XML 76 R65.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE DISCLOSURES (QUANTITATIVE INFORMATION ABOUT LEVEL 3) (Details)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2016
USD ($)
fund
Dec. 31, 2015
USD ($)
Jun. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Dec. 31, 2014
USD ($)
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value measurements not included In quantitative information about level 3 $ 678 $ 678 $ 865        
Level 3 fair value measurements not included in quantitative information classified as level 3 (as a percent) 45.00% 45.00% 63.10%        
Level 3 fair value measurements not included in quantitative information as a percentage of total assets measured at fair value on a recurring basis (as a percent) 0.40% 0.40% 0.60%        
Changes in estimates $ 21            
Corporate | Matrix Pricing Model | Private Available For Sale Corporate Securities              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 528 $ 528 $ 215        
Percentage of level 3 asset fair value (as a percent)   71.40% 51.20%        
Asset-backed Securities | Matrix Pricing Model              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Percentage of level 3 asset fair value (as a percent)   8.00% 7.50%        
Separate Accounts | Mortgage Backed Securities              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 15 $ 15 $ 28        
Separate Accounts | Asset-backed Securities              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 2 2 7        
Separate Accounts | Third Party Appraisal | Mortgage Loans on Real Estate              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 5 5 5        
Separate Accounts | Third Party Appraisal | Private Real Estate Fund              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 292 292 271        
Separate Accounts | Third Party Appraisal | Private Equity Funds              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 1 1 2        
Contingent Payment Arrangement              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 18 $ 18 $ 31        
Fair value inputs, discount rate (as a percent)     3.00%        
Fair value inputs, assets under management growth rate (as a percent)   18.00% 46.00%        
Fair value inputs, long-term revenue growth rate (as a percent)     43.00%        
Minimum | Contingent Payment Arrangement              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, discount rate (as a percent)   1.40%          
Fair value inputs, long-term revenue growth rate (as a percent)   4.00%          
Maximum | Contingent Payment Arrangement              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, discount rate (as a percent)   6.40%          
Fair value inputs, long-term revenue growth rate (as a percent)   31.00%          
Level 3 | Gmib Reinsurance | Discounted Cash Flow              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 13,113 $ 13,113 $ 10,570        
Level 3 | Corporate | Matrix Pricing Model              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 53 53 61        
Level 3 | Corporate | Market Comparable Companies              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 475 475 154        
Level 3 | Asset-backed Securities | Matrix Pricing Model              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 2 2 3        
Level 3 | Other Equity Investments | Market Comparable Companies              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis     10        
Level 3 | Separate Accounts | Third Party Appraisal              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 292 292 271        
Level 3 | Separate Accounts | Discounted Cash Flow              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 6 6 7        
Level 3 | GMWB and GWBL | Discounted Cash Flow              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 301 $ 301 $ 184        
Other Invested Assets | Market Comparable Companies              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, discount rate (as a percent)   0.00% 30.00%        
Other Invested Assets | Minimum | Market Comparable Companies              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, revenue multiple   0 2.5        
Other Invested Assets | Maximum | Market Comparable Companies              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, revenue multiple   0 4.8        
GMWB and GWBL | Minimum | Discounted Cash Flow              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, lapse rates (as a percent)   1.00% 1.00%        
Fair value inputs, withdrawal rates (as a percent)   0.00% 0.00%        
Fair value input, expected volatility rate (as a percent)   9.00% 9.00%        
GMWB and GWBL | Maximum | Discounted Cash Flow              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, lapse rates (as a percent)   11.00% 11.00%        
Fair value inputs, withdrawal rates (as a percent)   8.00% 8.00%        
Fair value input, expected volatility rate (as a percent)   35.00% 35.00%        
Gmib Reinsurance | Minimum | Discounted Cash Flow              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, lapse rates (as a percent)   1.50% 0.60%        
Fair value inputs, withdrawal rates (as a percent)   0.00% 0.20%        
Fair value inputs, GIMB utilization rates (as a percent)   0.00% 0.00%        
Fair value inputs, non-performance risk (bps)   5 5        
Fair value input, expected volatility rate (as a percent)   9.00% 9.00%        
Gmib Reinsurance | Maximum | Discounted Cash Flow              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, lapse rates (as a percent)   5.70% 5.70%        
Fair value inputs, withdrawal rates (as a percent)   8.00% 8.00%        
Fair value inputs, GIMB utilization rates (as a percent)   16.00% 15.00%        
Fair value inputs, non-performance risk (bps)   19 18        
Fair value input, expected volatility rate (as a percent)   35.00% 35.00%        
Gmib Reinsurance | Level 3              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 13,113 $ 13,113 $ 10,570 $ 13,311 $ 12,214 $ 9,951 $ 10,711
Separate Accounts | Third Party Appraisal              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, discount rate (as a percent)   6.60% 6.70%        
Fair value inputs, capitalization rate (as a percent)   4.80% 4.90%        
Fair value inputs, exit capitalization rate (as a percent)   5.80% 5.90%        
Separate Accounts | Minimum | Discounted Cash Flow              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, spread over industry yield curve (bps)   269 280        
Fair value inputs, discount rate (as a percent)   1.40% 2.30%        
Fair value inputs, inflation rate (as a percent)   0.00% 0.00%        
Separate Accounts | Maximum | Discounted Cash Flow              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, spread over industry yield curve (bps)   448 411        
Fair value inputs, discount rate (as a percent)   5.60% 5.90%        
Fair value inputs, inflation rate (as a percent)   0.00% 1.09%        
Separate Accounts | Level 3              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 315 $ 315 $ 313 307 295 283 260
Asset-backed Securities | Minimum | Matrix Pricing Model              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, spread over industry yield curve (bps)   25 30        
Asset-backed Securities | Maximum | Matrix Pricing Model              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, spread over industry yield curve (bps)   687 687        
Asset-backed Securities | Level 3              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 25 $ 25 $ 40 26 45 48 53
Corporate | Minimum | Matrix Pricing Model              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, spread over industry yield curve (bps)   75 50        
Corporate | Minimum | Market Comparable Companies              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, earnings before interest, taxes, depreciation and amortization multiple   4.9 7.8        
Fair value inputs, discount rate (as a percent)   7.00% 7.00%        
Fair value inputs, cash flow multiple   14.0 14.0        
Corporate | Maximum | Matrix Pricing Model              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, spread over industry yield curve (bps)   565 565        
Corporate | Maximum | Market Comparable Companies              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value inputs, earnings before interest, taxes, depreciation and amortization multiple   22.2 19.1        
Fair value inputs, discount rate (as a percent)   16.50% 12.60%        
Fair value inputs, cash flow multiple   16.5 16.5        
Corporate | Level 3              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis 739 $ 739 $ 420 $ 495 $ 444 $ 373 $ 380
Variable Interest Entity, Not Primary Beneficiary | Level 3 | Corporate Bonds | Vendor Priced With No Ratings | Open-end Luxembourg Fund              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Fair value, measurement with unobservable inputs reconciliation, recurring basis $ 3 $ 3          
Investment Management | Variable Interest Entity, Not Primary Beneficiary              
Fair Value Inputs Assets Quantitative Information 1 [Line Items]              
Number of Investment Funds | fund   3