XML 48 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
FAIR VALUE DISCLOSURES (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
Fair Value Measurements at December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(In Millions)
Assets
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
Public Corporate
$

 
$
12,984

 
$
28

 
$
13,012

Private Corporate

 
6,223

 
817

 
7,040

U.S. Treasury, government and agency

 
10,336

 

 
10,336

States and political subdivisions

 
451

 
42

 
493

Foreign governments

 
390

 

 
390

Commercial mortgage-backed

 
22

 
349

 
371

Residential mortgage-backed(1)

 
314

 

 
314

Asset-backed(2)

 
36

 
24

 
60

Redeemable preferred stock
218

 
335

 
1

 
554

Subtotal
218

 
31,091

 
1,261

 
32,570

Other equity investments
3

 

 
5

 
8

Trading securities
478

 
8,656

 

 
9,134

Other invested assets:
 
 
 
 
 
 
 
Short-term investments

 
574

 

 
574

Assets of consolidated VIEs
342

 
205

 
6

 
553

Swaps

 
(925
)
 

 
(925
)
Credit Default Swaps

 
5

 

 
5

Futures

 

 

 

Options

 
960

 

 
960

Floors

 
11

 

 
11

Subtotal
342

 
830

 
6

 
1,178

Cash equivalents
1,529

 

 

 
1,529

Segregated securities

 
946

 

 
946

GMIB reinsurance contracts asset

 

 
10,309

 
10,309

Separate Accounts’ assets
108,085

 
2,818

 
313

 
111,216

Total Assets
$
110,655

 
$
44,341

 
$
11,894

 
$
166,890

Liabilities
 
 
 
 
 
 
 
GWBL and other features’ liability
$

 
$

 
$
164

 
$
164

SCS, SIO, MSO and IUL indexed features’ liability

 
887

 

 
887

Liabilities of consolidated VIEs
248

 
2

 

 
250

Contingent payment arrangements

 

 
18

 
18

Total Liabilities
$
248

 
$
889

 
$
182

 
$
1,319


(1)
Includes publicly traded agency pass-through securities and collateralized obligations.
(2)
Includes credit-tranched securities collateralized by sub-prime mortgages and other asset types and credit tenant loans.
Fair Value Measurements at December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In Millions)
Assets
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
Public Corporate
$

 
$
13,345

 
$
31

 
$
13,376

Private Corporate

 
6,537

 
389

 
6,926

U.S. Treasury, government and agency

 
8,775

 

 
8,775

States and political subdivisions

 
459

 
45

 
504

Foreign governments

 
414

 
1

 
415

Commercial mortgage-backed

 
30

 
503

 
533

Residential mortgage-backed(1)

 
640

 

 
640

Asset-backed(2)

 
37

 
40

 
77

Redeemable preferred stock
258

 
389

 

 
647

Subtotal
258

 
30,626

 
1,009

 
31,893

Other equity investments
97

 

 
49

 
146

Trading securities
654

 
6,151

 

 
6,805

Other invested assets:
 
 
 
 
 
 
 
Short-term investments

 
369

 

 
369

Swaps

 
230

 

 
230

Credit Default Swaps

 
(22
)
 

 
(22
)
Futures
(1
)
 

 

 
(1
)
Options

 
390

 

 
390

Floors

 
61

 

 
61

Currency Contracts

 
1

 

 
1

Subtotal
(1
)
 
1,029

 

 
1,028

Cash equivalents
2,150

 

 

 
2,150

Segregated securities

 
565

 

 
565

GMIB reinsurance contracts asset

 

 
10,570

 
10,570

Separate Accounts’ assets
104,058

 
2,964

 
313

 
107,335

Total Assets
$
107,216

 
$
41,335

 
$
11,941

 
$
160,492

Liabilities
 
 
 
 
 
 
 
GWBL and other features’ liability
$

 
$

 
$
184

 
$
184

SCS, SIO, MSO and IUL indexed features’ liability

 
310

 

 
310

Contingent payment arrangements

 

 
31

 
31

Total Liabilities
$

 
$
310

 
$
215

 
$
525


(1)
Includes publicly traded agency pass-through securities and collateralized obligations.
(2)
Includes credit-tranched securities collateralized by sub-prime mortgages and other asset types and credit tenant loans.
Reconciliation of Assets and Liabilities at Level 3
Level 3 Instruments
Fair Value Measurements
 
Corporate
 
State and
Political
Sub-divisions
 
Foreign
Govts
 
Commercial
Mortgage-
backed
 
Residential
Mortgage-
backed
 
Asset-
backed
 
(In Millions)
Balance, January 1, 2016
$
420

 
$
45

 
$
1

 
$
503

 
$

 
$
40

Total gains (losses), realized and unrealized, included in:
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) as:
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)

 

 

 

 

 

Investment gains (losses), net
1

 

 

 
(67
)
 

 

Subtotal
1

 

 

 
(67
)
 

 

Other comprehensive income (loss)
7

 
(2
)
 

 
14

 

 
1

Purchases
572

 

 

 

 

 

Sales
(142
)
 
(1
)
 

 
(87
)
 

 
(8
)
Transfers into Level 3(1)
25

 

 

 

 

 

Transfers out of Level 3(1)
(38
)
 

 
(1
)
 
(14
)
 

 
(9
)
Balance, December 31, 2016
$
845

 
$
42

 
$

 
$
349

 
$

 
$
24

Balance, January 1, 2015
$
380

 
$
47

 
$

 
$
715

 
$
2

 
$
53

Total gains (losses), realized and unrealized, included in:
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) as:
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
3

 

 

 
1

 

 

Investment gains (losses), net
2

 

 

 
(38
)
 

 

Subtotal
5

 

 

 
(37
)
 

 

Other comprehensive income (loss)
(25
)
 
(1
)
 

 
64

 

 
(4
)
Purchases
60

 

 
1

 

 

 

Sales
(38
)
 
(1
)
 

 
(175
)
 
(2
)
 
(9
)
Transfers into Level 3(1)
99

 

 

 

 

 

Transfers out of Level 3(1)
(61
)
 

 

 
(64
)
 

 

Balance, December 31, 2015
$
420

 
$
45

 
$
1

 
$
503

 
$

 
$
40

Level 3 Instruments
Fair Value Measurements
 
Corporate
 
State and
Political
Sub-divisions
 
Foreign
Govts
 
Commercial
Mortgage-
backed
 
Residential
Mortgage-
backed
 
Asset-
backed
 
(In Millions)
Balance, January 1, 2014
$
291

 
$
46

 
$

 
$
700

 
$
4

 
$
83

Total gains (losses), realized and unrealized, included in:
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) as:
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
2

 

 

 
2

 

 

Investment gains (losses), net
3

 

 

 
(89
)
 

 

Subtotal
5

 

 

 
(87
)
 

 

Other comprehensive income (loss)
6

 
2

 

 
135

 

 
7

Purchases
162

 

 

 

 

 

Sales
(30
)
 
(1
)
 

 
(20
)
 
(2
)
 
(37
)
Transfers into Level 3(1)
15

 

 

 

 

 

Transfers out of Level 3(1)
(69
)
 

 

 
(13
)
 

 

Balance, December 31, 2014
$
380

 
$
47

 
$

 
$
715

 
$
2

 
$
53

 
Redeem
able
Preferred
Stock
 
Other
Equity
Investments(2)
 
GMIB
Reinsurance
Asset
 
Separate
Accounts
Assets
 
GWBL
and Other
Features
Liability
 
Contingent
Payment
Arrangement
 
(In Millions)
 
 
Balance, January 1, 2016
$

 
$
49

 
$
10,570

 
$
313

 
$
184

 
31

Total gains (losses), realized and unrealized, included in:
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) as:
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)

 

 

 

 

 

Investment gains (losses), net

 

 

 
19

 

 

Increase (decrease) in the fair value of reinsurance contracts

 

 
(419
)
 

 

 

Policyholders’ benefits

 

 

 

 
(245
)
 

Subtotal

 

 
(419
)
 
19

 
(245
)
 

Other comprehensive
income (loss)

 
(2
)
 

 

 

 

Purchases (3)
1

 

 
223

 
10

 
225

 
11

Sales (4)

 

 
(65
)
 

 

 

Settlements (5)

 

 

 
(7
)
 

 
(24
)
Activities related to VIEs

 
20

 

 

 

 

Transfers into Level 3(1)

 

 

 
1

 

 

Transfers out of Level 3(1)

 
(56
)
 

 
(23
)
 

 

Balance, December 31, 2016
$
1

 
$
11

 
$
10,309

 
$
313

 
$
164

 
$
18

Balance, January 1, 2015
$

 
$
61

 
$
10,711

 
$
260

 
$
128

 
42

Total gains (losses), realized and unrealized, included in:
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) as:
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)

 

 

 

 

 

Investment gains (losses), net

 
5

 

 
36

 

 

Increase (decrease) in the fair value of reinsurance contracts

 

 
(327
)
 

 

 

Policyholders’ benefits

 

 

 

 
(130
)
 

Subtotal

 
5

 
(327
)
 
36

 
(130
)
 

Other comprehensive
income(loss)

 
2

 

 

 

 
 
Purchases (3)

 
1

 
228

 
26

 
186

 

Sales (4)

 
(20
)
 
(42
)
 
(2
)
 

 
(11
)
Settlements (5)

 

 

 
(5
)
 

 

Transfers into Level 3(1)

 

 

 

 

 

Transfers out of Level 3(1)

 

 

 
(2
)
 

 

Balance, December 31, 2015
$

 
$
49

 
$
10,570

 
$
313

 
$
184

 
$
31

 
Redeem
able
Preferred
Stock
 
Other
Equity
Investments
(2)
 
GMIB
Reinsurance
Asset
 
Separate
Accounts
Assets
 
GWBL
and Other
Features
Liability
 
Contingent
Payment
Arrangement
 
(In Millions)
Balance, January 1, 2014
$
15

 
$
52

 
$
6,747

 
$
237

 
$

 
$
38

Total gains (losses), realized and unrealized, included in:
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) as:
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)

 
3

 

 

 

 

Investment gains (losses), net

 
1

 

 
15

 

 

Increase (decrease) in the fair value of reinsurance contracts

 

 
3,774

 

 

 

Policyholders’ benefits

 

 

 

 
(8
)
 

Subtotal

 
4

 
3,774

 
15

 
(8
)
 

Other comprehensive income (loss)

 

 

 

 

 


Purchases (3)

 
8

 
225

 
16

 
136

 
9

Sales (4)
(15
)
 
(1
)
 
(35
)
 
(3
)
 

 
(5
)
Settlements (5)

 

 

 
(5
)
 

 

Transfers into Level 3 (1)

 

 

 

 

 

Transfers out of Level 3 (1)

 
(2
)
 

 

 

 

Balance, December 31, 2014
$

 
$
61

 
$
10,711

 
$
260

 
$
128

 
$
42

(1)
Transfers into/out of Level 3 classification are reflected at beginning-of-period fair values.
(2)
Includes Level 3 amounts for Trading securities and consolidated VIE investments.
(3)
For the GMIB reinsurance contract asset and GWBL and other features reserves, represents premiums.
(4)
For the GMIB reinsurance contract asset, represents recoveries from reinsurers and for GWBL and other features reserves represents benefits paid.
(5)
For contingent payment arrangements, it represents payments under the arrangement.
The table below details changes in unrealized gains (losses) for 2016 and 2015 by category for Level 3 assets and liabilities still held at December 31, 2016 and 2015, respectively:
 
Earnings (Loss)
 
 
 
Net
Investment
Income
(Loss)
 
Investment
Gains
(Losses),
Net
 
Increase
(Decrease) in the
Fair Value of
Reinsurance
Contracts
 
Policy-
holders’
Benefits
 
OCI
 
(In Millions)
Level 3 Instruments
 
 
 
 
 
 
 
 
 
Full Year 2016
 
 
 
 
 
 
 
 
 
Still Held at December 31, 2016
 
 
 
 
 
 
 
 
 
Change in unrealized gains (losses):
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
Corporate
$

 
$

 
$

 
$

 
$
11

State and political subdivisions

 

 

 

 
(1
)
Commercial mortgage-backed

 

 

 

 
9

Asset-backed

 

 

 

 
1

Other fixed maturities, available-for-sale

 

 

 

 

Subtotal
$

 
$

 
$

 
$

 
$
20

GMIB reinsurance contracts

 

 
(261
)
 

 

Separate Accounts’ assets(1)

 
20

 

 

 

GWBL and other features’ liability

 

 

 
(20
)
 

Total
$

 
$
20

 
$
(261
)
 
$
(20
)
 
$
20

Level 3 Instruments
 
 
 
 
 
 
 
 
 
Full Year 2015
 
 
 
 
 
 
 
 
 
Still Held at December 31, 2015
 
 
 
 
 
 
 
 
 
Change in unrealized gains (losses):
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
Corporate
$

 
$

 
$

 
$

 
$
(25
)
State and political subdivisions

 

 

 

 
(2
)
Commercial mortgage-backed

 

 

 

 
61

Asset-backed

 

 

 

 
(4
)
Other fixed maturities, available-for-sale

 

 

 

 

Subtotal
$

 
$

 
$

 
$

 
$
30

GMIB reinsurance contracts

 

 
(141
)
 

 

Separate Accounts’ assets(1)

 
36

 

 

 

GWBL and other features’ liability

 

 

 
184

 

Total
$

 
$
36

 
$
(141
)
 
$
184

 
$
30

Quantitative Information About Level 3 Fair Value Measurement
The following table discloses quantitative information about Level 3 fair value measurements by category for assets and liabilities as of December 31, 2016 and 2015, respectively.
Quantitative Information about Level 3 Fair Value Measurements
December 31, 2016
 
Fair
Value
 
Valuation Technique
 
Significant
Unobservable Input
 
Range
Assets:
(In Millions)
Investments:
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
Corporate
$
55

 
Matrix pricing model
 
Spread over the 
industry-specific
benchmark yield curve
 
0 bps - 565 bps
 
636

 
Market comparable 
companies
 
EBITDA multiples
Discount rate
Cash flow Multiples
 
4.3x - 25.6x
7.0% - 17.8%
14.0x - 16.5x
Asset-backed
2

 
Matrix pricing model
 
Spread over U.S. Treasury curve
 
25 bps - 687 bps
Separate Accounts’ assets
295

 
Third party appraisal
 
Capitalization rate
Exit capitalization rate
Discount rate
 
4.8%
5.7%
6.6%
 
3

 
Discounted cash flow
 
Spread over U.S. Treasury curve
Discount factor
 
273 bps - 512 bps
1.1% -  7.0%
GMIB reinsurance contract asset
10,309

 
Discounted cash flow
 
Lapse Rates
Withdrawal rates
GMIB Utilization Rates
Non-performance risk
Volatility rates—Equity
 
1.5% - 5.7%
0.0% - 8.0%
0.0% - 16.0%
5 bps - 17 bps
11.0% - 38.0%
Liabilities:
 
 
 
 
 
 
 
GWBL and other features liability
164

 
Discounted cash flow
 
Lapse Rates
Withdrawal rates
Volatility rates—Equity
 
1.0% - 11.0%
0.0% - 8.0%
11.0% - 38.0%

Quantitative Information about Level 3 Fair Value Measurements
December 31, 2015
 
Fair
Value
 
Valuation Technique
 
Significant
Unobservable Input
 
Range
Assets:
(In Millions)
Investments:
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
Corporate
$
61

 
Matrix pricing model
 
Spread over the industry-specific benchmark yield curve
 
50 bps - 565 bps
 
154

 
Market comparable companies
 
EBITDA multiples
Discount rate
Cash flow Multiples
 
7.8x - 19.1x
7.0% - 12.6%
14.0x - 16.5x
Asset-backed
3

 
Matrix pricing model
 
Spread over U.S. Treasury curve
 
30 bps - 687 bps
Other equity investments
10

 
Market comparable companies
 
Revenue multiple
Marketable Discount
 
2.5x - 4.8x
30.0%
Separate Accounts’ assets
271

 
Third party appraisal
 
Capitalization rate
Exit capitalization rate
Discount rate
 
4.9%
5.9%
6.7%
 
7

 
Discounted cash flow
 
Spread over U.S. Treasury curve
Gross domestic product rate
Discount factor
 
280 bps - 411 bps
0.0% - 1.09%
2.3% -  5.9%
GMIB reinsurance contract asset
10,570

 
Discounted cash flow
 
Lapse Rates
Withdrawal rates
GMIB Utilization Rates
Non-performance risk
Volatility rates - Equity
 
0.6% - 5.7%
0.2% - 8.0%
0.0% - 15%
5 bps - 18 bps
9% - 35%
Liabilities:
 
 
 
 
 
 
 
GWBL and other features liability
120

 
Discounted cash flow
 
Lapse Rates
Withdrawal rates
Volatility rates - Equity
 
1.0% - 5.7%
0.0% - 7.0%
9% - 35%
Fair Value Disclosure Financial Instruments Not Carried At Fair Value
The carrying values and fair values at December 31, 2016 and 2015 for financial instruments not otherwise disclosed in Notes 3 and 12 are presented in the table below. Certain financial instruments are exempt from the requirements for fair value disclosure, such as insurance liabilities other than financial guarantees and investment contracts, limited partnerships accounted for under the equity method and pension and other postretirement obligations.
 
Carrying
Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In Millions)
December 31, 2016:
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
$
9,757

 
$

 
$

 
$
9,608

 
$
9,608

Loans to affiliates
703

 

 
775

 

 
775

Policyholders liabilities: Investment contracts
2,226

 

 

 
2,337

 
2,337

Funding Agreements
2,255

 

 
2,202

 

 
2,202

Policy loans
3,361

 

 

 
4,257

 
4,257

Short-term debt
513

 

 
513

 

 
513

Separate Account Liabilities
6,194

 

 

 
6,194

 
6,194

December 31, 2015:
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
$
7,171

 
$

 
$

 
$
7,257

 
7,257

Loans to affiliates
1,087

 

 
795

 
390

 
1,185

Policyholders liabilities: Investment contracts
7,325

 

 

 
7,430

 
7,430

Funding Agreements
500

 

 
500

 

 
500

Policy loans
3,393

 

 

 
4,343

 
4,343

Short-term debt
584

 

 
584

 

 
584

Separate Account Liabilities
5,124

 

 

 
5,124

 
5,124