the amount of credit loss impairments on fixed maturity securities held by the Company at the dates indicated.

Fixed Maturities - Credit Loss Impairments 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
 
(in millions)
Balances, beginning of period
$
(115
)
 
$
(166
)
 
$
(190
)
 
$
(198
)
Previously recognized impairments on securities that matured, paid, prepaid or sold
32

 
8

 
120

 
65

Recognized impairments on securities impaired to fair value this period(1)

 

 

 
(17
)
Impairments recognized this period on securities not previously impaired

 
(8
)
 
(13
)
 
(16
)
Additional impairments this period on securities previously impaired

 
(2
)
 

 
(2
)
Increases due to passage of time on previously recorded credit losses

 

 

 

Accretion of previously recognized impairments due to increases in expected cash flows

 

 

 

Balances at September 30,
$
(83
)
 
$
(168
)
 
$
(83
)
 
$
(168
)
(1)
Represents circumstances where the Company determined in the current period that it intends to sell the security or it is more likely than not that it will be required to sell the security before recovery of the security’s amortized cost.
Net Unrealized Gain (Loss) on Fixed Maturities and Equity Securities Included in AOCI
Net unrealized investment gains (losses) on fixed maturities and equity securities classified as AFS are included in the consolidated balance sheets as a component of AOCI. The table below presents these amounts as of the dates indicated:
 
September 30,
2017
 
December 31, 2016
 
(in millions)
AFS Securities:
 
 
 
Fixed maturities:
 
 
 
With OTTI loss
$

 
$
19

All other
1,161

 
428

Equity securities

 

Net Unrealized Gains (Losses)
$
1,161

 
$
447

Net Unrealized Gain (Losses) on Fixed Maturities with OTTI Losses
The tables that follow below present a roll-forward of net unrealized investment gains (losses) recognized in AOCI, split between amounts related to fixed maturity securities on which an OTTI loss has been recognized and all other amounts:

Net Unrealized Gains (Losses) on Fixed Maturities with OTTI Losses

 
Net
Unrealized
Gains
(Losses) on
Investments
 
DAC
 
Policyholders’
Liabilities
 
Deferred
Income
Tax Asset
(Liability)
 
AOCI Gain
(Loss) Related
to Net
Unrealized
Investment
Gains (Losses)
 
(in millions)
Balance, July 1, 2017
$
(6
)
 
$
2

 
$
1

 
$
1

 
$
(2
)
Net investment gains (losses) arising during the period
(5
)
 

 

 

 
(5
)
Reclassification adjustment:
 
 
 
 
 
 
 
 
 
Included in Net income (loss)
11

 

 

 

 
11

Excluded from Net income (loss)

 

 

 

 

Impact of net unrealized investment gains (losses) on:
 
 
 
 
 
 
 
 
 
DAC

 
(1
)
 

 

 
(1
)
Deferred income taxes

 

 

 
(1
)
 
(1
)
Policyholders’ liabilities

 

 
(1
)
 

 
(1
)
Balance, September 30, 2017
$

 
$
1

 
$

 
$

 
$
1

Balance, July 1, 2016
$
15

 
$

 
$

 
$
(6
)
 
$
9

Net investment gains (losses) arising during the period
2

 

 

 

 
2

Reclassification adjustment:
 
 
 
 
 
 
 
 
 
Included in Net income (loss)
1

 

 

 

 
1

Excluded from Net income (loss)

 

 

 

 

Impact of net unrealized investment gains (losses) on:
 
 
 
 
 
 
 
 
 
DAC

 

 

 

 

Deferred income taxes

 

 

 
(1
)
 
(1
)
Policyholders’ liabilities

 

 

 

 

Balance, September 30, 2016
$
18

 
$

 
$

 
$
(7
)
 
$
11


 
 
Net
Unrealized
Gains
(Losses) on
Investments
 
DAC
 
Policyholders’
Liabilities
 
Deferred
Income
Tax Asset
(Liability)
 
AOCI Gain
(Loss) Related
to Net
Unrealized
Investment
Gains (Losses)
 
(in millions)
Balance, January 1, 2017
$
19

 
$
(1
)
 
$
(10
)
 
$
(3
)
 
$
5

Net investment gains (losses) arising during the period

 

 

 

 

Reclassification adjustment for OTTI losses:
 
 
 
 
 
 
 
 
 
Included in Net income (loss)
(19
)
 

 

 

 
(19
)
Excluded from Net income (loss)

 

 

 

 

Impact of net unrealized investment gains (losses) on:
 
 
 
 
 
 
 
 
 
DAC

 
2

 

 

 
2

Deferred income taxes

 

 

 
3

 
3

Policyholders’ liabilities

 

 
10

 

 
10

Balance, September 30, 2017
$

 
$
1

 
$

 
$

 
$
1

Balance, January 1, 2016
$
16

 
$

 
$
(4
)
 
$
(5
)
 
$
7

Net investment gains (losses) arising during the period
(5
)
 

 

 

 
(5
)
Reclassification adjustment for OTTI losses:
 
 
 
 
 
 
 
 
 
Included in Net income (loss)
7

 

 

 

 
7

Excluded from Net income (loss)

 

 

 

 

Impact of net unrealized investment gains (losses) on:
 
 
 
 
 
 
 
 
 
DAC

 

 

 

 

Deferred income taxes

 

 

 
(2
)
 
(2
)
Policyholders’ liabilities

 

 
4

 

 
4

Balance, September 30, 2016
$
18

 
$

 
$

 
$
(7
)
 
$
11

All Other Net Unrealized Investment Gains (Losses) in AOCI
All Other Net Unrealized Investment Gains (Losses) in AOCI

 
Net
Unrealized
Gains
(Losses) on
Investments
 
DAC
 
Policyholders’
Liabilities
 
Deferred
Income
Tax Asset
(Liability)
 
AOCI Gain
(Loss) Related
to Net
Unrealized
Investment
Gains (Losses)
 
(In Millions)
Balance, July 1, 2017
$
1,145

 
$
(172
)
 
$
(208
)
 
$
(267
)
 
$
498

Net investment gains (losses) arising during the period
18

 

 

 

 
18

Reclassification adjustment:
 
 
 
 
 
 
 
 
 
Included in Net income (loss)
(2
)
 

 

 

 
(2
)
Excluded from Net income (loss)(1)

 

 

 

 

Impact of net unrealized investment gains (losses) on:
 
 
 
 
 
 
 
 
 
DAC

 
6

 

 
(11
)
 
(5
)
Deferred income taxes

 

 

 
22

 
22

Policyholders’ liabilities

 

 
(24
)
 
(11
)
 
(35
)
Balance, September 30, 2017
$
1,161

 
$
(166
)
 
$
(232
)
 
$
(267
)
 
$
496

Balance, July 1, 2016
$
3,079

 
$
(266
)
 
$
(471
)
 
$
(821
)
 
$
1,521

Net investment gains (losses) arising during the period
(17
)
 

 

 

 
(17
)
Reclassification adjustment:
 
 
 
 
 
 
 
 
 
Included in Net income (loss)

 

 

 

 

Excluded from Net income (loss)(1)

 

 

 

 

Impact of net unrealized investment gains (losses) on:
 
 
 
 
 
 
 
 
 
DAC

 
79

 

 

 
79

Deferred income taxes

 

 

 
(21
)
 
(21
)
Policyholders’ liabilities

 

 
5

 
(1
)
 
4

Balance, September 30, 2016
$
3,062

 
$
(187
)
 
$
(466
)
 
$
(843
)
 
$
1,566






 
Net
Unrealized
Gains
(Losses) on
Investments
 
DAC
 
Policyholders’
Liabilities
 
Deferred
Income
Tax Asset
(Liability)
 
AOCI Gain
(Loss) Related
to Net
Unrealized
Investment
Gains (Losses)
 
(in millions)
Balance, January 1, 2017
$
428

 
$
(87
)
 
$
(189
)
 
$
(53
)
 
$
99

Net investment gains (losses) arising during the period
705

 

 

 

 
705

Reclassification adjustment for OTTI losses:
 
 
 
 
 
 
 
 
 
Included in Net income (loss)
28

 

 

 

 
28

Excluded from Net income (loss)(1)

 

 

 

 

Impact of net unrealized investment gains (losses) on:
 
 
 
 
 
 
 
 
 
DAC

 
(79
)
 

 

 
(79
)
Deferred income taxes

 

 

 
(214
)
 
(214
)
Policyholders’ liabilities

 

 
(43
)
 

 
(43
)
Balance, September 30, 2017
$
1,161

 
$
(166
)
 
$
(232
)
 
$
(267
)
 
$
496

Balance, January 1, 2016
$
674

 
$
(131
)
 
$
(230
)
 
$
(110
)
 
$
203

Net investment gains (losses) arising during the period
2,417

 

 

 

 
2,417

Reclassification adjustment for OTTI losses:
 
 
 
 
 
 
 
 
 
Included in Net income (loss)
(29
)
 

 

 

 
(29
)
Excluded from Net income (loss)(1)

 

 

 

 

Impact of net unrealized investment gains (losses) on:
 
 
 
 
 
 
 
 
 
DAC

 
(56
)
 

 
8

 
(48
)
Deferred income taxes

 

 

 
(755
)
 
(755
)
Policyholders’ liabilities

 

 
(236
)
 
14

 
(222
)
Balance, September 30, 2016
$
3,062

 
$
(187
)
 
$
(466
)
 
$
(843
)
 
$
1,566


 
(1)
Represents “transfers out” related to the portion of OTTI losses during the period that were not recognized in income (loss) for securities with no prior OTTI loss.
Schedule of Gross Unrealized Loss on Investments
The following tables disclose the fair values and gross unrealized losses of the 577 issues at September 30, 2017 and the 794 issues at December 31, 2016 of fixed maturities that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position for the specified periods at the dates indicated:

 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
(in millions)
September 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
Fixed Maturity Securities:
 
 
 
 
 
 
 
 
 
 
 
Public corporate
$
1,207

 
$
15

 
$
752

 
$
24

 
$
1,959

 
$
39

Private corporate
739

 
11

 
467

 
23

 
1,206

 
34

U.S. Treasury, government and agency
1,354

 
53

 
3,048

 
326

 
4,402

 
379

States and political subdivisions

 

 

 

 

 

Foreign governments
13

 

 
59

 
5

 
72

 
5

Commercial mortgage-backed
49

 
4

 
137

 
22

 
186

 
26

Residential mortgage-backed
7

 

 
13

 

 
20

 

Asset-backed
1

 

 
9

 
1

 
10

 
1

Redeemable preferred stock
50

 

 
12

 
1

 
62

 
1

Total
$
3,420

 
$
83


$
4,497


$
402


$
7,917


$
485

December 31, 2016:
 
 
 
 
 
 
 
 
 
 
 
Fixed Maturity Securities:
 
 
 
 
 
 
 
 
 
 
 
Public corporate
$
2,455

 
$
75

 
$
113

 
$
6

 
$
2,568

 
$
81

Private corporate
1,483

 
38

 
277

 
17

 
1,760

 
55

U.S. Treasury, government and agency
5,356

 
624

 

 

 
5,356

 
624

States and political subdivisions

 

 
18

 
2

 
18

 
2

Foreign governments
73

 
3

 
49

 
11

 
122

 
14

Commercial mortgage-backed
66

 
5

 
171

 
67

 
237

 
72

Residential mortgage-backed
47

 

 
4

 

 
51

 

Asset-backed
4

 

 
8

 
1

 
12

 
1

Redeemable preferred stock
218

 
9

 
12

 
1

 
230

 
10

Total
$
9,702

 
$
754

 
$
652

 
$
105

 
$
10,354

 
$
859

Net Investment Income (Loss) from Trading Securities
The table below shows a breakdown of Net investment income from trading account securities during the third quarter and first nine months of 2017 and 2016:

Net Investment Income (Loss) from Trading Securities 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
 
(in millions)
Net investment gains (losses) recognized during the period on securities held at the end of the period
$
45

 
$
7

 
$
153

 
$
126

Net investment gains (losses) recognized on securities sold during the period
10

 
1

 
35

 
(9
)
Unrealized and realized gains (losses) on trading securities arising during the period
55

 
8

 
188

 
117

Interest and dividend income from trading securities
54

 
34

 
143

 
82

Net investment income (loss) from trading securities
$
109

 
$
42

 
$
331

 
$
199

Troubled Debt Restructurings - Modifications


Valuation Allowance for Mortgage Loans
Allowance for credit losses for commercial mortgage loans for the first nine months of 2017 and 2016 was as follows:
 
2017
 
2016
Allowance for credit losses:
(in millions)
Beginning balance, January 1,
$
8

 
$
6

Charge-offs

 

Recoveries

 
(2
)
Provision

 
4

Ending balance, September 30,
$
8

 
$
8

 
 
 
 
September 30, Individually Evaluated for Impairment
$
8

 
$
8

Mortgage Loans by Loan-To-Value and Debt Service Coverage Ratios
The following tables provide information relating to the loan-to-value and debt service coverage ratios for commercial and agricultural mortgage loans at September 30, 2017 and December 31, 2016, before adjustments for valuation allowance. The values used in these ratio calculations were developed as part of the periodic review of the commercial and agricultural mortgage loan portfolio, which includes an evaluation of the underlying collateral value.
Mortgage Loans by Loan-to-Value and Debt Service Coverage Ratios
September 30, 2017
 
Debt Service Coverage Ratio
 
 
Loan-to-Value Ratio:(2)
Greater than 2.0x
 
1.8x to 2.0x
 
1.5x to 1.8x
 
1.2x to 1.5x
 
1.0x to 1.2x
 
Less than 1.0x
 
Total Mortgage
Loans
 
(in millions)
Commercial Mortgage Loans(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
0% - 50%
$
741

 
$

 
$
313

 
$
74

 
$

 
$

 
$
1,128

50% - 70%
4,094

 
555

 
1,048

 
416

 
146

 

 
6,259

70% - 90%
170

 

 
196

 
254

 
50

 

 
670

90% plus

 

 
27

 

 

 

 
27

Total Commercial Mortgage Loans
$
5,005

 
$
555

 
$
1,584

 
$
744

 
$
196

 
$

 
$
8,084

Agricultural Mortgage Loans(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
0% - 50%
$
270

 
$
141

 
$
297

 
$
504

 
$
300

 
$
33

 
$
1,545

50% - 70%
118

 
56

 
213

 
334

 
210

 
49

 
980

70% - 90%

 

 

 
4

 

 

 
4

90% plus

 

 

 

 

 

 

Total Agricultural Mortgage Loans
$
388

 
$
197

 
$
510

 
$
842

 
$
510

 
$
82

 
$
2,529

Total Mortgage Loans(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
0% - 50%
$
1,011

 
$
141

 
$
610

 
$
578

 
$
300

 
$
33

 
$
2,673

50% - 70%
4,212

 
611

 
1,261

 
750

 
356

 
49

 
7,239

70% - 90%
170

 

 
196

 
258

 
50

 

 
674

90% plus

 

 
27

 

 

 

 
27

Total Mortgage Loans
$
5,393

 
$
752

 
$
2,094

 
$
1,586

 
$
706

 
$
82

 
$
10,613



(1)
The debt service coverage ratio is calculated using the most recently reported net operating income results from property operations divided by annual debt service.
(2)
The loan-to-value ratio is derived from current loan balance divided by the fair market value of the property. The fair market value of the underlying commercial properties is updated annually.
Mortgage Loans by Loan-to-Value and Debt Service Coverage Ratios
December 31, 2016
 
Debt Service Coverage Ratio
 
 
Loan-to-Value Ratio:(2)
Greater than 2.0x
 
1.8x to 2.0x
 
1.5x to 1.8x
 
1.2x to1.5x
 
1.0x to 1.2x
 
Less than 1.0x
 
Total Mortgage Loans
 
(in millions)
Commercial Mortgage Loans(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
0% - 50%
$
738

 
$
95

 
$
59

 
$
56

 
$

 
$

 
$
948

50% - 70%
3,217

 
430

 
673

 
1,100

 
76

 

 
5,496

70% - 90%
282

 
65

 
229

 
127

 
28

 
46

 
777

90% plus

 

 
28

 
15

 

 

 
43

Total Commercial Mortgage Loans
$
4,237

 
$
590

 
$
989

 
$
1,298

 
$
104

 
$
46

 
$
7,264

Agricultural Mortgage Loans(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
0% - 50%
$
254

 
$
138

 
$
296

 
$
468

 
$
286

 
$
49

 
$
1,491

50% - 70%
141

 
57

 
209

 
333

 
219

 
45

 
1,004

70% - 90%

 

 
2

 
4

 

 

 
6

90% plus

 

 

 

 

 

 

Total Agricultural Mortgage Loans
$
395

 
$
195

 
$
507

 
$
805

 
$
505

 
$
94

 
$
2,501

Total Mortgage Loans(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
0% - 50%
$
992

 
$
233

 
$
355

 
$
524

 
$
286

 
$
49

 
$
2,439

50% - 70%
3,358

 
487

 
882

 
1,433

 
295

 
45

 
6,500

70% - 90%
282

 
65

 
231

 
131

 
28

 
46

 
783

90% plus

 

 
28

 
15

 

 

 
43

Total Mortgage Loans
$
4,632

 
$
785

 
$
1,496

 
$
2,103

 
$
609

 
$
140

 
$
9,765



(1)
The debt service coverage ratio is calculated using the most recently reported net operating income results from property operations divided by annual debt service.
(2)
The loan-to-value ratio is derived from current loan balance divided by the fair market value of the property. The fair market value of the underlying commercial properties is updated annually.
Age Analysis of Past Due Mortgage Loans
The following table provides information relating to the aging analysis of past due mortgage loans at September 30, 2017 and December 31, 2016, respectively, before adjustments for valuation allowance.

Age Analysis of Past Due Mortgage Loans
 
30-59
    Days    
 
60-89
    Days    
 
90
    Days    
or >
 
Total    
 
Current    
 
Total
Financing
Receivables
 
Recorded
Investment 90 Days or >
and
Accruing
 
 
 
 
 
 
 
(in millions)
 
 
 
 
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
$

 
$

 
$

 
$

 
$
8,084

 
$
8,084

 
$

Agricultural
3

 
15

 
27

 
45

 
2,484

 
2,529

 
27

Total Mortgage Loans
$
3

 
$
15

 
$
27

 
$
45

 
$
10,568

 
$
10,613

 
$
27

December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
$

 
$

 
$

 
$

 
$
7,264

 
$
7,264

 
$

Agricultural
9

 
2

 
6

 
17

 
2,484

 
2,501

 
6

Total Mortgage Loans
$
9

 
$
2

 
$
6

 
$
17

 
$
9,748

 
$
9,765

 
$
6

Impaired Mortgage Loans
The following table provides information regarding impaired mortgage loans at September 30, 2017 and December 31, 2016, respectively.

Impaired Mortgage Loans

 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment(1)
 
Interest
Income
Recognized
 
(in millions)
September 30, 2017:
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial mortgage loans - other
$

 
$

 
$

 
$

 
$

Agricultural mortgage loans

 

 

 

 

Total
$

 
$

 
$

 
$

 
$

With related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial mortgage loans - other
$
27

 
$
27

 
$
(8
)
 
$
27

 
$
1

Agricultural mortgage loans

 

 

 

 

Total
$
27

 
$
27

 
$
(8
)
 
$
27

 
$
1

December 31, 2016:
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial mortgage loans - other
$
15

 
$
15

 
$

 
$
22

 
$

Agricultural mortgage loans

 

 

 

 

Total
$
15

 
$
15

 
$

 
$
22

 
$

With related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial mortgage loans - other
$
27

 
$
27

 
$
(8
)
 
$
48

 
$
2

Agricultural mortgage loans

 

 

 

 

Total
$
27

 
$
27

 
$
(8
)
 
$
48

 
$
2


 
(1)
Represents a four-quarter average of recorded amortized cost.
Derivative Instruments by Category
The tables below present quantitative disclosures about the Company’s derivative instruments, including those embedded in other contracts required to be accounted for as derivative instruments.

Derivative Instruments by Category
 
At September 30, 2017
 
Gains (Losses)
Reported In Net
Income (Loss)
Nine Months Ended September 30, 2017

 
 
 
Fair Value
 
 
Notional
Amount
 
Asset
Derivatives
 
Liability
Derivatives
 
 
(in millions)
Freestanding derivatives:
 
 
 
 
 
 
 
Equity contracts:(1)
 
 
 
 
 
 
 
Futures
$
3,858

 
$
1

 
$
1

 
$
(512
)
Swaps
4,289

 

 
162

 
(596
)
Options
16,294

 
2,760

 
1,243

 
831

Interest rate contracts:(1)
 
 
 
 
 
 
 
Floors

 

 

 

Swaps
19,889

 
272

 
243

 
523

Futures
9,133

 

 

 
28

Credit contracts:(1)
 
 
 
 
 
 
 
Credit default swaps
3,156

 
35

 
5

 
16

Other freestanding contracts:(1)
 
 
 
 
 
 
 
Foreign currency contracts
1,262

 
17

 
9

 
(40
)
Margin

 
46

 

 

Collateral

 
16

 
1,442

 

Embedded derivatives:
 
 
 
 
 
 
 
GMIB reinsurance contracts(4)

 
10,933

 

 
537

GMxB derivative features liability(2,4)

 

 
4,375

 
1,151

SCS, SIO, MSO and IUL indexed features(3,4)

 

 
1,437

 
(562
)
 
 
 
 
 
 
 
 
Total
$
57,881

 
$
14,080

 
$
8,917

 
$
1,376



(1)
Reported in Other invested assets in the consolidated balance sheets.
(2)
Reported in Future policy benefits and other policyholders’ liabilities in the consolidated balance sheets.
(3)
SCS and SIO indexed features are reported in Policyholders’ account balances; MSO and IUL indexed features are reported in the Future policyholders’ benefits and other policyholders’ liabilities in the consolidated balance sheets.
(4)
Offsetting Financial Assets and Liabilities and Derivative Instruments
accrual of $7 million in securities sold under agreement to repurchase.
The following table presents information about the Insurance segment’s offsetting financial assets and liabilities and derivative instruments at December 31, 2016.
Offsetting of Financial Assets and Liabilities and Derivative Instruments
At December 31, 2016
 
Gross
Amounts
Recognized
 
Gross
Amounts
Offset in the
Balance Sheets
 
Net Amounts
Presented in the
Balance Sheets
 
(in millions)
ASSETS(1)
 
 
 
 
 
Description
 
 
 
 
 
Derivatives:
 
 
 
 
 
Equity contracts
$
2,129

 
$
1,220

 
$
909

Interest rate contracts
253

 
1,163

 
(910
)
Credit contracts
20

 
15

 
5

Currency
52

 
6

 
46

Margin
113

 
6

 
107

Collateral
713

 
748

 
(35
)
Total Derivatives, subject to an ISDA Master Agreement
3,280

 
3,158

 
122

Total Derivatives, not subject to an ISDA Master Agreement
4

 

 
4

Total Derivatives
3,284

 
3,158

 
126

Other financial instruments
2,100

 

 
2,100

Other invested assets
$
5,384

 
$
3,158

 
$
2,226

Securities purchased under agreement to resell
$

 
$

 
$

LIABILITIES(2)
 
 
 
 
 
Description
 
 
 
 
 
Derivatives:
 
 
 
 
 
Equity contracts
$
1,220

 
$
1,220

 
$

Interest rate contracts
1,163

 
1,163

 

Credit contracts
15

 
15

 

Currency
6

 
6

 

Margin
6

 
6

 

Collateral
748

 
748

 

Total Derivatives, subject to an ISDA Master Agreement
3,158

 
3,158

 

Total Derivatives, not subject to an ISDA Master Agreement

 

 

Total Derivatives
3,158

 
3,158

 

Other financial liabilities
2,108

 

 
2,108

Other liabilities
$
5,266

 
$
3,158

 
$
2,108

Securities sold under agreement to repurchase(3)
$
1,992

 
$

 
$
1,992



(1)
Excludes $1.8 million of derivative assets of consolidated VIEs and VOEs in the Investment Management segment.
(2)
Excludes $2.1 million of derivative liabilities of consolidated VIEs and VOEs in the Investment Management segment.
(3)
Excludes expense of $4 million in securities sold under agreement to repurchase.

The following table presents information about the Insurance Segment’s offsetting of financial assets and liabilities and derivative instruments at September 30, 2017.
Offsetting of Financial Assets and Liabilities and Derivative Instruments
At September 30, 2017
 
Gross
Amounts
Recognized
 
Gross
Amounts
Offset in the
Balance Sheets
 
Net Amounts
Presented in the
Balance Sheets
 
(in millions)
ASSETS(1)
 
 
 
 
 
Description
 
 
 
 
 
Derivatives:
 
 
 
 
 
Equity contracts
$
2,761

 
$
1,406

 
$
1,355

Interest rate contracts
272

 
243

 
29

Credit contracts
35

 
5

 
30

Currency
17

 
9

 
8

Margin
46

 

 
46

Collateral
16

 
1,442

 
(1,426
)
Total Derivatives, subject to an ISDA Master Agreement
3,147

 
3,105

 
42

Total Derivatives, not subject to an ISDA Master Agreement

 

 

Total Derivatives
3,147

 
3,105

 
42

Other financial instruments
2,473

 

 
2,473

Other invested assets
$
5,620

 
$
3,105

 
$
2,515

Securities purchased under agreement to resell
$

 
$

 
$

LIABILITIES(2)
 
 
 
 
 
Description
 
 
 
 
 
Derivatives:
 
 
 
 
 
Equity contracts
$
1,406

 
$
1,406

 
$

Interest rate contracts
243

 
243

 

Credit contracts
5

 
5

 

Currency
9

 
9

 

Margin

 

 

Collateral
1,442

 
1,442

 

Total Derivatives, subject to an ISDA Master Agreement
3,105

 
3,105

 

Total Derivatives, not subject to an ISDA Master Agreement

 

 

Total Derivatives
3,105

 
3,105

 

Other financial liabilities
2,869

 

 
2,869

Other liabilities
$
5,974

 
$
3,105

 
$
2,869

Securities sold under agreement to repurchase(3)
$
1,830

 
$

 
$
1,830



(1)
Excludes $1.8 million of derivative assets of consolidated VIEs and VOEs in the Investment Management segment.
(2)
Excludes $2.8 million of derivative liabilities of consolidated VIEs and VOEs in the Investment Management segment.
(3)
Excludes expense of $7 million in securities sold under agreement to repurchase.

Gross Collateral Amounts Not Offset in Consolidated Balance Sheets
The following table presents information about the Insurance segment’s gross collateral amounts that are not offset in the consolidated balance sheets at September 30, 2017.
Collateral Amounts Offset in the Consolidated Balance Sheets
At September 30, 2017
 
Fair Value of Assets
 
Collateral (Received)/Held
 
 
 
Financial
Instruments
 
Cash
 
Net
Amounts
 
(in millions)
ASSETS:(1)
 
 
 
 
 
 
Total derivatives
$
1,423

 
$

 
$
(1,381
)
 
$
42

Other financial instruments
2,473

 

 

 
2,473

Other invested assets
$
3,896

 
$

 
$
(1,381
)
 
$
2,515

Securities purchased under agreement to resell
$

 
$

 
$

 
$

LIABILITIES:(2)
 
 
 
 
 
 

Securities sold under agreement to repurchase(3)
$
1,830

 
$
(1,894
)
 
$

 
$
(64
)


(1)
Excludes Investment Management segment’s derivative assets of consolidated VIEs.
(2)
Excludes Investment Management segment’s derivative liabilities of consolidated VIEs.
(3)
Excludes expense of $7 million in securities sold under agreement to repurchase.

The following table presents information about the Insurance segment’s gross collateral amounts that are not offset in the consolidated balance sheets at December 31, 2016.
Collateral Amounts Offset in the Consolidated Balance Sheets
At December 31, 2016
 
 
Net Amounts Presented in the Balance Sheets
 
Collateral (Received)/Held
 
 
 
Financial
Instruments
 
Cash
 
Net
Amounts
 
(in millions)
ASSETS:(1)
 
 
 
 
 
 
 
Total Derivatives
$
54

 
$

 
$
71

 
$
125

Other financial instruments
2,067

 

 

 
2,067

Other invested assets
$
2,121

 
$

 
$
71

 
$
2,192

Securities purchased under agreement to resell
$

 
$

 
$

 
$

LIABILITIES(2)
 
 
 
 
 
 
 
Securities sold under agreement to repurchase(3)
$
1,992

 
$
(1,986
)
 
$
(2
)
 
$
4


 
(1)
Excludes Investment Management segment’s derivative assets of consolidated VIEs.
(2)
Excludes Investment Management segment’s derivative liabilities of consolidated VIEs.
(3)
Excludes expense of $4 million in securities sold under agreement to repurchase.
Repurchase Agreements Accounted for as Secured Borrowings
The following table presents information about repurchase agreements accounted for as secured borrowings in the consolidated balance sheets at December 31, 2016.

Repurchase Agreement Accounted for as Secured Borrowings
 
At December 31, 2016
 
Remaining Contractual Maturity of the Agreements
 
Overnight and
Continuous
 
Up to 30
days
 
30–90
days
 
Greater 
Than
90 days
 
Total
 
(in millions)
Securities sold under agreement to repurchase(1)
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$

 
$
1,992

 
$

 
$

 
$
1,992

Total
$

 
$
1,992

 
$

 
$

 
$
1,992


(1)
Excludes expense of $4 million in securities sold under agreement to repurchase
The following table presents information about repurchase agreements accounted for as secured borrowings in the consolidated balance sheets at September 30, 2017.

Repurchase Agreement Accounted for as Secured Borrowings

 
At September 30, 2017
 
Remaining Contractual Maturity of the Agreements
 
Overnight and
Continuous
 
Up to 30
days
 
30–90
days
 
Greater Than
90 days
 
Total
 
(in millions)
Securities sold under agreement to repurchase(1)
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$

 
$
1,830

 
$

 
$

 
$
1,830

Total
$

 
$
1,830

 
$

 
$

 
$
1,830

Securities purchased under agreement to resell
 
 
 
 
 
 
 
 
 
Corporate securities
$

 
$

 
$

 
$

 
$

Total
$

 
$

 
$

 
$

 
$



(1)
Excludes expense accrual of $7 million in securities sold under agreement to repurchase.